Columbus McKinnon Corporation
NASDAQ:CMCO
31.42 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -15.043 | 8.629 | 11.809 | 9.728 | 15.813 | 9.275 | 13.895 | 12.029 | 14.114 | 8.391 | 11.826 | 9.894 | 15.203 | -7.263 | 9.585 | 6.594 | -4.104 | -2.969 | 9.244 | 15.25 | 16.599 | 18.579 | 19.741 | -0.782 | 15.912 | 7.706 | 8.466 | -10.565 | 12.508 | 11.656 | -4.738 | 0.505 | 6.816 | 6.401 | 5.889 | 7.227 | -0.448 | 6.911 | 1.997 | 7.861 | 10.599 | 6.733 | 9.615 | 6.664 | 7.122 | 7.02 | 52.029 | 26.267 | 8.252 | 8.436 | -0.643 | 8.515 | 6.676 | 2.779 | 2.408 | -39.767 | 1.735 | -0.722 | 0.195 | -2.477 | -2.864 | -2.398 | -100.222 | 3.813 | 8.541 | 11.766 | 8.242 | 9.855 | 9.314 | 9.381 | 10.934 | 8.918 | 8.096 | 5.433 | 47.745 | 1.198 | 3.049 | 7.108 | 8.134 | 2.191 | 2.38 | 3.362 | -1.511 | 0.705 | 1.5 | 0.499 | -8.052 | -2.473 | 1.015 | 3.499 | 0.067 | -0.092 | -1.332 | -4.661 | 3.589 | 1.296 | 4.388 | 5.946 | 6.88 | 3.3 | 0.5 | 6.4 | 10.5 | 5.7 | 5.1 | 6.1 | 7.9 | 5.4 | 5.7 | 4.4 | 4.9 | 3.3 | 5.2 | 5 |
Afschrijvingen & Amortisatie
| 12.188 | 11.84 | 11.893 | 11.57 | 11.592 | 10.89 | 10.567 | 10.487 | 10.424 | 10.469 | 10.679 | 10.276 | 10.502 | 10.467 | 6.95 | 6.993 | 7.129 | 7.081 | 7.135 | 7.244 | 7.344 | 7.403 | 7.912 | 7.901 | 8.03 | 8.832 | 9.263 | 9.118 | 9.095 | 8.66 | 7.467 | 5.767 | 5.927 | 6.001 | 6.659 | 5.351 | 4.549 | 3.972 | 3.957 | 3.288 | 3.609 | 3.708 | 3.814 | 3.242 | 3.332 | 2.992 | 2.999 | 2.895 | 3.111 | 3.11 | 3.253 | 2.898 | 2.737 | 2.974 | 2.793 | 2.601 | 2.767 | 2.889 | 3.259 | 2.785 | 3.239 | 3.207 | 3.644 | 3.009 | 2.207 | 2.305 | 2.606 | 2.245 | 2.575 | 2.372 | 2.201 | 2.335 | 2.271 | 3.085 | 2.526 | 3.381 | 3.562 | 2.652 | 3.545 | 2.549 | 2.327 | 2.325 | 8.76 | 2.604 | 2.64 | 2.735 | 6.333 | 2.768 | 2.836 | 2.866 | 0.814 | 7.123 | 7.278 | 7.247 | 6.93 | 7.127 | 7.05 | 7.14 | 6.836 | 7.3 | 7.2 | 7.2 | 7.5 | 6.6 | 6.6 | 6.6 | 4.9 | 4.7 | 4.7 | 4.8 | 4.5 | 3.5 | 1.7 | 1.6 |
Uitgestelde Inkomstenbelasting
| -14.604 | 0.942 | -8.79 | -0.398 | -4.272 | -1.825 | 0.483 | -0.085 | -1.97 | 1.272 | -0.029 | -0.705 | -0.99 | -0.245 | -1.36 | -0.599 | -5.245 | -1.5 | 6.117 | 0.499 | 0.333 | 0.415 | 1.395 | -0.585 | 0.316 | -2.084 | -0.173 | 17.506 | 0.779 | 1.856 | -2.138 | 0.552 | 1.106 | 0.969 | 7.046 | -0.378 | 1.584 | -0.916 | 3.347 | -0.869 | -0.067 | -0.337 | 6.804 | -0.524 | -0.463 | -0.786 | -42.2 | -0.002 | 0.142 | 0.013 | -1.288 | 0.117 | 0.308 | -0.047 | 0.927 | 40.176 | 0.828 | -1.158 | -4.621 | -1.956 | -0.564 | -1.534 | -10.384 | 0.668 | 6.836 | 1.18 | 0.714 | 4.306 | 3.986 | 5.619 | -0.088 | 3.816 | 6.475 | 2.235 | -38.737 | -0.026 | 0.071 | 1.724 | -2.794 | 0.548 | -0.18 | 1.455 | 5.162 | 0.625 | 0.128 | 0.498 | -0.214 | 0.438 | -0.968 | 0.031 | -1.232 | 1.756 | -0.899 | 0.541 | 0.376 | -0.006 | -0.32 | -0.096 | 3 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 3.074 | 1.101 | 3.566 | 3.209 | 3.283 | 1.981 | 3.386 | 3.41 | 2.878 | 0.751 | 2.761 | 2.981 | 3.242 | 2.262 | 2.182 | 1.851 | 1.918 | 2.071 | 0.997 | -0.001 | 1.955 | 1.556 | 1.573 | 1.531 | 1.759 | 1.335 | 1.319 | 1.316 | 1.882 | 1.069 | 1.887 | 1.488 | 1.392 | 1.147 | 0.695 | 1.326 | 1.131 | 0.911 | 0.904 | 1.072 | 1.083 | 0.836 | 0.926 | 0.949 | 1.041 | 0.717 | 0.86 | 0.825 | 0.985 | 0.664 | 0.667 | 0.799 | 0.827 | 0.62 | 1.137 | 0.449 | 0.46 | 0.438 | 0.297 | 0.318 | 0.708 | 0.501 | 1,059 | 0 | 0 | 0 | 1,462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -5.923 | -36.255 | 18.533 | -2.551 | -13.133 | -40.204 | 36.161 | -17.101 | -9.869 | -35.095 | -3.218 | -19.147 | -5.191 | -29.489 | 7.426 | 8.389 | 21.535 | 0.064 | 10.351 | 7.168 | 11.047 | -32.631 | -4.688 | 1.777 | -7.183 | -19.42 | -1.805 | -1.589 | -4.582 | -9.465 | -2.222 | 12.563 | 3.053 | -7.392 | -1.56 | 15.091 | -5.813 | -7.645 | -9.607 | 6.424 | -9.129 | -4.63 | -9.122 | 5.785 | -6.484 | -11.675 | 2.433 | 5.498 | -0.923 | -16.093 | -0.907 | -0.845 | -6.608 | -5.408 | 10.908 | -12.546 | -5.847 | -8.529 | 13.051 | -4.023 | 17.507 | 5.277 | 21.997 | 1.463 | -0.587 | -3.562 | 7.044 | -2.892 | -2.95 | -7.581 | 5.739 | 0.312 | -5.941 | -10.169 | -4.112 | 6.016 | 5.491 | -0.355 | 5.061 | 5.666 | -8.767 | -6.379 | -0.644 | -10.196 | 13.622 | 6.033 | 18.518 | -7.373 | 3.252 | -10.356 | -1.246 | -17.1 | 51.38 | -4.781 | 16.602 | -14.178 | -2.136 | -17.166 | -0.318 | -10.7 | 8.3 | -10.6 | 33.1 | -5.4 | 1.8 | -25.1 | 4.5 | -2.8 | -3.3 | -0.7 | -3.4 | 0.8 | -3.7 | 0.4 |
Vorderingen
| -0.962 | 3.346 | 0.483 | -3.502 | -3.76 | -7.649 | -3.457 | -1.782 | -10.884 | 11.265 | -22.919 | 5.64 | -3.752 | 2.043 | -12.782 | 0.66 | 5.639 | 27.955 | -1.09 | 6.637 | 3.179 | -5.827 | -9.921 | 6.829 | -2.683 | -5.553 | -2.792 | 3.582 | -5.006 | -5.092 | -7.694 | 3.86 | -0.969 | 4.018 | -1.042 | 9.82 | -5.99 | 9.621 | -13.331 | 10.495 | -0.548 | 11.686 | -15.89 | 1.498 | 0.22 | 4.854 | -2.618 | 4.712 | 6.708 | -2.09 | -9.048 | 2.646 | -0.445 | -2.976 | -7.197 | 6.15 | -6.767 | 1.131 | -5.164 | 2.561 | 5.948 | 7.163 | 24,396 | 0 | 0 | 0 | 7,652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 3.336 | -15.613 | 16.45 | 4.651 | -3.201 | -19.214 | 22.614 | -0.947 | -9.287 | -21.467 | 2.014 | -20.256 | -11.157 | -10.802 | -0.127 | 1.799 | 15.063 | 3.924 | 4.882 | 9.47 | 5.279 | -3.879 | -2.368 | -1.512 | -3.443 | -8.088 | -5.793 | -4.226 | -1.724 | -0.506 | 2.906 | 4.115 | 3.048 | -1.896 | 3.273 | 5.36 | -0.123 | -6.027 | -0.61 | -2.4 | -1.122 | -4.948 | 10.239 | 1.506 | -3.472 | -6.961 | 5.977 | 11.36 | -3.027 | -4.204 | -3.478 | -7.974 | 0.087 | -6.124 | 8.403 | -3.383 | -12.469 | -2.399 | 5.756 | 5.046 | 4.241 | 6.434 | 6.03 | 0.929 | -0.688 | -4.613 | 3.65 | -0.548 | -5.127 | -7.642 | 8.63 | -0.358 | -4.924 | -5.608 | 0.379 | 2.44 | 2.319 | -2.62 | 3.103 | -4.68 | -3.177 | -2.08 | 3.167 | -1.679 | 2.036 | 4.827 | 9.652 | 1.577 | 2.306 | -2.156 | 6.77 | 2.796 | 6.124 | 3.186 | 5.32 | -7.132 | -0.724 | -2.391 | 6.759 | -1 | 0.1 | 2.8 | 1.2 | -3.8 | -0.4 | 2.1 | -2.6 | -1.8 | -1.4 | 1.6 | -2.1 | 0.1 | -0.6 | 0.4 |
Crediteuren
| -2.071 | -8.64 | 6.135 | 4.609 | -7.714 | 1.718 | 4.792 | -7.489 | 4.453 | -15.72 | 16.91 | 2.045 | -0.395 | -5.879 | 19.107 | 11.314 | -1.83 | -18.248 | 11.123 | -3.345 | 7.132 | -6.8 | 9.211 | -1.062 | -1.78 | -2.488 | 3.444 | 0.696 | 0.991 | -1.298 | 6.467 | -2.353 | -0.555 | -2.557 | 4.405 | -2.73 | -1.408 | -5.575 | 10.14 | -2.755 | -0.325 | -5.976 | 1.932 | 0.613 | -0.816 | -4.55 | 3.37 | -2.833 | -3.038 | -2.964 | 2.935 | 0.446 | -1.042 | 1.523 | 5.39 | -14.244 | 8.479 | 4.402 | 11.071 | -1.068 | -1.646 | -8.069 | -7,207 | 0 | 0 | 0 | 4,707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,820 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -6.226 | -15.348 | -4.535 | -8.309 | 1.542 | 25.145 | 12.212 | -6.883 | 5.849 | -9.173 | 0.777 | -6.576 | 10.113 | -14.851 | 1.228 | -5.384 | 2.663 | -13.567 | -4.564 | -5.594 | -4.543 | -16.125 | -1.61 | -2.478 | 0.723 | -3.291 | 3.336 | -1.641 | 1.157 | -2.569 | -3.901 | 6.941 | 1.529 | -6.957 | -8.196 | 2.641 | 1.708 | -5.664 | -5.806 | 1.084 | -7.134 | -5.392 | -5.403 | 2.168 | -2.416 | -5.018 | -4.296 | -7.741 | -1.566 | -6.835 | 8.684 | 4.037 | -5.208 | 2.169 | 4.312 | -1.069 | 4.91 | -11.663 | 1.388 | -10.562 | 8.964 | -0.251 | -17,173.033 | 0.534 | 0.101 | 1.051 | -12,355.606 | -2.344 | 2.177 | 0.061 | -2.891 | 0.67 | -1.017 | -4.561 | -4.491 | 3.576 | 3.172 | 2.265 | 1.958 | 10.346 | -5.59 | -4.299 | -3.811 | -8.517 | 11.586 | 1.206 | 6,042.866 | -8.95 | 0.946 | -8.2 | -8.016 | -19.896 | 45.256 | -7.967 | 11.282 | -7.046 | -1.412 | -14.775 | -7.077 | -9.7 | 8.2 | -13.4 | 31.9 | -1.6 | 2.2 | -27.2 | 7.1 | -1 | -1.9 | -2.3 | -1.3 | 0.7 | -3.1 | 0 |
Overige Niet-Contante Posten
| 29.696 | 48.673 | 5.88 | 7.591 | 3.406 | 2.636 | 2.242 | 2.013 | 1.749 | 3.035 | 3.135 | 2.486 | 2.572 | 16.872 | 2.159 | 1.777 | 16.194 | 4.769 | 2.699 | 2.212 | 2.762 | 2.518 | -0.23 | 16.365 | 0.637 | 11.749 | 1.348 | 0.674 | 0.661 | 0.664 | 11.674 | 1.996 | 0.15 | 0.079 | 1.014 | 0.168 | -0.088 | -0.031 | 7.806 | -0.665 | 0.173 | 0.161 | -0.488 | 0.133 | -0.931 | -0.176 | -0.03 | -16.77 | -0.104 | -0.019 | 9.042 | -2.439 | -0.429 | -0.011 | 2.116 | -0.071 | -0.721 | 0.009 | 0.544 | -1.446 | 1.044 | -0.182 | -955.105 | 0.21 | 0.832 | 0.408 | -1,459.001 | 0.587 | 1.306 | 0.195 | 0.611 | 4.243 | -3.712 | 4.578 | 1.943 | 3.993 | 1.78 | -0.492 | -4.983 | 0.495 | 0.5 | 0.369 | -3.047 | -0.654 | -0.304 | -2.786 | 0.58 | 2.999 | 0.684 | -1.7 | 3.506 | 0.369 | 0.327 | 0.403 | 0.209 | 0.312 | 0.293 | 0.334 | 0.223 | -0.2 | 0.4 | 0.3 | -2.9 | 0.2 | 0.3 | 0.8 | -1.1 | 0.7 | 0.5 | -0.1 | 4.6 | 0.3 | 0.2 | -0.1 |
Kasstroom uit Operationele Activiteiten
| 9.388 | -10.758 | 38.607 | 29.149 | 16.689 | -17.247 | 66.734 | 10.753 | 17.326 | -11.177 | 25.154 | 5.785 | 25.338 | -7.396 | 26.942 | 25.005 | 37.427 | 9.516 | 36.543 | 32.372 | 40.04 | -2.16 | 25.703 | 26.207 | 19.471 | 8.118 | 18.418 | 16.46 | 20.343 | 14.44 | 11.93 | 22.871 | 18.444 | 7.205 | 19.743 | 28.785 | 0.915 | 3.202 | 8.404 | 17.111 | 6.268 | 6.471 | 11.549 | 16.249 | 3.617 | -1.908 | 16.091 | 18.713 | 11.463 | -3.889 | 10.124 | 9.045 | 3.511 | 0.907 | 20.289 | -9.158 | -0.778 | -7.073 | 12.725 | -6.799 | 19.07 | 4.871 | 18.93 | 12.272 | 19.198 | 9.831 | 21.605 | 14.101 | 14.223 | 9.661 | 18.265 | 12.269 | 10.172 | 4.789 | 9.365 | 14.562 | 13.953 | 10.637 | 8.963 | 11.449 | -3.74 | 1.132 | 8.72 | -6.916 | 17.586 | 6.979 | 17.165 | -3.641 | 6.819 | -5.66 | 1.909 | -7.944 | 56.754 | -1.251 | 27.706 | -5.449 | 9.275 | -3.842 | 16.621 | 0.4 | 16.4 | 3.3 | 48.2 | 7.1 | 13.8 | -11.6 | 16.2 | 8 | 7.6 | 8.4 | 10.6 | 7.9 | 3.4 | 7 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.439 | -4.629 | -8.479 | -6.015 | -5.046 | -5.273 | -3.121 | -4.223 | -2.335 | -2.953 | -3.598 | -2.754 | -3.104 | -3.648 | -6.396 | -3.125 | -1.691 | -1.088 | -2.671 | -1.918 | -2.989 | -1.854 | -5.052 | -2.389 | -2.509 | -2.338 | -5.131 | -3.302 | -4.154 | -1.928 | -3.094 | -2.824 | -4.149 | -4.301 | -6.802 | -6.811 | -4.628 | -4.079 | -5.9 | -3.758 | -2.969 | -4.616 | -7.362 | -5.451 | -4.419 | -3.614 | -7.74 | -3.059 | -2.364 | -1.716 | -3.301 | -3.239 | -4.064 | -3.161 | -3.684 | -4.293 | -2.317 | -2.249 | -1.329 | -1.888 | -2.778 | -1.25 | -3.741 | -3.49 | -2.896 | -2.118 | -5.645 | -2.442 | -2.426 | -2.553 | -3.828 | -2.489 | -2.433 | -1.903 | -3.692 | -0.977 | -2.087 | -1.674 | -2.756 | -1.221 | -1.11 | -0.838 | -0.523 | -1.002 | -0.595 | -1.499 | -1.417 | -1.353 | -1.32 | -0.95 | -0.707 | -0.782 | -1.492 | -1.772 | -1.174 | -2.054 | -5.082 | -1.929 | 4.198 | -0.8 | -2.7 | -8.8 | -16 | -4.3 | -10.7 | -2 | -172.4 | -2.9 | -1.8 | -1.5 | -4.4 | -1.7 | -1.9 | -1.4 |
Netto Overnames
| 0 | 0 | 102.13 | 6.015 | -0.54 | -107.605 | 1.616 | -0.338 | 0.373 | -1.616 | 539.778 | -66.824 | 2.357 | -475.311 | 6.396 | 3.125 | 0 | 1.088 | 2.671 | 1.918 | 2.989 | 0.051 | 9.127 | 2.389 | 2.509 | 2.338 | 3.359 | -3.359 | 0 | -14.75 | -218.258 | -0.001 | 4.149 | 4.301 | 6.802 | 6.811 | 4.628 | 4.079 | -0.061 | -19.931 | 2.969 | 4.616 | -16.322 | 5.451 | 4.419 | -5.847 | 7.74 | 3.059 | 2.364 | 1.716 | -1.971 | -1.385 | 4.064 | 3.161 | -1.182 | 4.293 | 2.317 | 1.754 | -3.38 | 1.888 | 0 | 1.25 | 0.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 672.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1.081 | -0.912 | -1.345 | -0.922 | -0.903 | -0.906 | -0.9 | -0.412 | -1.483 | -1.226 | -0.773 | -1.589 | -0.631 | -4.137 | -0.878 | -2.308 | -0.879 | -0.88 | -0.786 | -2.38 | -1.542 | -1.039 | -1.769 | -0.776 | 0.091 | -0.15 | -0.217 | 0.115 | -0.178 | -0.047 | 3.451 | -6.405 | -0.102 | -0.105 | -0.072 | -0.027 | -4.205 | -0.007 | -3.016 | 0.114 | -0.023 | -0.764 | -0.488 | -1.014 | -0.984 | -1.613 | -1.414 | -0.788 | -0.974 | -0.962 | -0.687 | -0.965 | -0.974 | -2.564 | -14.597 | -0.817 | -0.504 | -0.014 | -1.347 | -0.544 | -1.505 | -0.987 | -0.691 | -1.278 | -0.332 | -0.667 | -0.365 | -0.786 | -0.824 | -12.663 | -15.661 | 0 | 0 | 0 | 0 | 0 | 0 | -0.688 | 0 | 0 | 0 | 0 | 0 | 0.281 | -0.396 | -0.415 | -671.95 | 0 | 0 | -0.05 | -0.554 | -1.215 | 0.762 | -0.787 | 0.079 | -0.309 | -0.769 | -1.065 | -0.818 | -1.7 | 1.3 | -2.1 | -1.2 | 0 | 0 | -1.1 | -0.2 | -0.6 | -0.8 | -0.9 | -0.5 | -0.6 | -0.4 | -0.6 |
Verkoop/verval van Beleggingen
| 1.653 | 1.5 | 2.425 | 0.001 | 5.046 | 1.1 | 1.001 | 0.75 | 1.25 | 0.65 | 0.993 | 0.707 | 0.553 | 2.181 | 0.88 | 3.197 | 0 | 1.034 | 0.472 | 2.98 | 1.292 | 0.636 | 2.028 | 0.64 | 0.338 | 0.26 | 0.047 | 0.515 | 0 | 0.138 | 2 | 1.144 | 1.42 | 7.772 | 0.137 | 0.675 | 5 | 0.057 | 4.334 | 1.609 | 0.56 | 0.416 | 1.245 | 1.72 | 2.772 | 0.952 | 1.666 | 1.806 | 1.905 | 1.196 | 3.301 | 1.769 | 1.876 | 2.102 | 14.732 | 2.18 | 5.641 | 0.495 | 3.094 | 0.075 | 0 | 0.135 | 0.025 | 0.025 | 0.143 | 0.17 | 0.2 | 0.1 | 0 | 12.776 | 14.776 | 21.3 | 0.73 | 0.047 | 0 | -0.385 | 0 | 0 | 0.357 | -1.034 | 1.783 | 0.208 | 0 | 0 | 0 | 0 | -1.221 | 0.037 | -14.766 | 15.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -5.439 | 0.588 | -95.653 | -6.015 | -4.902 | 0.194 | -1.616 | 0.338 | 0.14 | 0.313 | -539.778 | 0.324 | 0.461 | 0.482 | -6.396 | -2.579 | -0.323 | 5.275 | -2.671 | -1.918 | -2.989 | -0.214 | 9.386 | 2.714 | -2.803 | -2.162 | -0.218 | -2.728 | -0.472 | -14.75 | 5.451 | -5.261 | -4.736 | -4.301 | -6.802 | -6.811 | -187.095 | -4.079 | -0.09 | 1.723 | -2.953 | -4.616 | 0.757 | -5.451 | -4.419 | -0.661 | -7.74 | -2.184 | -0.882 | -1.716 | -0.687 | 0 | -3.655 | -3.161 | 1.317 | -4.165 | -1.002 | -2.249 | 3.807 | 4.661 | 0 | -1.252 | 0.407 | -53.078 | 1.395 | 0.139 | 0.14 | 0.189 | 0.139 | 5.593 | 3.475 | -19.817 | 2.269 | 0.139 | -0.121 | 0 | 3.254 | 0 | 6.742 | 0.075 | 0.08 | 0.22 | 4.651 | 0.485 | 0 | 3.282 | 2.428 | 0.111 | 15.889 | 1.99 | 0.653 | 4.109 | 0.158 | 0 | 3.495 | 1.248 | 0.517 | -0.258 | -6.388 | -0.5 | -0.6 | 0 | -1.2 | 0.3 | 12.6 | -0.3 | 0.1 | 4.9 | 0 | -0.4 | -44.4 | -165.7 | -0.8 | 0 |
Kasstroom uit Investeringsactiviteiten
| -4.867 | -4.041 | -7.399 | -6.936 | -6.345 | -112.684 | -3.02 | -3.885 | -2.195 | -4.832 | -3.378 | -70.136 | -0.364 | -480.433 | -6.394 | -1.69 | -2.893 | 5.429 | -2.985 | -1.318 | -3.239 | -2.42 | 4.334 | 2.578 | -2.374 | -2.052 | -5.348 | -6.031 | -4.332 | -16.587 | -215.901 | -8.086 | -3.418 | 3.366 | -6.737 | -6.163 | -186.3 | -4.029 | -4.733 | -21.966 | -2.416 | -4.964 | -22.927 | -4.745 | -2.631 | -10.122 | -7.488 | -1.166 | 0.049 | -1.482 | -3.345 | -3.82 | -2.753 | -3.623 | -3.414 | -2.802 | 4.135 | -2.263 | 0.845 | 4.192 | -4.283 | -2.104 | -3.518 | -57.821 | -1.69 | -2.476 | -5.67 | -2.939 | -3.111 | 3.153 | -1.238 | -1.006 | 0.566 | -1.717 | -3.813 | -1.362 | 1.167 | -2.362 | 4.343 | -2.18 | 0.753 | -0.41 | 4.128 | -0.236 | -0.991 | 1.368 | 0.43 | -1.205 | -0.197 | 16.94 | -0.608 | 2.112 | -0.572 | -2.559 | 2.4 | -1.115 | -5.334 | -3.252 | -3.008 | -3 | -2 | -10.9 | -18.4 | -4 | 1.9 | -3.4 | -172.5 | 1.4 | -2.6 | -2.8 | -49.3 | -168 | -3.1 | -2 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -10.168 | -20.327 | -21.115 | -15.153 | -15.151 | -12.189 | -10.148 | -10.138 | -10.136 | -10.128 | -10.121 | -6.439 | -6.246 | -455.04 | -1.112 | -1.113 | -1.113 | -1.112 | -1.113 | -20 | -20 | -10 | -15.037 | -25 | -15.051 | -10 | -15.094 | -14.919 | -16.257 | -13.874 | -247.438 | -5.742 | -10.776 | -16.774 | -3.333 | -3.331 | -3.287 | -3.236 | -162.011 | -0.121 | -0.888 | -0.332 | -0.292 | -0.278 | -0.029 | -0.266 | -0.476 | -0.2 | -0.22 | -0.224 | -0.671 | -0.065 | -0.344 | -0.317 | -125.203 | -0.66 | -0.118 | -0.752 | -6.548 | -0.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.022 | 0.064 | 1.044 | 0.064 | 0.267 | 0.225 | 0.009 | 0.083 | 0.206 | 0.415 | 0.135 | 1.108 | 1.122 | 207.29 | 0.145 | 1.399 | 0.244 | 0.185 | 1.543 | 0.673 | 2.804 | 0.98 | 0.444 | 0 | 0.067 | 3.641 | 6.332 | 0 | 0 | 0 | 50.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 420.609 | 0 | 0.17 | 0.221 | 0.107 | 0.248 | 0.492 | 0.569 | 0.267 | 0.283 | 0.326 | 1.725 | 3.824 | 57.215 | 2.728 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -4.945 | 0 | -120 | 0 | 0 | 120 | -1.001 | -1.001 | 0 | 0 | -725 | 75 | 0 | 650 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.022 | -2.016 | -2.017 | -2.012 | -2.011 | -2.004 | -2.002 | -2.005 | -2.005 | -1.996 | -1.71 | -1.707 | -1.706 | -1.439 | -1.439 | -1.434 | -1.433 | -1.427 | -1.425 | -1.421 | -1.42 | -1.404 | -1.168 | -1.167 | -1.164 | -1.153 | -0.921 | -0.923 | -0.912 | -0.902 | -0.905 | -0.81 | -0.807 | -0.804 | -0.804 | -0.804 | -0.804 | -0.8 | -0.8 | -0.801 | -0.798 | -0.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -1.01 | -1.006 | -0.991 | -1.003 | -1.002 | -0.999 | -0.953 | -1 | -1 | -1 | -0.9 | -0.9 | -1 | -0.9 | -0.9 | -0.9 | -1 | -0.9 | -1.9 | -0.9 | -0.8 | -0.8 |
Overige Financieringsactiviteiten
| -0.143 | -8.304 | 2.518 | -0.922 | -1.296 | -2.047 | 0.794 | -0.176 | 0.414 | -1.172 | -0.856 | -1.57 | -0.065 | -27.056 | 0.042 | -23.669 | -0.637 | 24.258 | -0.125 | -0.099 | -0.026 | -0.518 | -0.249 | -1.375 | -0.016 | -0.55 | -0.406 | 0.389 | 4.543 | -0.226 | 474.97 | 0.197 | -0.623 | -0.367 | -10.007 | -14.958 | 179.214 | -0.847 | 123.172 | -5.335 | -0.832 | 1.152 | 0.832 | 0.728 | 0.528 | 0.516 | 0.168 | -0.566 | 0.325 | 0.107 | -0.186 | 0.107 | 1.841 | 0.109 | 141.784 | 0.313 | 0.318 | 0.112 | 4.947 | 0.139 | -4.66 | 1.656 | -417.544 | -11.668 | -15.129 | 0.814 | -2.488 | -4.448 | -22.094 | -0.948 | -1.086 | -3.534 | -7.219 | -30.639 | -5.916 | -70.874 | 10.6 | -3.935 | -11.967 | -11.073 | 0.909 | 0.229 | -4.208 | -3.274 | -8.69 | -5.323 | -21.158 | 5.532 | -3.683 | -22.599 | 12.209 | 6.452 | -57.651 | -7.436 | -19.147 | 7.95 | 1.965 | 3.297 | -16.559 | -2.4 | 3.2 | 4.1 | -32.8 | -7.8 | -1.7 | -2 | 174.2 | -10.1 | -6.8 | -1.9 | 30.8 | 163 | -1.3 | -1.3 |
Kasstroom uit Financieringsactiviteiten
| -17.256 | -30.583 | -19.57 | -18.023 | -18.191 | 103.985 | -12.348 | -13.237 | -11.521 | -12.881 | -12.552 | 66.392 | -6.895 | 373.755 | -2.509 | -26.216 | -3.183 | 21.719 | -1.12 | -20.847 | -18.642 | -10.942 | -16.01 | -27.542 | -16.164 | -8.062 | -16.421 | -15.453 | -12.626 | -15.002 | 226.627 | -6.355 | -12.206 | -17.945 | -14.144 | -19.093 | 175.123 | -4.883 | -39.639 | -6.257 | -2.518 | 0.027 | 0.54 | 0.45 | 0.499 | 0.25 | -0.308 | -0.766 | 0.105 | -0.117 | -0.857 | 0.042 | 1.497 | -0.208 | 16.581 | -0.347 | 0.2 | -0.64 | -1.601 | -0.813 | -4.66 | 1.656 | 3.065 | -11.668 | -14.959 | 1.035 | -2.381 | -4.2 | -21.602 | -0.379 | -0.819 | -3.251 | -6.893 | -28.914 | -2.092 | -13.659 | 13.328 | -3.934 | -11.967 | -11.073 | 0.909 | 0.229 | -4.208 | -3.274 | -8.69 | -5.323 | -21.158 | 5.532 | -3.683 | -22.599 | 12.169 | 6.452 | -58.661 | -8.442 | -20.138 | 6.947 | 0.963 | 2.298 | -17.512 | -3.4 | 2.2 | 3.1 | -33.7 | -8.7 | -2.7 | -2.9 | 173.3 | -11 | -7.8 | -2.8 | 28.9 | 162.1 | -2.1 | -2.1 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.045 | -0.371 | -0.457 | -0.303 | -0.089 | -0.236 | 0.29 | -0.976 | -0.405 | -0.84 | -0.533 | -0.653 | -1.422 | 0.601 | -3.538 | 3.971 | 2.969 | 1.122 | -2.002 | 1.828 | -1.896 | 0.145 | -1.013 | -0.845 | -0.677 | -3.894 | 1.774 | 0.167 | 1.457 | 4.171 | 3.397 | -2.597 | -0.278 | -1.066 | 0.86 | -0.374 | 0.924 | 0.718 | -3.464 | -0.881 | -0.938 | 0.242 | -0.721 | 0.095 | -0.065 | 0.519 | 1.428 | 0.229 | 1.144 | -1.819 | 1.518 | -1.98 | -1.273 | 0.549 | 0.593 | 0.576 | 1.15 | -0.878 | 0.965 | 0.117 | 0.012 | 0.539 | -1.214 | -2.844 | -5.349 | 0.45 | 1.367 | 0.483 | 2.22 | 0.808 | 0.322 | -0.064 | 0.405 | 0.171 | 0.35 | -0.288 | 0.675 | -0.408 | -0.484 | 0.545 | -0.103 | 0.012 | -0.601 | 0.318 | 0.039 | 0.259 | 0.141 | 0.168 | -0.687 | 0.51 | -0.202 | -0.62 | 0.505 | 0.011 | -2.583 | 0.801 | -2.52 | 0.276 | -2.686 | 0.1 | -0.1 | 1.2 | -0.2 | -0.5 | -0.4 | -0.4 | 156.3 | -0.8 | -0.1 | -0.6 | -0.6 | -0.4 | -0.3 | -0.1 |
Netto Kasstroomverandering
| -12.69 | -45.753 | 11.181 | 3.887 | -7.936 | -26.182 | 51.656 | -7.345 | 3.205 | -29.73 | 8.691 | 1.388 | 16.657 | -113.473 | 14.501 | 1.07 | 34.32 | 37.786 | 30.436 | 12.035 | 16.263 | -15.377 | 13.014 | 0.398 | 0.256 | -5.89 | -1.577 | -4.857 | 4.842 | -12.978 | 26.053 | 5.833 | 2.542 | -8.44 | -0.278 | 3.155 | -9.338 | -4.992 | -39.432 | -11.993 | 0.396 | 1.776 | -11.559 | 12.049 | 1.42 | -11.261 | 9.723 | 17.01 | 12.761 | -7.307 | 7.44 | 3.287 | 0.982 | -2.375 | 34.049 | -11.731 | 4.707 | -10.854 | 12.934 | -3.303 | 10.139 | 4.962 | 17.263 | -60.061 | -2.8 | 8.84 | 14.921 | 7.445 | -8.27 | 13.243 | 16.53 | 7.948 | 4.25 | -25.671 | 3.81 | -0.747 | 28.908 | 3.933 | 0.855 | -1.259 | -2.181 | 0.963 | 8.039 | -10.108 | 7.944 | 3.283 | -3.926 | 1.358 | 2.252 | -10.809 | 13.268 | 0 | -1.974 | -12.241 | 7.385 | 1.184 | 2.384 | -4.52 | -6.518 | -6 | 16.6 | -3.4 | -4.1 | -6.1 | 12.6 | -18.3 | 173.3 | -2.4 | -2.9 | 2.2 | -10.4 | 1.6 | -2.1 | 2.8 |
Kaspositie aan het Einde van de Periode
| 55.933 | 68.373 | 114.126 | 103.195 | 99.308 | 107.244 | 133.426 | 81.77 | 89.115 | 85.91 | 115.64 | 106.949 | 105.561 | 88.904 | 202.377 | 187.876 | 186.806 | 152.486 | 114.7 | 84.264 | 72.229 | 55.966 | 71.343 | 58.329 | 57.931 | 57.675 | 63.021 | 64.598 | 69.455 | 64.613 | 77.591 | 51.538 | 45.705 | 43.163 | 51.603 | 51.881 | 48.726 | 58.064 | 63.056 | 102.488 | 114.481 | 114.085 | 112.309 | 123.868 | 111.819 | 110.399 | 121.66 | 111.937 | 94.927 | 82.166 | 89.473 | 82.033 | 78.746 | 77.764 | 80.139 | 46.09 | 57.821 | 53.114 | 63.968 | 51.034 | 54.337 | 44.198 | 39.236 | 21.973 | 82.034 | 84.834 | 75.994 | 61.073 | 53.628 | 61.898 | 48.655 | 32.125 | 24.177 | 19.927 | 45.598 | 41.788 | 42.535 | 13.627 | 9.479 | 8.624 | 9.883 | 12.064 | 11.101 | 3.062 | 13.17 | 5.226 | 1.943 | 5.869 | 4.511 | 2.259 | 13.068 | 0 | 0 | 1.974 | 14.015 | 6.63 | 5.446 | 3.062 | 7.582 | 14.1 | 20.1 | 3.5 | -4.1 | -6.1 | 12.6 | 4.5 | 173.3 | -2.4 | -2.9 | 11.1 | -10.4 | 1.6 | -2.1 | 13 |