Computer Modelling Group Ltd.

TSX:CMG.TO

11.71 (CAD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 63.22566.8559.6649.06840.50554.2963.71963.23972.6875.34272.4159.41955.37441.75328.82634.70123.47920.77816.50914.3612.7118.3775.1665.1583.63.45.2
Kortetermijnbeleggingen 000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 63.22566.8559.6649.06840.50554.2963.71963.23972.6875.34272.4159.41955.37441.75328.82634.70123.47920.77816.50914.3612.7118.3775.1665.1583.63.45.2
Nettovorderingen 36.5523.9117.50723.23926.27719.2216.27225.30521.09327.08324.02519.14115.49413.31816.07211.3527.9087.7816.5214.9262.8073.0343.6852.56132.42.5
Voorraad 000000000000000000000000000
Overige vlottende activa 6.1621.5041.7510.8281.6841.6991.4151.3084.3951.3131.2811.5571.1951.0652.5740.8260.6590.520.4880.40.5650.2520.160.1730.20.20.2
Totaal vlottende activa 105.93792.26478.91873.13568.46675.20981.40689.85298.168103.73897.71680.11772.06356.13547.47346.8832.04729.0823.51819.68716.08311.6639.0117.8926.867.9
Niet-vlottende activa:
Materiële vaste activa, netto 38.94941.09944.02147.53451.40814.50116.06216.8733.2452.7182.5523.3042.8292.5542.4011.1121.2531.2881.0610.4670.5410.6260.3480.2190.30.91.5
Goodwill 3.74500000000000000000000000000
Immateriële activa 23.6831.3210000000000000000000000000
Goodwill en immateriële activa 27.4281.3210000000000000000000000000
Langetermijnbeleggingen -0.05942.420000000000000000000000000
Belastingvorderingen 0.0592.4442.2091.8220.9920.5950.5220.0210000000.0330.0520.040.0460.0880.0950.0930.9330.4260000
Overige niet-vlottende activa 0.059-42.4200000-0.021000000000000000.3861.1831.222.1
Totaal niet-vlottende activa 66.43644.86446.2349.35652.415.09616.58416.8733.2452.7182.5523.3042.8292.5542.4331.1641.2921.3341.150.5620.6341.5591.1611.4021.52.93.6
Totaal activa 172.373137.128125.148122.491120.86690.30597.99106.725101.413106.456100.26883.42174.89258.68949.90648.04433.33930.41424.66820.24916.71713.22210.1729.2958.38.911.5
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2.0270.6340.2930.1880.4020.330.5730.6040.2480.7140.3440.5180.344.5435.3974.9523.0332.492.0851.5381.4211.2581.0960.9750.80.70.7
Kortlopende schulden 2.5661.8291.6261.3561.313-34.6530.1260.190.82.4151.2870.2961.4041.23703.4390.0880.0790.0720.191000000.10.2
Belastingschulden 1.6040.0330.0130.0490.060.060.1260.190.82.4151.2870.2961.4041.23703.43900000000000
Uitgestelde opbrengsten 41.1234.79730.45430.46133.83834.65333.3636.30333.62932.66329.53125.28921.69316.75513.84311.7968.8397.5855.7294.4454.0493.3812.9430000
Overige kortlopende verplichtingen 18.4519.2826.5396.1775.88240.5455.9778.7277.2797.0395.6035.5295.0180.1810.2220.1971.3921.6211.8930.8940.109003.4013.731.2
Totaal kortlopende verplichtingen 64.16446.54238.91238.18241.43540.87540.03645.82441.95642.83136.76531.63228.45522.71619.46320.38413.35211.7759.7787.0685.5794.6394.0394.3764.53.82.1
Langlopende verplichtingen:
Langetermijnschulden 34.39536.15137.96239.60641.0620000000000000000000000.1
Uitgestelde opbrengsten niet-vlottend 000000.3621.0021.9290000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1.5980000000.2540.1990.1690.3350.3790.3580.2020000000000000
Overige niet-vlottende verplichtingen 4.4011.9851.5561.28101.8131.38800000000000000000.030.40.80.8
Totaal niet-vlottende verplichtingen 40.39438.13639.51840.88741.0622.1752.392.1830.1990.1690.3350.3790.3580.2020000000000.030.40.80.9
Totaal passiva 104.55884.67878.4379.06982.49743.0542.42648.00742.1554337.132.01128.81322.91919.46320.38413.35211.7759.7787.0685.5794.6394.0394.4064.94.63
Eigen vermogen:
Preferente aandelen 052.4500047.255000000000000000000000
Gewone aandelen 87.30481.8280.24880.05179.85179.71179.59871.85966.00759.39753.7540.498000000000000000
Ingehouden winsten -34.789-44.841-48.539-50.88-55.015-45.264-35.809-24.574-17.146-4.5023.5656.23910.7938.3148.23710.3315.1565.5243.0732.2610.263-2.01-4.32-5.758-7.2-6.4-2.1
Overige gereserveerde algehele resultaten -0.367000000000-0-00000000000-1.068-1.035-1.4-1.5-0.7
Overige totale aandeelhoudersvermogen 15.667-36.979-31.709-29.171-24.836-34.44711.77511.43310.3978.5615.8534.67335.28627.45622.20617.32914.83213.11511.81610.92110.87510.59311.5211.6821212.211.3
Totaal eigen vermogen van aandeelhouders 67.81552.4546.71843.42238.36947.25555.56458.71859.25863.45663.16851.4146.07935.7730.44327.6619.98718.63914.88913.18111.1388.5836.1334.8893.44.38.5
Totaal eigen vermogen 67.81552.4546.71843.42238.36947.25555.56458.71859.25863.45663.16851.4146.07935.7730.44327.6619.98718.63914.88913.18111.1388.5836.1334.8893.44.38.5
Totaal passiva en aandeelhoudersvermogen 172.373137.128125.148122.491120.86690.30597.99106.725101.413106.456100.26883.42174.89258.68949.90648.04433.33930.41424.66820.24916.71713.22210.1729.2958.38.911.5