Computer Modelling Group Ltd.

TSX:CMG.TO

11.71 (CAD) • At close September 19, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Operationele Activiteiten:
Nettowinst 26.25919.79718.40520.1923.48522.13520.80624.26925.30232.64827.6324.82223.39117.16614.46316.6167.66.9573.9863.4742.5832.42.3561.464-0.8-4.3-2.1
Afschrijvingen & Amortisatie 5.6883.6494.1984.2714.361.9531.9971.0931.3821.5831.5911.5391.2271.0370.8870.7160.6770.5170.3670.290.2810.6130.5340.4771.11.20.7
Uitgestelde Inkomstenbelasting 3.518-0.235-0.386-0.831-0.0138.7558.0759.92310.32912.9511.51210.32700.1940.0450.0970.0150.049-0.1120.3770.652-0.5070-0.426000
Aandelen Gebaseerde Vergoedingen 2.7952.1461.6252.6530.9331.1542.0872.1442.9183.6773.1582.52301.561.2230.84200000000000
Verandering in Werkkapitaal -2.1780.5224.8730.145-8.235-1.5965.019-1.2296.7721.753-0.6710.6213.4587.559-7.4143.3121.302-1.159-0.136-1.2390.3730.721-0.990.62-0.40.8-1.3
Vorderingen -6.697-6.4035.7323.038-7.057-2.9479.033-4.2335.983-3.067-4.876-3.64302.754-4.72-3.44400000000000
Voorraden 00.267-0.9590.845-0.0870.063000000000000000000000
Crediteuren 2.6182.3150.107-0.3610.086-0.0630.035-1.585-0.226000000000000000000
Overig Werkkapitaal 1.9014.343-0.007-3.377-1.1771.3515.019-1.2296.7721.753-0.6710.6213.4584.805-2.6956.7560000000000.80
Overige Niet-Contante Posten 18.24513.5324.1828.51816.624-9.015-7.454-7.355-15.038-11.893-10.36-11.7592.1090000.5210.350.3090.1830.02-0.103-1.11300.40-0.1
Kasstroom uit Operationele Activiteiten 36.07725.87928.71526.42820.5323.38630.5328.84531.66540.71832.8628.07330.18527.5179.20421.58310.1146.7144.4133.0843.913.1250.7862.1360.3-2.3-2.8
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -0.65-2.048-0.703-0.397-0.99-0.742-4.673-11.514-1.909-1.749-0.839-2.014-1.501-1.19-2.176-0.576-0.641-0.744-0.961-0.217-0.196-0.505-0.292-0.113-0.1-0.2-0.8
Netto Overnames -22.81400000000000000000000000000
Aankoop van Beleggingen 000000000000000000000000000
Verkoop/verval van Beleggingen 000000000000000000000000000
Overige Investeringsactiviteiten 0-1.3400000000000000000000000-0.2-2
Kasstroom uit Investeringsactiviteiten -23.464-2.048-0.703-0.397-0.99-0.742-4.673-11.514-1.909-1.749-0.839-2.014-1.501-1.19-2.176-0.576-0.641-0.744-0.961-0.217-0.196-0.505-0.292-0.113-0.1-0.4-2.8
Financieringsactiviteiten:
Schuldaflossingen -4.367-1.608-1.356-1.413-1.2280000000000000000000000
Uitgifte van Gewone Aandelen 4.1931.0660000.0176.6644.9256.0025.2711.2747.4425.8743.6963.6541.7391.3681.0060.5860.1220.4160.1530.0010.001009.9
Terugkoop van Gewone Aandelen 00000000-6.906-9.8450-1.551-0.438-0.1260-0.599-1.188-0.2180-0.4950000000
Uitgekeerde Dividenden -16.207-16.099-16.064-16.055-32.097-32.09-32.041-31.697-31.514-31.462-30.304-27.905-20.499-16.971-16.557-10.926-6.952-4.345-3.173-1.241-0.31000000
Overige Financieringsactiviteiten 4.1931.066-1.356-1.413-1.2280.0176.6644.9256.0025.2711.2747.442000001.8561.2840.3950.5150.438-0.488-0.5840.10.91
Kasstroom uit Financieringsactiviteiten -16.381-16.641-17.42-17.468-33.325-32.073-25.377-26.772-32.418-36.037-19.03-22.014-15.063-13.4-12.903-9.785-6.772-1.701-1.303-1.2180.620.591-0.487-0.5830.10.910.9
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.001-00000000000000000000000-0.105.6
Netto Kasstroomverandering -3.6257.1910.5928.563-13.785-9.4290.48-9.441-2.6622.93212.9914.04513.62112.927-5.87511.2222.7014.2692.1491.6494.3343.2110.0081.440.2-1.810.9
Kaspositie aan het Einde van de Periode 63.22566.8559.6649.06840.50554.2963.71963.23972.6875.34272.4159.41955.37441.75328.82634.70123.47920.77816.50914.3612.7118.3775.1665.0633.63.45.2