CTI Logistics Limited
ASX:CLX.AX
1.865 (AUD) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q2 | 1992 Q4 | 1992 Q2 | 1991 Q4 | 1991 Q2 | 1990 Q4 | 1990 Q2 | 1989 Q4 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 159.315 | 161.847 | 143.979 | 158.012 | 149.692 | 133.54 | 120.426 | 118.618 | 105.395 | 109.815 | 100.226 | 112.372 | 95.279 | 88.398 | 75.869 | 79.349 | 71.618 | 79.023 | 58.459 | 65.5 | 64.239 | 76.823 | 63.741 | 62.927 | 47.994 | 47.994 | 35.919 | 35.919 | 30.053 | 30.674 | 24.92 | 25.757 | 24.718 | 25.31 | 29.878 | 30.323 | 27.664 | 28.443 | 26.731 | 26.731 | 30.588 | 30.588 | 48.128 | 48.128 | 48.544 | 48.544 | 51.844 | 51.844 | 0 | 0 | 0 | 0 | 0 | 0 | 47.877 | 47.877 | 42.459 | 42.459 | 34.438 | 34.438 | 29.926 | 29.926 | 26.234 | 26.234 | 24.074 | 24.074 | 17.37 | 17.37 | 13.106 | 6.553 | 5.982 | 2.991 |
Kosten van de omzet
| 121.361 | 138.485 | 125.967 | 131.767 | 126.451 | 116.08 | 107.375 | 103.764 | 95.653 | 99.408 | 92.986 | 95.402 | 83.409 | 72.984 | 64.233 | 65.156 | 62.539 | 64.652 | 48.955 | 51.818 | 57.289 | 55.88 | 55.181 | 46.035 | 1.637 | 1.637 | 0.799 | 0.799 | 1.383 | 1.383 | 1.306 | 1.306 | 1.267 | 1.267 | 5.231 | 4.127 | 4.774 | 4.774 | 5.401 | 5.4 | 4.798 | 4.798 | 4.983 | 4.982 | 4.231 | 4.232 | 5.789 | 5.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 37.954 | 23.362 | 18.012 | 26.244 | 23.24 | 17.46 | 13.051 | 14.855 | 9.742 | 10.407 | 7.24 | 16.97 | 11.87 | 15.414 | 11.636 | 14.193 | 9.079 | 14.371 | 9.504 | 13.682 | 6.95 | 20.943 | 8.561 | 16.892 | 46.356 | 46.356 | 35.119 | 35.119 | 28.67 | 29.29 | 23.614 | 24.451 | 23.451 | 24.043 | 24.647 | 26.196 | 22.89 | 23.668 | 21.331 | 21.331 | 25.79 | 25.79 | 43.145 | 43.146 | 44.313 | 44.312 | 46.056 | 46.056 | 0 | 0 | 0 | 0 | 0 | 0 | 47.877 | 47.877 | 42.459 | 42.459 | 34.438 | 34.438 | 29.926 | 29.926 | 26.234 | 26.234 | 24.074 | 24.074 | 17.37 | 17.37 | 13.106 | 6.553 | 5.982 | 2.991 |
Brutowinstmarge
| 0.238 | 0.144 | 0.125 | 0.166 | 0.155 | 0.131 | 0.108 | 0.125 | 0.092 | 0.095 | 0.072 | 0.151 | 0.125 | 0.174 | 0.153 | 0.179 | 0.127 | 0.182 | 0.163 | 0.209 | 0.108 | 0.273 | 0.134 | 0.268 | 0.966 | 0.966 | 0.978 | 0.978 | 0.954 | 0.954 | 0.948 | 0.948 | 0.949 | 0.949 | 0.825 | 0.845 | 0.827 | 0.83 | 0.798 | 0.798 | 0.843 | 0.843 | 0.896 | 0.896 | 0.913 | 0.913 | 0.888 | 0.888 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.254 | 13.254 | 10.007 | 10.007 | 8.293 | 8.293 | 6.995 | 6.995 | 6.646 | 6.646 | 8.332 | 8.981 | 8.519 | 8.519 | 1.144 | 14.474 | 1.676 | 17.838 | 13.166 | 13.166 | -8.21 | 36.44 | -10.889 | 35.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.807 | -12.807 | 9.319 | -9.319 | 7.571 | -7.571 | 5.697 | -5.697 | 5.869 | -5.869 | 1.526 | 1.526 | 1.505 | 1.505 | 6.665 | 6.665 | 8.443 | 8.443 | 14.284 | -14.284 | 21.304 | 21.304 | 23.233 | 23.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 9.835 | 8.425 | 9.179 | 8.48 | 8.06 | 7.164 | 7.815 | 7.452 | 7.238 | 6.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.062 | 0.447 | 19.325 | 0.688 | 15.865 | 0.722 | 12.692 | 1.298 | 12.515 | 0.778 | 9.857 | 10.507 | 10.024 | 10.024 | 7.809 | 7.809 | 10.119 | 9.395 | 27.45 | -1.118 | 13.094 | 15.136 | 12.344 | 12.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0.146 | -0.146 | 1.309 | -1.309 | 0.756 | -0.756 | 0.559 | -0.559 | 0.64 | 0.64 | 0.583 | -0.583 | 0.358 | -0.358 | 0.148 | 0.074 | 0.182 | 0.091 |
Overige kosten
| 22.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.98 | 0 | 0.806 | 0 | 0.139 | 0 | 0.758 | 0 | 0.489 | -0.252 | 0.594 | -1.328 | 1.732 | 3.104 | -1.198 | 4.038 | -0.41 | 0 | 1.648 | 14.851 | -20.01 | 20.188 | -15.65 | -4.111 | 0.203 | 3.119 | 1.56 | 1.823 | 2.066 | 0 | -95.754 | 0 | -82.299 | 0 | -67.364 | 0 | -58.733 | 0 | 0 | 0 | -46.983 | 0 | -34.024 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 22.918 | 9.835 | 8.425 | 9.179 | 8.48 | 8.06 | 7.164 | 7.815 | 7.452 | 7.238 | 6.622 | 14.305 | 9.503 | 9.834 | 9.527 | 6.752 | 9.522 | 10.492 | 5.902 | 6.951 | 1.46 | 11.094 | 2.641 | 7.534 | 26.062 | 55.593 | 19.325 | 41.883 | 15.865 | 34.751 | 12.692 | 28.811 | 12.515 | 27.819 | 9.606 | 33.647 | 8.696 | 32.695 | 10.913 | 30.198 | 14.157 | 37.993 | 27.45 | 57.863 | 27.945 | 57.037 | 32.532 | -28.782 | -4.111 | 0.203 | 3.119 | 1.56 | 1.823 | 2.066 | 0.146 | 3.044 | 1.309 | 1.309 | 0.756 | 0.756 | 0.559 | 0.559 | 0.64 | 0.64 | 0.583 | 0.583 | 0.358 | 0.358 | 0.148 | 0.074 | 0.182 | 0.091 |
Bedrijfsresultaat
| 15.036 | 13.527 | 9.587 | 17.065 | 14.76 | 9.399 | 5.888 | 7.039 | 2.29 | 3.17 | 0.618 | 5.181 | 2.042 | 5.674 | 1.84 | 4.776 | -2.277 | 6.076 | 3.445 | 7.014 | 2.913 | 10.139 | 6.026 | 9.535 | 5.529 | 5.529 | 4.515 | 4.515 | 3.362 | 3.362 | 2.862 | 2.862 | 3.282 | 3.282 | 3.644 | 3.644 | 2.245 | 2.245 | 0.775 | 0.775 | -0.237 | -0.237 | 0.379 | -0.025 | 1.306 | 0.899 | -0.959 | -1.362 | -4.111 | 0.203 | 3.119 | 1.56 | 1.823 | 2.066 | 47.877 | 47.877 | 41.15 | 41.15 | 33.682 | 33.682 | 29.367 | 29.367 | 25.595 | 25.595 | 23.492 | 23.492 | 17.012 | 17.012 | 12.672 | 6.336 | 5.8 | 2.9 |
Bedrijfsresultaat ratio
| 0.094 | 0.084 | 0.067 | 0.108 | 0.099 | 0.07 | 0.049 | 0.059 | 0.022 | 0.029 | 0.006 | 0.046 | 0.021 | 0.064 | 0.024 | 0.06 | -0.032 | 0.077 | 0.059 | 0.107 | 0.045 | 0.132 | 0.095 | 0.152 | 0.115 | 0.115 | 0.126 | 0.126 | 0.112 | 0.111 | 0.115 | 0.113 | 0.133 | 0.131 | 0.122 | 0.121 | 0.081 | 0.08 | 0.029 | 0.029 | -0.008 | -0.008 | 0.008 | 0.004 | 0.027 | 0.023 | -0.019 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0.969 | 0.969 | 0.978 | 0.978 | 0.981 | 0.981 | 0.976 | 0.976 | 0.976 | 0.976 | 0.979 | 0.979 | 0.967 | 0.967 | 0.97 | 0.97 |
Totaal overige inkomsten en kosten netto
| -3.274 | -2.696 | -1.871 | -1.954 | -1.746 | -1.094 | -1.951 | -2.081 | -7.408 | -2.486 | -0.955 | -3.004 | -0.495 | -0.871 | -0.634 | -1.065 | 0.419 | 17.878 | -0.803 | -1.008 | -0.853 | -0.975 | -0.648 | -0.609 | -0.135 | -0.135 | -0.103 | -0.103 | -0.034 | -0.034 | 0.077 | 0.077 | 0.022 | 0.022 | -0.281 | -0.281 | -0.022 | -0.022 | 0.581 | 0.581 | 1.242 | 1.242 | -0.152 | 0.252 | -0.676 | -0.269 | 1.222 | 1.625 | 1.052 | -3.261 | -1.838 | -0.919 | -0.581 | -0.824 | -45.818 | -45.818 | -39.011 | -39.011 | -32.036 | -32.036 | -28.398 | -28.398 | -24.876 | -24.876 | -24.113 | -24.113 | -16.49 | -16.49 | -12.16 | -6.08 | -5.433 | -2.717 |
Inkomen voor belasting
| 11.762 | 11.395 | 9.011 | 15.684 | 13.684 | 8.305 | 4.418 | 6.845 | -5.118 | 1.237 | 0.042 | 1.752 | 1.547 | 4.803 | 1.206 | 6.582 | -1.859 | 23.955 | 2.642 | 6.006 | 4.927 | 9.164 | 5.378 | 8.927 | 5.394 | 5.394 | 4.412 | 4.412 | 3.328 | 3.328 | 2.939 | 2.939 | 3.304 | 3.304 | 3.362 | 3.362 | 2.224 | 2.224 | 1.357 | 1.356 | 1.005 | 1.005 | 0.227 | 0.227 | 0.63 | 0.631 | 0.263 | 0.263 | -3.059 | -3.058 | 1.281 | 0.64 | 1.242 | 1.242 | 2.059 | 2.059 | 2.138 | 2.138 | 1.647 | 1.647 | 0.969 | 0.969 | 0.719 | 0.719 | -0.622 | -0.622 | 0.522 | 0.522 | 0.512 | 0.256 | 0.367 | 0.184 |
Inkomen voor belasting ratio
| 0.074 | 0.07 | 0.063 | 0.099 | 0.091 | 0.062 | 0.037 | 0.058 | -0.049 | 0.011 | 0 | 0.016 | 0.016 | 0.054 | 0.016 | 0.083 | -0.026 | 0.303 | 0.045 | 0.092 | 0.077 | 0.119 | 0.084 | 0.142 | 0.112 | 0.112 | 0.123 | 0.123 | 0.111 | 0.11 | 0.118 | 0.116 | 0.134 | 0.132 | 0.113 | 0.112 | 0.08 | 0.079 | 0.051 | 0.051 | 0.033 | 0.033 | 0.005 | 0.005 | 0.013 | 0.013 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.043 | 0.05 | 0.05 | 0.048 | 0.048 | 0.032 | 0.032 | 0.027 | 0.027 | -0.026 | -0.026 | 0.03 | 0.03 | 0.039 | 0.039 | 0.061 | 0.061 |
Belastingkosten
| 3.551 | 3.772 | 2.61 | 5.063 | 4.348 | 2.452 | 1.452 | 1.643 | 0.357 | 0.111 | 0.168 | 0.838 | 0.816 | 1.467 | 0.637 | 1.081 | 2.19 | 3.984 | 0.944 | 1.775 | 1.785 | 2.469 | 1.702 | 2.779 | 1.727 | 1.727 | 1.31 | 1.31 | 0.963 | 0.963 | 0.856 | 0.856 | 0.983 | 0.983 | 1.063 | 1.063 | 0.676 | 0.676 | 1.357 | 1.356 | 1.005 | 1.005 | 0.227 | 0.227 | 0.63 | 0.631 | 0.263 | 0.263 | -3.059 | -3.058 | 1.281 | 0.64 | 1.242 | 1.242 | 2.059 | 2.059 | 2.138 | 2.138 | 1.647 | 1.647 | 0.969 | 0.969 | 0.719 | 0.719 | -0.622 | -0.622 | 0.522 | 0.522 | 0.512 | 0.256 | 0.367 | 0.184 |
Nettowinst
| 8.212 | 7.622 | 6.401 | 10.621 | 9.337 | 5.853 | 2.967 | 5.202 | -5.475 | 1.126 | -0.126 | 0.914 | 0.731 | 3.336 | 0.569 | 5.501 | 0.331 | 19.971 | 1.698 | 4.231 | 3.142 | 6.694 | 3.676 | 6.147 | 3.666 | 3.666 | 3.102 | 3.102 | 2.365 | 2.365 | 2.083 | 2.084 | 4.782 | 4.782 | 2.3 | 2.3 | 1.548 | 1.548 | 0.909 | 0.909 | 1.424 | 0.287 | 0.107 | 0.107 | 0.395 | 0.395 | 0.179 | 0.179 | -2.15 | -2.149 | 0.811 | 0.405 | -0.122 | -0.122 | 0 | 2.71 | -0.17 | -0.17 | -0.109 | -0.109 | 0.047 | 0.047 | 0.011 | 0.011 | -0.005 | -0.005 | -0.002 | -0.002 | 0 | 0 | 0.174 | 0.087 |
Nettowinstmarge
| 0.052 | 0.047 | 0.044 | 0.067 | 0.062 | 0.044 | 0.025 | 0.044 | -0.052 | 0.01 | -0.001 | 0.008 | 0.008 | 0.038 | 0.007 | 0.069 | 0.005 | 0.253 | 0.029 | 0.065 | 0.049 | 0.087 | 0.058 | 0.098 | 0.076 | 0.076 | 0.086 | 0.086 | 0.079 | 0.078 | 0.084 | 0.082 | 0.193 | 0.191 | 0.077 | 0.076 | 0.056 | 0.055 | 0.034 | 0.034 | 0.047 | 0.028 | 0.002 | 0.002 | 0.008 | 0.008 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | -0.004 | -0.004 | -0.003 | -0.003 | 0.002 | 0.002 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0.029 | 0.029 |
WPA (Winst Per Aandeel)
| 0.11 | 0.099 | 0.083 | 0.14 | 0.12 | 0.078 | 0.04 | 0.069 | -0.073 | 0.015 | -0.002 | 0.012 | 0.01 | 0.046 | 0.008 | 0.08 | 0.005 | 0.3 | 0.026 | 0.066 | 0.048 | 0.11 | 0.061 | 0.1 | 0.062 | 0.058 | 0.053 | 0.057 | 0.04 | 0.04 | 0.035 | 0.035 | 0.081 | 0.079 | 0.039 | 0.039 | 0.019 | 0.019 | 0.007 | 0.008 | 0.011 | 0.002 | 0.001 | 0.001 | 0.003 | 0.003 | 0.001 | 0.001 | -0.017 | -0.017 | 0.007 | 0.003 | -0.001 | -0.001 | 0 | 0.031 | -0.002 | -0.002 | -0.001 | -0.001 | 0.001 | 0.018 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0.002 | 0.001 |
Verwaterde WPA
| 0.11 | 0.098 | 0.082 | 0.14 | 0.12 | 0.078 | 0.04 | 0.069 | -0.073 | 0.015 | -0.002 | 0.012 | 0.01 | 0.046 | 0.008 | 0.08 | 0.005 | 0.3 | 0.026 | 0.066 | 0.048 | 0.11 | 0.061 | 0.1 | 0.062 | 0.058 | 0.053 | 0.057 | 0.04 | 0.04 | 0.035 | 0.035 | 0.081 | 0.079 | 0.039 | 0.039 | 0.019 | 0.019 | 0.007 | 0.008 | 0.011 | 0.002 | 0.001 | 0.001 | 0.003 | 0.003 | 0.001 | 0.001 | -0.017 | -0.017 | 0.007 | 0.003 | -0.001 | -0.001 | 0 | 0.031 | -0.002 | -0.002 | -0.001 | -0.001 | 0.001 | 0.018 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0.002 | 0.001 |
EBITDA
| 19.326 | 26.807 | 23.732 | 29.197 | 28.199 | 21.126 | 18.051 | 17.864 | 13.648 | 13.629 | 5.467 | 9.764 | 6.71 | 9.774 | 5.762 | 8.704 | 1.735 | 9.317 | 6.202 | 9.754 | 5.487 | 12.775 | 7.958 | 11.093 | 7.622 | 7.622 | 6.322 | 6.322 | 4.892 | 4.892 | 4.362 | 4.362 | 7.096 | 2.173 | 5.417 | 5.417 | 4.612 | 4.612 | 4.496 | 2.678 | 4.725 | 1.878 | 3.46 | 3.65 | 3.841 | 3.459 | 3.672 | 3.716 | -4.111 | 0.203 | 3.119 | 1.56 | 1.823 | 2.066 | 49.326 | -43.5 | 4.064 | 1.784 | 2.877 | 1.582 | 1.954 | 0.743 | 1.873 | 1.873 | 0.372 | -0.785 | 1.24 | 0.528 | 12.959 | 6.479 | 0.964 | 0.482 |
EBITDA ratio
| 0.121 | 0.161 | 0.155 | 0.185 | 0.184 | 0.158 | 0.146 | 0.151 | 0.129 | 0.124 | 0.051 | 0.087 | 0.064 | 0.111 | 0.076 | 0.11 | 0.024 | 0.118 | 0.106 | 0.149 | 0.085 | 0.166 | 0.125 | 0.176 | 0.159 | 0.158 | 0.176 | 0.173 | 0.163 | 0.161 | 0.175 | 0.172 | 0.287 | 0.185 | 0.181 | 0.182 | 0.167 | 0.164 | 0.168 | 0.139 | 0.154 | 0.111 | 0.072 | 0.073 | 0.079 | 0.122 | 0.071 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 1.03 | 0.061 | 0.096 | 0.069 | 0.084 | 0.065 | 0.065 | 0.045 | 0.071 | 0.071 | 0.015 | -0.009 | 0.071 | 0.051 | 0.989 | 0.989 | 0.161 | 0.161 |