CTI Logistics Limited
ASX:CLX.AX
1.865 (AUD) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 320.835 | 301.658 | 283.229 | 239.042 | 215.207 | 212.594 | 183.677 | 155.218 | 150.641 | 123.959 | 141.062 | 126.001 | 95.987 | 71.838 | 60.727 | 50.676 | 50.028 | 60.201 | 56.107 | 53.462 | 61.176 | 96.256 | 97.088 | 103.689 | 0 | 0 | 0 | 95.754 | 84.918 | 68.876 | 59.851 | 52.468 | 48.148 | 34.74 | 26.212 | 11.964 |
Kosten van de omzet
| 274.052 | 257.735 | 242.532 | 211.138 | 195.06 | 183.938 | 156.393 | 129.389 | 127.191 | 100.773 | 113.169 | 8.894 | 3.274 | 1.599 | 2.766 | 2.612 | 2.534 | 9.358 | 9.549 | 10.801 | 9.596 | 9.965 | 8.463 | 11.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 46.783 | 43.923 | 40.698 | 27.904 | 20.147 | 28.656 | 27.284 | 25.829 | 23.45 | 23.187 | 27.893 | 117.106 | 92.713 | 70.239 | 57.96 | 48.065 | 47.494 | 50.843 | 46.558 | 42.661 | 51.58 | 86.291 | 88.625 | 92.112 | 0 | 0 | 0 | 95.754 | 84.918 | 68.876 | 59.851 | 52.468 | 48.148 | 34.74 | 26.212 | 11.964 |
Brutowinstmarge
| 0.146 | 0.146 | 0.144 | 0.117 | 0.094 | 0.135 | 0.149 | 0.166 | 0.156 | 0.187 | 0.198 | 0.929 | 0.966 | 0.978 | 0.954 | 0.948 | 0.949 | 0.845 | 0.83 | 0.798 | 0.843 | 0.896 | 0.913 | 0.888 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 92.954 | 85.363 | 81.941 | 74.869 | 71.374 | 70.137 | 59.547 | 54.894 | 54.196 | 42.984 | 48.45 | 37.642 | 26.508 | 20.013 | 16.586 | 13.99 | 13.293 | 17.313 | 17.038 | 15.618 | 19.514 | 26.332 | 28.23 | 24.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| -73.504 | -67.759 | -65.4 | -59.89 | -56.684 | -56.451 | -48.418 | -43.674 | -44.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.052 | 3.01 | 13.33 | 16.886 | 0 | 42.608 | 46.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 19.45 | 17.604 | 16.541 | 14.979 | 14.69 | 13.686 | 11.129 | 11.22 | 9.521 | 42.984 | 48.45 | 37.642 | 26.508 | 20.013 | 16.586 | 13.99 | 13.293 | 20.365 | 20.048 | 15.618 | 19.514 | 26.332 | 28.23 | 24.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 4.555 | 0.901 | 2.3 | 1.497 | 0.735 | 0.958 | 1.162 | 2.531 | 0.884 | 0.957 | 0.944 | 0.98 | 0.806 | 0.139 | 0.758 | 0.489 | 0.342 | 0.404 | 1.906 | 3.628 | 1.648 | -5.159 | 4.538 | -3.908 | 4.617 | 3.889 | -95.754 | -82.299 | -67.364 | -58.733 | -51.189 | -46.983 | -34.024 | -25.344 | -11.6 |
Bedrijfskosten
| 19.45 | 17.604 | 16.541 | 14.979 | 14.69 | 25.136 | 19.337 | 16.279 | 0.97 | 12.853 | 12.554 | 102.284 | 81.655 | 61.208 | 50.616 | 41.503 | 40.335 | 43.252 | 41.392 | 41.111 | 52.15 | 85.313 | 84.982 | 3.75 | -3.908 | 4.617 | 3.889 | 3.19 | 2.619 | 1.512 | 1.118 | 1.279 | 1.165 | 0.716 | 0.868 | 0.364 |
Bedrijfsresultaat
| 27.333 | 26.319 | 24.157 | 12.925 | 5.457 | 5.937 | 7.716 | 6.616 | 3.799 | 10.459 | 13.052 | 15.561 | 11.058 | 9.031 | 6.724 | 5.725 | 6.565 | 7.287 | 4.491 | 1.551 | -0.473 | 0.355 | 2.205 | -2.321 | -3.908 | 4.617 | 3.889 | 95.754 | 82.299 | 67.364 | 58.733 | 51.189 | 46.983 | 34.024 | 25.344 | 11.6 |
Bedrijfsresultaat ratio
| 0.085 | 0.087 | 0.085 | 0.054 | 0.025 | 0.028 | 0.042 | 0.043 | 0.025 | 0.084 | 0.093 | 0.123 | 0.115 | 0.126 | 0.111 | 0.113 | 0.131 | 0.121 | 0.08 | 0.029 | -0.008 | 0.004 | 0.023 | -0.022 | 0 | 0 | 0 | 1 | 0.969 | 0.978 | 0.981 | 0.976 | 0.976 | 0.979 | 0.967 | 0.97 |
Totaal overige inkomsten en kosten netto
| -4.176 | -1.625 | -3.551 | -1.662 | -9.177 | -2.044 | -1.366 | -1.969 | -2.468 | -1.309 | 1.038 | -1.257 | -0.271 | -0.206 | -0.067 | 0.153 | 0.043 | -0.563 | -0.043 | 1.163 | 2.483 | 0.1 | -0.944 | 2.847 | -2.209 | -2.055 | -1.405 | -91.635 | -78.023 | -64.071 | -56.796 | -49.751 | -48.226 | -32.98 | -24.32 | -10.866 |
Inkomen voor belasting
| 23.157 | 24.694 | 21.99 | 11.263 | -3.881 | 1.794 | 6.35 | 7.788 | 22.096 | 8.648 | 14.09 | 14.304 | 10.787 | 8.825 | 6.656 | 5.878 | 6.608 | 6.725 | 4.448 | 2.713 | 2.01 | 0.454 | 1.261 | 0.526 | -6.117 | 2.562 | 2.484 | 4.119 | 4.277 | 3.293 | 1.937 | 1.438 | -1.243 | 1.044 | 1.024 | 0.734 |
Inkomen voor belasting ratio
| 0.072 | 0.082 | 0.078 | 0.047 | -0.018 | 0.008 | 0.035 | 0.05 | 0.147 | 0.07 | 0.1 | 0.114 | 0.112 | 0.123 | 0.11 | 0.116 | 0.132 | 0.112 | 0.079 | 0.051 | 0.033 | 0.005 | 0.013 | 0.005 | 0 | 0 | 0 | 0.043 | 0.05 | 0.048 | 0.032 | 0.027 | -0.026 | 0.03 | 0.039 | 0.061 |
Belastingkosten
| 7.323 | 7.673 | 6.8 | 3.094 | 0.468 | 1.006 | 2.283 | 1.718 | 1.795 | 2.719 | 4.255 | 4.481 | 3.455 | 2.62 | 1.925 | 1.711 | 1.967 | 2.125 | 1.352 | 2.713 | 2.01 | 0.454 | 1.261 | 0.526 | -6.117 | 2.562 | 2.484 | 4.119 | 4.277 | 3.293 | 1.937 | 1.438 | -1.243 | 1.044 | 1.024 | 0.734 |
Nettowinst
| 15.834 | 17.021 | 15.19 | 8.169 | -4.349 | 0.788 | 4.067 | 6.07 | 20.302 | 5.929 | 9.836 | 9.823 | 7.332 | 6.205 | 4.731 | 4.167 | 9.564 | 4.599 | 3.096 | 1.818 | 1.711 | 0.215 | 0.79 | 0.359 | -4.299 | 1.622 | -0.244 | 2.71 | -0.339 | -0.217 | 0.093 | 0.021 | -0.009 | -0.004 | 0 | 0.348 |
Nettowinstmarge
| 0.049 | 0.056 | 0.054 | 0.034 | -0.02 | 0.004 | 0.022 | 0.039 | 0.135 | 0.048 | 0.07 | 0.078 | 0.076 | 0.086 | 0.078 | 0.082 | 0.191 | 0.076 | 0.055 | 0.034 | 0.028 | 0.002 | 0.008 | 0.003 | 0 | 0 | 0 | 0.028 | -0.004 | -0.003 | 0.002 | 0 | -0 | -0 | 0 | 0.029 |
WPA (Winst Per Aandeel)
| 0.2 | 0.22 | 0.2 | 0.11 | -0.058 | 0.011 | 0.056 | 0.088 | 0.3 | 0.092 | 0.16 | 0.17 | 0.12 | 0.11 | 0.08 | 0.071 | 0.16 | 0.078 | 0.039 | 0.015 | 0.013 | 0.002 | 0.006 | 0.003 | -0.034 | 0.014 | -0.002 | 0.031 | -0.004 | -0.003 | 0.019 | 0.015 | -0 | -0 | 0 | 0.005 |
Verwaterde WPA
| 0.2 | 0.22 | 0.2 | 0.11 | -0.058 | 0.011 | 0.056 | 0.088 | 0.3 | 0.092 | 0.15 | 0.16 | 0.12 | 0.11 | 0.08 | 0.071 | 0.16 | 0.078 | 0.039 | 0.015 | 0.013 | 0.002 | 0.006 | 0.003 | -0.034 | 0.014 | -0.002 | 0.031 | -0.004 | -0.003 | 0.019 | 0.015 | -0 | -0 | 0 | 0.005 |
EBITDA
| 56.149 | 53.574 | 50.047 | 37.804 | 23.049 | 12.917 | 16.506 | 17.796 | 32.071 | 15.957 | 18.262 | 19.522 | 15.243 | 12.644 | 9.784 | 8.725 | 9.268 | 10.833 | 9.225 | 7.174 | 6.604 | 7.11 | 7.3 | 7.388 | -3.908 | 4.617 | 3.889 | 5.826 | 5.848 | 4.458 | 2.696 | 2.446 | -0.413 | 1.768 | 1.735 | 1.215 |
EBITDA ratio
| 0.175 | 0.17 | 0.172 | 0.148 | 0.127 | 0.069 | 0.087 | 0.093 | 0.073 | 0.129 | 0.129 | 0.154 | 0.158 | 0.173 | 0.161 | 0.172 | 0.185 | 0.182 | 0.164 | 0.139 | 0.111 | 0.073 | 0.122 | 0.062 | 0 | 0 | 0 | 0.061 | 0.069 | 0.065 | 0.045 | 0.047 | -0.009 | 0.051 | 0.066 | 0.102 |