Capricorn Metals Ltd (CMM.AX) - Balans per kwartaal

Home
CMM.AX
Financiële Gegevens

6.115 (AUD) • At close November 14, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2011 Q4	2010 Q4	2009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	119.917	157	106.471	77.803	61.502	27.426	10.312	18.899	45.695	77.378	9.04	1.209	5.586	10.349	5.542	1.733	11.756	0.651	0.778	0.738	1.125	0.712	0.41	1.166	1.95	1.452	0.572	1.436
Kortetermijnbeleggingen Numbers are in millions	0.739	0.774	0.953	1.192	1.348	4.14	1.688	0.09	0.068	0.098	0.138	0	0	0	0.07	0.143	0.176	0.312	0.645	0.638	0.838	0.416	0.84	2.276	2.376	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	120.656	157.774	107.424	78.995	62.85	31.566	12	18.989	45.763	77.476	9.178	1.209	5.586	10.349	5.612	1.875	11.932	0.962	1.423	1.376	1.963	1.129	1.25	3.442	4.326	1.452	0.572	1.436
Nettovorderingen Numbers are in millions	3.255	0	2.535	0	2.235	1.64	1.325	0	1.434	0	0.27	0.2	0.236	0.214	0	0.127	0	0.081	0	0.069	0	0.064	0.067	0.188	0.27	0.06	0.027	0.163
Voorraad Numbers are in millions	16.073	18.204	16.619	13.359	14.913	24.278	14.065	0	0.069	0	-0.27	0	-0.236	0	-0.196	0	-0.119	0	-0.064	0	-0.159	0	0.201	0	0.169	0.243	0.142	0.09
Overige vlottende activa Numbers are in millions	7.8	7.107	5.42	6.997	4.546	6.211	4.002	4.609	3.308	3.332	2.964	4.738	4.56	5.285	5.27	0.006	0.164	0.005	0.19	0.005	0.248	0.004	0.204	0.003	0.171	0.244	0.143	0.091
Totaal vlottende activa Numbers are in millions	147.784	183.085	131.998	99.351	84.544	62.055	31.392	23.598	50.505	80.807	12.274	5.947	10.382	15.633	10.882	2.008	12.095	1.048	1.613	1.451	2.21	1.196	1.521	3.633	4.767	1.756	0.741	1.69
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	396.572	246.215	248.428	251.005	253.721	263.59	260.989	132.752	67.364	23.97	13.882	28.645	26.816	23.36	21.042	21.515	13.385	6.217	5.955	5.981	6.005	6.038	6.076	6.119	6.151	6.215	6.318	6.535
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill en immateriële activa Numbers are in millions	-47.724	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Langetermijnbeleggingen Numbers are in millions	1.294	2.1	2.79	3.067	3.067	0	0	0.249	0.323	0	0.128	0.18	0.19	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingvorderingen Numbers are in millions	46.43	0	56.45	0	41.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende activa Numbers are in millions	31.479	187.328	153.269	137.607	107.18	61.798	7.214	2.011	0.542	0.379	-14.01	0.15	-27.006	-23.36	-21.042	-21.515	-13.385	-6.217	-5.955	0.288	-6.005	0.379	0.41	-6.119	0.43	0.484	0.574	0.785
Totaal niet-vlottende activa Numbers are in millions	475.775	435.643	460.937	391.679	404.969	325.388	268.203	135.012	68.229	24.349	14.01	28.975	27.006	23.36	21.042	21.515	13.385	6.217	5.955	6.269	6.005	6.417	6.486	6.119	6.581	6.699	6.892	7.319
Totaal activa Numbers are in millions	623.559	618.728	592.935	491.03	489.513	387.443	299.595	158.61	118.734	105.157	26.284	34.922	37.388	38.993	31.924	23.524	25.48	7.265	7.568	7.72	8.529	7.613	8.007	10.142	11.348	8.455	7.633	9.009
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	31.995	18.969	17.141	9.657	8.169	2.749	6.1	13.037	8.408	1.463	0.345	0.208	0.793	0.809	0.939	0.49	0.232	0.221	0.079	0.237	0.494	0.172	0.12	0.398	0.523	0.2	0.28	0.117
Kortlopende schulden Numbers are in millions	60.291	10.248	10.041	9.78	45.999	41.537	39.452	0.604	0.134	0.044	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingschulden Numbers are in millions	0	0.624	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten Numbers are in millions	11.85	0.624	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kortlopende verplichtingen Numbers are in millions	8.479	17.977	17.542	13.617	20.325	16.463	13.414	0.695	4.758	0.106	1.821	0.206	0.278	0.133	0.498	0.022	1.664	0.246	0.234	0.018	0.193	0.019	0.241	0	0.398	0.158	0.344	0.266
Totaal kortlopende verplichtingen Numbers are in millions	112.615	48.442	44.724	33.054	74.493	60.749	58.966	14.335	13.3	1.613	2.166	0.414	1.071	0.942	1.438	0.512	1.895	0.467	0.313	0.255	0.687	0.191	0.362	0.398	0.922	0.358	0.624	0.383
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	23.819	77.56	81.769	86.363	64.822	81.254	81.603	2.762	0.119	0.253	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	0	27.56	31.769	36.363	37.822	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	0	47.231	82.35	39.308	61.897	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende verplichtingen Numbers are in millions	177.86	185.163	184.005	81.345	81.767	40.4	28.566	11.377	3.839	0.314	0.301	0	0.334	0	0.378	0	0.375	0	0.423	0	0.467	0	0.525	0	0.452	0.691	0.714	0.94
Totaal niet-vlottende verplichtingen Numbers are in millions	201.679	262.723	291.674	167.708	167.485	121.654	110.169	14.139	3.958	0.567	0.301	0	0.334	0	0.378	0	0.375	0	0.423	0	0.467	0	0.525	0	0.452	0.691	0.714	0.94
Totaal passiva Numbers are in millions	314.294	311.165	336.398	200.762	241.978	182.403	169.135	28.474	17.258	2.18	2.467	0.414	1.405	0.942	1.816	0.512	2.27	0.467	0.735	0.255	1.154	0.191	0.886	0.398	1.374	1.049	1.338	1.323
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.554	0	0.493	0	0.199	0	0	0	0	0
Gewone aandelen Numbers are in millions	203.297	203.4	203.422	203.44	203.524	201.76	180.629	176.148	145.04	143.696	62.633	50.879	50.879	50.879	42.122	32.659	32.509	14.865	14.734	14.734	14.613	14.613	14.555	14.488	14.441	14.441	11.412	11.011
Ingehouden winsten Numbers are in millions	141.754	108.55	49.981	84.177	37.91	0.23	-60.816	-56.248	-52.283	-48.177	-39.304	-19.502	-15.276	-15.706	-14.342	-12.049	-11.049	-10.095	-7.348	-7.239	-6.745	-7.268	-7.236	-4.894	-3.973	-6.691	-4.851	-3.265
Overige gereserveerde algehele resultaten Numbers are in millions	-35.786	-4.387	3.134	2.651	6.101	3.05	10.647	10.235	8.718	7.457	0.488	2.83	2.565	2.527	2.328	2.053	1.75	1.634	-0.554	-0.472	-0.493	-0.428	-0.199	0	-0.494	-0.343	-0.266	-0.059
Overige totale aandeelhoudersvermogen Numbers are in millions	0	0	-0	0	0	0	0	-0	0	0	0	0	-2.184	0	0	2.176	0	0	-0.554	-0	-0.493	-0	-0.199	-0.344	0	0	0	0
Totaal eigen vermogen van aandeelhouders Numbers are in millions	309.265	307.563	256.537	290.268	247.535	205.04	130.46	130.135	101.476	102.976	23.817	34.207	35.984	37.699	30.108	22.663	23.211	6.404	6.832	7.023	7.375	6.917	7.12	9.25	9.974	7.406	6.295	7.686
Totaal eigen vermogen Numbers are in millions	309.265	307.563	256.537	290.268	247.535	205.04	130.46	130.135	101.476	102.976	23.817	34.207	35.984	37.699	30.108	22.663	23.211	6.404	6.832	7.023	7.375	6.917	7.12	9.25	9.974	7.406	6.295	7.686
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	623.559	618.728	592.935	491.03	489.513	387.443	299.595	158.61	118.734	105.157	26.284	34.621	37.388	38.641	31.924	23.175	25.48	6.871	7.568	7.278	8.529	7.108	8.007	0	11.348	8.455	7.633	9.009

Capricorn Metals Ltd

ASX:CMM.AX Add to watchlist

ASX:CMM.AX