Columbus McKinnon Corporation
NASDAQ:CMCO
37.44 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,013.54 | 936.24 | 906.555 | 649.642 | 809.162 | 876.282 | 839.419 | 637.123 | 597.103 | 579.643 | 583.29 | 597.263 | 591.945 | 524.065 | 476.183 | 606.708 | 623.334 | 589.848 | 556.007 | 514.752 | 444.591 | 453.32 | 480.028 | 727.972 | 736.254 | 735.4 | 510.7 | 359.4 | 209.8 |
Kosten van de omzet
| 665.834 | 594.141 | 590.825 | 429.417 | 525.976 | 571.285 | 554.845 | 444.191 | 409.84 | 398.036 | 402.242 | 423.032 | 434.227 | 398.013 | 360.244 | 433.007 | 438.781 | 425.248 | 408.385 | 388.844 | 339.745 | 345.986 | 359.551 | 523.134 | 589.226 | 531.2 | 354.2 | 245.9 | 145.1 |
Brutowinst
| 347.706 | 342.099 | 315.73 | 220.225 | 283.186 | 304.997 | 284.574 | 192.932 | 187.263 | 181.607 | 181.048 | 174.231 | 157.718 | 126.052 | 115.939 | 173.701 | 184.553 | 164.6 | 147.622 | 125.908 | 104.846 | 107.334 | 120.477 | 204.838 | 147.028 | 204.2 | 156.5 | 113.5 | 64.7 |
Brutowinstmarge
| 0.343 | 0.365 | 0.348 | 0.339 | 0.35 | 0.348 | 0.339 | 0.303 | 0.314 | 0.313 | 0.31 | 0.292 | 0.266 | 0.241 | 0.243 | 0.286 | 0.296 | 0.279 | 0.266 | 0.245 | 0.236 | 0.237 | 0.251 | 0.281 | 0.2 | 0.278 | 0.306 | 0.316 | 0.308 |
Onderzoek- en ontwikkelingskosten
| 26.193 | 20.935 | 15.351 | 12.405 | 11.31 | 13.491 | 13.617 | 10.38 | 7.393 | 5.242 | 5.47 | 5.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 106.76 | 94.794 | 102.128 | 76.035 | 77.88 | 83.567 | 83.35 | 80.41 | 68.811 | 54.874 | 55.754 | 52.271 | 46.677 | 40.592 | 36.892 | 37.721 | 37.6 | 0 | 0 | 0 | 0 | 26.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 105.341 | 102.528 | 99.187 | 76.907 | 91.054 | 97.925 | 101.956 | 77.319 | 72.858 | 69.819 | 68.963 | 65.608 | 64.86 | 62.91 | 64.464 | 72.62 | 72 | 0 | 0 | 0 | 0 | 47.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 212.101 | 197.322 | 201.315 | 152.942 | 168.934 | 181.492 | 185.306 | 157.729 | 141.669 | 124.693 | 124.717 | 117.879 | 111.537 | 103.502 | 101.356 | 110.341 | 109.602 | 95.828 | 87.895 | 84.021 | 73.357 | 74.011 | 71.767 | 90.439 | 50.45 | 92 | 69.5 | 57.2 | 33 |
Overige kosten
| 0 | 26.001 | 25.283 | 12.623 | 12.942 | 0.716 | 0.701 | 0.093 | 0.377 | 0.462 | 1.393 | 0.417 | 2.074 | 1.778 | 1.876 | 0.998 | 2.624 | 0.183 | 0.249 | 0.312 | 0.383 | 4.246 | -9.569 | 15.983 | 28.536 | 27.3 | 19.1 | 11.3 | 5.2 |
Bedrijfskosten
| 238.294 | 244.258 | 241.949 | 177.97 | 193.186 | 209.883 | 214.475 | 165.834 | 146.693 | 126.959 | 126.698 | 119.86 | 113.611 | 105.28 | 103.232 | 111.339 | 112.226 | 96.011 | 88.144 | 84.333 | 73.74 | 78.257 | 62.198 | 106.422 | 78.986 | 119.3 | 88.6 | 68.5 | 38.2 |
Bedrijfsresultaat
| 109.412 | 97.841 | 73.781 | 21.405 | 89.824 | 69.442 | 70.099 | 25.973 | 40.57 | 54.648 | 54.35 | 54.371 | 45.144 | 18.572 | -3.812 | -46.559 | 71.148 | 68.456 | 57.869 | 40.665 | 29.867 | 25.38 | 48.71 | 70.169 | 68.042 | 84.9 | 67.9 | 45 | 26.5 |
Bedrijfsresultaat ratio
| 0.108 | 0.105 | 0.081 | 0.033 | 0.111 | 0.079 | 0.084 | 0.041 | 0.068 | 0.094 | 0.093 | 0.091 | 0.076 | 0.035 | -0.008 | -0.077 | 0.114 | 0.116 | 0.104 | 0.079 | 0.067 | 0.056 | 0.101 | 0.096 | 0.092 | 0.115 | 0.133 | 0.125 | 0.126 |
Totaal overige inkomsten en kosten netto
| -47.885 | -23.366 | -35.335 | -32.179 | -12.668 | -16.544 | -18.646 | -10.698 | -8.946 | -18.633 | -11.628 | -11.749 | -12.333 | -13.507 | -9.077 | -58.055 | -15.305 | -14.669 | -31.324 | -23.312 | -24.665 | -29.859 | -52.427 | -34.169 | -33.384 | -34.2 | -23.164 | -11 | -4.8 |
Inkomen voor belasting
| 61.527 | 74.475 | 38.446 | 10.076 | 77.156 | 52.898 | 49.685 | 13.027 | 31.624 | 36.015 | 42.722 | 42.622 | 32.811 | 5.065 | -12.889 | -58.101 | 59.531 | 53.92 | 28.154 | 18.263 | 5.202 | -4.479 | -3.717 | 34.744 | 34.658 | 50.7 | 45.8 | 34 | 21.7 |
Inkomen voor belasting ratio
| 0.061 | 0.08 | 0.042 | 0.016 | 0.095 | 0.06 | 0.059 | 0.02 | 0.053 | 0.062 | 0.073 | 0.071 | 0.055 | 0.01 | -0.027 | -0.096 | 0.096 | 0.091 | 0.051 | 0.035 | 0.012 | -0.01 | -0.008 | 0.048 | 0.047 | 0.069 | 0.09 | 0.095 | 0.103 |
Belastingkosten
| 14.902 | 26.046 | 8.786 | 0.97 | 17.484 | 10.321 | 27.62 | 4.043 | 12.045 | 8.825 | 12.301 | -35.674 | 6.896 | 41.411 | -5.345 | 18.001 | 22.739 | 20.539 | -30.946 | 2.196 | 4.009 | 1.532 | 2.301 | 19.525 | 17.578 | 23.3 | 22.4 | 15.6 | 8.7 |
Nettowinst
| 46.625 | 48.429 | 29.66 | 9.106 | 59.672 | 42.577 | 22.065 | 8.984 | 19.579 | 27.19 | 30.421 | 78.296 | 26.967 | -35.95 | -7.013 | -78.384 | 37.349 | 34.085 | 59.796 | 16.71 | 1.193 | -14.011 | -135.366 | 15.219 | 17.08 | 27.4 | 18.9 | 15.2 | 13 |
Nettowinstmarge
| 0.046 | 0.052 | 0.033 | 0.014 | 0.074 | 0.049 | 0.026 | 0.014 | 0.033 | 0.047 | 0.052 | 0.131 | 0.046 | -0.069 | -0.015 | -0.129 | 0.06 | 0.058 | 0.108 | 0.032 | 0.003 | -0.031 | -0.282 | 0.021 | 0.023 | 0.037 | 0.037 | 0.042 | 0.062 |
WPA (Winst Per Aandeel)
| 1.62 | 1.69 | 1.06 | 0.38 | 2.53 | 1.83 | 0.97 | 0.44 | 0.98 | 1.36 | 1.55 | 4.03 | 1.4 | -1.89 | -0.37 | -4.16 | 1.99 | 1.84 | 3.73 | 1.1 | 0.08 | -0.97 | -9.39 | 1.04 | 1.57 | 1.63 | 1.69 | 1.15 | 1.69 |
Verwaterde WPA
| 1.61 | 1.68 | 1.04 | 0.38 | 2.5 | 1.8 | 0.95 | 0.43 | 0.96 | 1.34 | 1.52 | 3.98 | 1.38 | -1.89 | -0.37 | -4.16 | 1.95 | 1.8 | 3.6 | 1.09 | 0.08 | -0.97 | -9.39 | 1.04 | 1.57 | 1.63 | 1.66 | 1.15 | 1.69 |
EBITDA
| 145.429 | 146.719 | 105.571 | 56.294 | 128.681 | 103.828 | 105.554 | 48.131 | 58.805 | 62.967 | 69.594 | 68.494 | 58.887 | 29.661 | 12.826 | -34.363 | 82.125 | 76.72 | 78.256 | 48.013 | 44.893 | 43.88 | 80.741 | 94.137 | 141.506 | 155.073 | 89.814 | 56.3 | 31.7 |
EBITDA ratio
| 0.143 | 0.152 | 0.129 | 0.076 | 0.146 | 0.147 | 0.127 | 0.082 | 0.103 | 0.12 | 0.119 | 0.112 | 0.095 | 0.061 | 0.053 | 0.128 | 0.133 | 0.13 | 0.141 | 0.093 | 0.101 | 0.1 | 0.193 | 0.196 | 0.131 | 0.15 | 0.167 | 0.153 | 0.15 |