CTI Logistics Limited
ASX:CLX.AX
1.97 (AUD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 8.212 | 7.622 | 6.401 | 10.621 | 9.337 | 5.853 | 2.967 | 5.202 | -5.475 | 1.126 | -0.126 | 0.914 | 0.731 | 3.336 | 0.569 | 5.501 | 0.331 | 19.971 | 1.698 | 4.231 | 3.142 | 6.694 | 3.676 | 6.147 | 1.833 | 1.833 | 1.833 | 1.551 | 1.551 | 1.551 | 1.551 | 1.183 | 1.183 | 1.183 | 1.183 | 1.042 | 1.042 | 1.042 | 1.042 | 2.391 | 2.391 | 2.391 | 2.391 | 1.15 | 1.15 | 1.15 | 1.15 | 0.774 | 0.774 | 0.774 | 0.774 | 0.455 | 0.455 | 0.455 | 0.455 | 0.712 | 0.712 | 0.712 | 0.712 | 0.054 | 0.054 | 0.054 | 0.054 | 0.197 | 0.197 | 0.197 | 0.197 | 0.09 | 0.09 | 0.09 | 0.09 | -1.075 | -1.075 | -1.075 | -1.075 | 0.405 | 0.405 | 0.405 | 0.405 | -0.061 | -0.061 | -0.061 | -0.061 | 0 | 0 | 0 | 0 | -0.085 | -0.085 | -0.085 | -0.085 | -0.054 | -0.054 | -0.054 | -0.054 | 0.023 | 0.023 | 0.023 | 0.023 | 0.005 | 0.005 | 0.005 | 0.005 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0.087 | 0.087 | 0.087 | 0.087 |
Afschrijvingen & Amortisatie
| 14.206 | 12.599 | 12.745 | 12.132 | 12.763 | 11.727 | 11.682 | 10.824 | 11.358 | 10.46 | 4.45 | 4.583 | 4.078 | 4.1 | 3.921 | 3.929 | 4.013 | 3.241 | 2.758 | 2.74 | 2.574 | 2.636 | 1.933 | 1.558 | 0.756 | 0.756 | 0.756 | 0.636 | 0.636 | 0.636 | 0.636 | 0.575 | 0.575 | 0.575 | 0.575 | 0.532 | 0.532 | 0.532 | 0.532 | 0.504 | 0.504 | 0.504 | 0.504 | 0.77 | 0.77 | 0.77 | 0.77 | 0.962 | 0.962 | 0.962 | 0.962 | 0.917 | 0.917 | 0.917 | 0.917 | 0.875 | 0.875 | 0.875 | 0.875 | 1.075 | 1.075 | 1.075 | 1.075 | 0.984 | 0.984 | 0.984 | 0.984 | 1.069 | 1.069 | 1.069 | 1.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.725 | 0.725 | 0.725 | 0.725 | 0.655 | 0.655 | 0.655 | 0.655 | 0.378 | 0.378 | 0.378 | 0.378 | 0.28 | 0.28 | 0.28 | 0.28 | 0.32 | 0.32 | 0.32 | 0.32 | 0.291 | 0.291 | 0.291 | 0.291 | 0.179 | 0.179 | 0.179 | 0.179 | 0.143 | 0.143 | 0.143 | 0.143 | 0.091 | 0.091 | 0.091 | 0.091 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.717 | 0 | 0.348 | 0 | 8.49 | 0 | 0.538 | 0 | -0.758 | 0 | -3.972 | 0 | -0.519 | 0 | 3.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0.099 | 0 | 0.096 | 0 | 0.13 | 0 | 0.284 | 0 | 0.254 | 0 | 0.268 | 0 | 0.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -4.996 | 0 | 1.648 | 0 | -5.758 | 0 | -3.269 | 0 | 0.971 | 0 | -0.447 | 0 | -8.586 | 0 | -0.669 | 0 | 0.474 | 0 | 3.717 | 0 | 0.252 | 0 | -4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -5.063 | 0 | 1.634 | 0 | -5.835 | 0 | -3.137 | 0 | 1.002 | 0 | -0.474 | 0 | -8.53 | 0 | -0.697 | 0 | 0.242 | 0 | 2.305 | 0 | -0.604 | 0 | -4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.067 | 0 | 0.013 | 0 | 0.077 | 0 | -0.133 | 0 | -0.031 | 0 | 0.027 | 0 | -0.056 | 0 | 0.028 | 0 | 0.231 | 0 | 1.413 | 0 | 0.855 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 7.387 | 21.017 | 30.596 | 24.047 | 28.34 | 20.849 | 24.163 | 21.262 | 30.61 | 18.888 | 8.626 | 0.276 | 9.428 | -4.318 | 4.465 | -0.224 | -2.737 | -15.708 | -2.243 | -0.067 | 2.075 | -6.025 | 10.417 | -3.936 | -0.773 | -0.773 | -0.773 | -0.385 | -0.385 | -0.385 | -0.385 | -0.062 | -0.062 | -0.062 | -0.062 | -0.104 | -0.104 | -0.104 | -0.104 | -0.947 | -0.947 | -0.947 | -0.947 | -0.496 | -0.496 | -0.496 | -0.496 | 0.264 | 0.264 | 0.264 | 0.264 | -0.213 | -0.213 | -0.213 | -0.213 | -0.108 | -0.108 | -0.108 | -0.108 | -1.128 | -1.128 | -1.128 | -1.128 | 0.175 | 0.175 | 0.175 | 0.175 | 0.557 | 0.557 | 0.557 | 0.557 | 1.075 | 1.075 | 1.075 | 1.075 | -0.405 | -0.405 | -0.405 | -0.405 | 0.061 | 0.061 | 0.061 | 0.061 | 0.191 | 0.191 | 0.191 | 0.191 | 0.584 | 0.584 | 0.584 | 0.584 | 0.623 | 0.623 | 0.623 | 0.623 | 0.343 | 0.343 | 0.343 | 0.343 | 0.308 | 0.308 | 0.308 | 0.308 | 0.076 | 0.076 | 0.076 | 0.076 | -0.178 | -0.178 | -0.178 | -0.178 | -0.143 | -0.143 | -0.143 | -0.143 | -0.178 | -0.178 | -0.178 | -0.178 |
Kasstroom uit Operationele Activiteiten
| 24.809 | 16.041 | 24.251 | 22.535 | 24.914 | 14.974 | 15.448 | 15.64 | 13.777 | 9.555 | 4.051 | 5.773 | 5.747 | 3.118 | 8.417 | 9.205 | 2.364 | 7.503 | 6.184 | 6.903 | 8.31 | 3.305 | 12.407 | 3.77 | 1.816 | 1.816 | 1.816 | 1.803 | 1.803 | 1.803 | 1.803 | 1.696 | 1.696 | 1.696 | 1.696 | 1.47 | 1.47 | 1.47 | 1.47 | 1.948 | 1.948 | 1.948 | 1.948 | 1.424 | 1.424 | 1.424 | 1.424 | 2 | 2 | 2 | 2 | 1.158 | 1.158 | 1.158 | 1.158 | 1.48 | 1.48 | 1.48 | 1.48 | 0 | 0 | 0 | 0 | 1.356 | 1.356 | 1.356 | 1.356 | 1.716 | 1.716 | 1.716 | 1.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.916 | 0.916 | 0.916 | 0.916 | 1.154 | 1.154 | 1.154 | 1.154 | 0.947 | 0.947 | 0.947 | 0.947 | 0.646 | 0.646 | 0.646 | 0.646 | 0.633 | 0.633 | 0.633 | 0.633 | 0.365 | 0.365 | 0.365 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -9.894 | -15.49 | -17.743 | -12.078 | -3.489 | -3.945 | -2.695 | -2.079 | -0.32 | -1.409 | 0.417 | -2.756 | -1.962 | -1.033 | -1.948 | -3.939 | -8.628 | -6.457 | -0.673 | -26.268 | -13.958 | -3.799 | -5.935 | -6.933 | -1.304 | -1.304 | -1.304 | -0.927 | -0.927 | -0.927 | -0.927 | -2.929 | -2.929 | -2.929 | -2.929 | -1.571 | -1.571 | -1.571 | -1.571 | -1.387 | -1.387 | -1.387 | -1.387 | -0.27 | -0.27 | -0.27 | -0.27 | -0.325 | -0.325 | -0.325 | -0.325 | -0.597 | -0.597 | -0.597 | -0.597 | -0.497 | -0.497 | -0.497 | -0.497 | -0.315 | -0.315 | -0.315 | -0.315 | -0.243 | -0.243 | -0.243 | -0.243 | -0.307 | -0.307 | -0.307 | -0.307 | -0.281 | -0.281 | -0.281 | -0.281 | -0.561 | -0.561 | -0.561 | -0.561 | -0.72 | -0.72 | -0.72 | -0.72 | -1.898 | -1.898 | -1.898 | -1.898 | -1.63 | -1.63 | -1.63 | -1.63 | -1.373 | -1.373 | -1.373 | -1.373 | -0.581 | -0.581 | -0.581 | -0.581 | -0.48 | -0.48 | -0.48 | -0.48 | -0.544 | -0.544 | -0.544 | -0.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0.787 | 0.591 | 0.456 | 0.348 | 1.197 | 0.626 | 0.251 | 0.661 | 0.329 | 0.364 | -2.529 | -4.044 | -0.752 | -6.5 | 0 | -1.735 | 0.166 | -14.36 | -9.4 | 0 | 0 | 0 | -6.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.412 | -1.412 | -1.412 | -1.412 | -0.556 | -0.556 | -0.556 | -0.556 | 0 | 0 | 0 | 0 | -0.083 | -0.083 | -0.083 | -0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | -0.052 | -0.052 | -0.052 | -0.052 | -0.001 | -0.001 | -0.001 | -0.001 | -0.024 | -0.024 | -0.024 | -0.024 | -0.031 | -0.031 | -0.031 | -0.031 | -0.042 | -0.042 | -0.042 | -0.042 | -0.036 | -0.036 | -0.036 | -0.036 | -0.353 | -0.353 | -0.353 | -0.353 | -0.014 | -0.014 | -0.014 | -0.014 | -0.037 | -0.037 | -0.037 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.03 | 0.03 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.018 | 0.018 | 0.018 | 0.028 | 0.028 | 0.028 | 0.028 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.052 | 0.052 | 0.052 | 0.052 | 0.172 | 0.172 | 0.172 | 0.172 | 0.041 | 0.041 | 0.041 | 0.041 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.048 | 0.048 | 0.048 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.757 | 0.591 | 0.404 | 0.348 | 1.102 | 0.626 | 0.119 | 0.661 | -0.612 | 0.364 | -0.104 | 0.395 | -0.047 | 1.865 | -0.371 | 8.083 | 0.105 | 26.263 | 2.368 | 0.887 | 3.474 | 0.525 | 0.251 | -0.376 | 3.121 | 3.121 | 3.121 | 2.729 | 2.729 | 2.729 | 2.729 | 4.625 | 4.625 | 4.625 | 4.625 | 3.041 | 3.041 | 3.041 | 3.041 | 4.747 | 4.747 | 4.747 | 4.747 | 2.247 | 2.247 | 2.247 | 2.247 | 2.325 | 2.325 | 2.325 | 2.325 | 1.809 | 1.809 | 1.809 | 1.809 | 1.971 | 1.971 | 1.971 | 1.971 | 1.703 | 1.703 | 1.703 | 1.703 | 1.599 | 1.599 | 1.599 | 1.599 | 2.015 | 2.015 | 2.015 | 2.015 | 1.512 | 1.512 | 1.512 | 1.512 | 1.534 | 1.534 | 1.534 | 1.534 | 1.125 | 1.125 | 1.125 | 1.125 | 2.793 | 2.793 | 2.793 | 2.793 | 2.655 | 2.655 | 2.655 | 2.655 | 2.314 | 2.314 | 2.314 | 2.314 | 1.577 | 1.577 | 1.577 | 1.577 | 1.122 | 1.122 | 1.122 | 1.122 | 0.898 | 0.898 | 0.898 | 0.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -9.137 | -14.899 | -17.288 | -11.73 | -2.292 | -3.32 | -2.443 | -1.418 | -0.933 | -1.045 | -2.608 | -6.405 | -2.76 | -5.668 | -2.319 | 2.41 | -8.358 | 5.446 | -7.705 | -25.381 | -10.484 | -3.274 | -12.084 | -7.309 | 1.816 | 1.816 | 1.816 | 1.803 | 1.803 | 1.803 | 1.803 | 1.696 | 1.696 | 1.696 | 1.696 | 1.47 | 1.47 | 1.47 | 1.47 | 1.948 | 1.948 | 1.948 | 1.948 | 1.424 | 1.424 | 1.424 | 1.424 | 2 | 2 | 2 | 2 | 1.158 | 1.158 | 1.158 | 1.158 | 1.48 | 1.48 | 1.48 | 1.48 | 1.387 | 1.387 | 1.387 | 1.387 | 1.356 | 1.356 | 1.356 | 1.356 | 1.716 | 1.716 | 1.716 | 1.716 | 1.207 | 1.207 | 1.207 | 1.207 | 0.978 | 0.978 | 0.978 | 0.978 | 0.386 | 0.386 | 0.386 | 0.386 | 0.916 | 0.916 | 0.916 | 0.916 | 1.154 | 1.154 | 1.154 | 1.154 | 0.947 | 0.947 | 0.947 | 0.947 | 0.646 | 0.646 | 0.646 | 0.646 | 0.633 | 0.633 | 0.633 | 0.633 | 0.365 | 0.365 | 0.365 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 8 | 0 | -12.054 | 0 | -2 | 0 | -7.77 | 0 | -9.126 | 0 | 3.293 | 0 | 2.041 | 0 | -9.959 | 0 | -15.081 | 0 | 21.525 | 0 | -5.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0.081 | 0 | 0 | 0 | -1.358 | 0 | 0 | 0 | 0.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.127 | 0.127 | 0.127 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.831 | 0.831 | 0.831 | 0.831 | 0.135 | 0.135 | 0.135 | 0.135 | 0 | 0 | 0 | 0 | 0.213 | 0.213 | 0.213 | 0.213 | 0.017 | 0.017 | 0.017 | 0.017 | 0.031 | 0.031 | 0.031 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -10.081 | 0 | 0 | 0 | 4.453 | 0 | 0 | 0 | 0.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.013 | -0.013 | -0.013 | -2.523 | -2.523 | -2.523 | -2.523 | -0.526 | -0.526 | -0.526 | -0.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.483 | -3.514 | -3.2 | -2.088 | -1.485 | -1.346 | -1.358 | 0 | 0 | 0 | -1.865 | -1.121 | -1.639 | -1.081 | -1.199 | 0 | -2.407 | -2.633 | -2.322 | -2.241 | -2.465 | -2.458 | -1.93 | -2.067 | -0.738 | -0.738 | -0.738 | -0.677 | -0.677 | -0.677 | -0.677 | -0.615 | -0.615 | -0.615 | -0.615 | -0.56 | -0.56 | -0.56 | -0.56 | -0.479 | -0.479 | -0.479 | -0.479 | -0.309 | -0.309 | -0.309 | -0.309 | -0.098 | -0.098 | -0.098 | -0.098 | -0.143 | -0.143 | -0.143 | -0.143 | -0.127 | -0.127 | -0.127 | -0.127 | -0.062 | -0.062 | -0.062 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.121 | -0.121 | -0.121 | -0.121 | -0.2 | -0.2 | -0.2 | -0.2 | -0.186 | -0.186 | -0.186 | -0.186 | -0.181 | -0.181 | -0.181 | -0.181 | -0.197 | -0.197 | -0.197 | -0.197 | -0.151 | -0.151 | -0.151 | -0.151 | -0.041 | -0.041 | -0.041 | -0.041 | -0.056 | -0.056 | -0.056 | -0.056 | -0.115 | -0.115 | -0.115 | -0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -8.997 | -8.707 | 0.446 | -0 | -17.675 | -8.855 | -11.479 | -7.737 | -6.804 | 0 | -1.444 | 0 | -4.714 | 1.078 | -6.831 | 0 | 6.692 | 2.534 | 6.682 | 0.203 | 4.072 | 5.958 | 5.248 | 4.998 | 2.555 | 2.572 | 2.555 | 2.902 | 2.479 | 2.902 | 2.479 | 3.739 | 2.311 | 3.739 | 2.311 | 2.198 | 2.03 | 2.198 | 2.03 | 4.023 | 2.427 | 4.023 | 2.427 | 2.477 | 1.733 | 2.477 | 1.733 | 5.118 | 2.098 | 5.118 | 2.098 | 2.27 | 1.302 | 2.27 | 1.302 | 4.398 | 1.606 | 4.398 | 1.606 | 4.017 | 1.449 | 4.017 | 1.449 | 2.827 | 1.356 | 2.827 | 1.356 | 2.986 | 1.716 | 2.986 | 1.716 | 2.73 | 1.329 | 2.73 | 1.329 | 2.135 | 1.179 | 2.135 | 1.179 | 1.514 | 0.573 | 1.514 | 0.573 | 2.967 | 1.097 | 2.967 | 1.097 | 1.992 | 1.351 | 1.992 | 1.351 | 1.402 | 1.098 | 1.402 | 1.098 | 0.651 | 0.687 | 0.651 | 0.687 | 0.818 | 0.689 | 0.818 | 0.689 | 0.707 | 0.48 | 0.707 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -12.48 | -4.221 | -2.754 | -14.142 | -19.16 | -12.201 | -12.837 | -15.507 | -6.804 | -9.126 | -2.788 | 2.172 | -4.757 | 2.038 | -5.643 | -9.959 | 4.286 | -15.18 | 4.36 | 19.487 | 1.606 | -1.653 | 3.319 | 2.931 | 1.816 | 1.816 | 1.816 | 1.803 | 1.803 | 1.803 | 1.803 | 1.696 | 1.696 | 1.696 | 1.696 | 1.47 | 1.47 | 1.47 | 1.47 | 1.948 | 1.948 | 1.948 | 1.948 | 1.424 | 1.424 | 1.424 | 1.424 | 2 | 2 | 2 | 2 | 1.158 | 1.158 | 1.158 | 1.158 | 1.48 | 1.48 | 1.48 | 1.48 | 1.387 | 1.387 | 1.387 | 1.387 | 1.356 | 1.356 | 1.356 | 1.356 | 1.716 | 1.716 | 1.716 | 1.716 | 1.207 | 1.207 | 1.207 | 1.207 | 0.978 | 0.978 | 0.978 | 0.978 | 0.386 | 0.386 | 0.386 | 0.386 | 0.916 | 0.916 | 0.916 | 0.916 | 1.154 | 1.154 | 1.154 | 1.154 | 0.947 | 0.947 | 0.947 | 0.947 | 0.646 | 0.646 | 0.646 | 0.646 | 0.633 | 0.633 | 0.633 | 0.633 | 0.365 | 0.365 | 0.365 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 10.282 | -10.282 | 9.41 | -9.41 | 6.494 | -6.494 | 7.611 | -7.611 | 2.186 | -2.186 | 1.991 | -1.991 | 4.273 | -4.273 | 2.162 | -2.162 | 6.101 | -6.101 | 2.251 | -2.251 | 4.441 | -4.441 | 1.407 | -5.271 | -5.271 | -5.271 | -5.413 | -5.413 | -5.413 | -5.413 | -4.869 | -4.869 | -4.869 | -4.869 | -4.652 | -4.652 | -4.652 | -4.652 | -5.505 | -5.505 | -5.505 | -5.505 | -4.537 | -4.537 | -4.537 | -4.537 | -6.343 | -6.343 | -6.343 | -6.343 | -3.117 | -3.117 | -3.117 | -3.117 | -4.308 | -4.308 | -4.308 | -4.308 | 0 | 0 | 0 | 0 | -4.108 | -4.108 | -4.108 | -4.108 | -4.874 | -4.874 | -4.874 | -4.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.052 | -3.052 | -3.052 | -3.052 | -3.151 | -3.151 | -3.151 | -3.151 | -3.125 | -3.125 | -3.125 | -3.125 | -1.606 | -1.606 | -1.606 | -1.606 | -1.75 | -1.75 | -1.75 | -1.75 | -1.047 | -1.047 | -1.047 | -1.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 3.192 | -3.079 | 4.21 | -3.337 | 3.462 | -0.546 | 0.168 | -1.285 | 6.041 | 1.57 | -1.345 | 3.531 | -3.761 | 3.761 | -3.818 | 3.818 | -3.87 | 3.87 | -3.261 | 3.261 | -2.819 | 2.819 | -0.799 | 0.799 | 0.178 | 0.178 | 0.178 | -0.005 | -0.005 | -0.005 | -0.005 | 0.218 | 0.218 | 0.218 | 0.218 | -0.243 | -0.243 | -0.243 | -0.243 | 0.339 | 0.339 | 0.339 | 0.339 | -0.265 | -0.265 | -0.265 | -0.265 | -0.342 | -0.342 | -0.342 | -0.342 | 0.359 | 0.359 | 0.359 | 0.359 | 0.131 | 0.131 | 0.131 | 0.131 | -0.206 | -0.206 | -0.206 | -0.206 | -0.04 | -0.04 | -0.04 | -0.04 | 0.274 | 0.274 | 0.274 | 0.274 | -0.576 | -0.576 | -0.576 | -0.576 | 0.287 | 0.287 | 0.287 | 0.287 | 0.246 | 0.246 | 0.246 | 0.246 | -0.304 | -0.304 | -0.304 | -0.304 | 0.312 | 0.312 | 0.312 | 0.312 | -0.285 | -0.285 | -0.285 | -0.285 | 0.331 | 0.331 | 0.331 | 0.331 | 0.149 | 0.149 | 0.149 | 0.149 | 0.049 | 0.049 | 0.049 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 10.396 | 7.204 | 10.282 | 6.072 | 9.41 | 5.947 | 6.494 | 6.326 | 7.611 | 1.57 | 2.186 | 3.531 | 0 | 3.761 | 0 | 3.818 | 0 | 3.87 | 0 | 3.261 | 0 | 2.819 | 0 | 0.799 | 0.352 | 0.352 | 0.352 | 0.173 | 0.173 | 0.173 | 0.173 | 0.179 | 0.179 | 0.179 | 0.179 | -0.039 | -0.039 | -0.039 | -0.039 | 0.204 | 0.204 | 0.204 | 0.204 | -0.135 | -0.135 | -0.135 | -0.135 | 0.13 | 0.13 | 0.13 | 0.13 | 0.472 | 0.472 | 0.472 | 0.472 | 0.113 | 0.113 | 0.113 | 0.113 | -0.017 | -0.017 | -0.017 | -0.017 | 0.189 | 0.189 | 0.189 | 0.189 | 0.229 | 0.229 | 0.229 | 0.229 | -0.044 | -0.044 | -0.044 | -0.044 | 0.531 | 0.531 | 0.531 | 0.531 | 0.244 | 0.244 | 0.244 | 0.244 | -0.003 | -0.003 | -0.003 | -0.003 | 0.302 | 0.302 | 0.302 | 0.302 | -0.01 | -0.01 | -0.01 | -0.01 | 0.275 | 0.275 | 0.275 | 0.275 | -0.056 | -0.056 | -0.056 | -0.056 | -0.206 | -0.206 | -0.206 | -0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |