Clover Corporation Limited
ASX:CLV.AX
0.49 (AUD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 34.886 | 27.321 | 35.45 | 44.425 | 40.934 | 29.726 | 31.062 | 29.443 | 50.66 | 37.621 | 42.417 | 34.265 | 31.93 | 31.031 | 28.418 | 19.446 | 23.21 | 19.71 | 13.846 | 16.075 | 12.313 | 14.877 | 23.924 | 20.174 | 9.597 | 9.597 | 9.597 | 8.734 | 8.734 | 8.734 | 8.734 | 5.28 | 5.28 | 5.28 | 5.28 | 5.405 | 5.405 | 5.405 | 5.405 | 4.134 | 4.134 | 4.134 | 4.134 | 4.349 | 4.349 | 4.349 | 4.349 | 3.59 | 3.59 | 3.59 | 3.59 | 4.308 | 4.308 | 4.308 | 4.308 | 2.861 | 2.861 | 2.861 | 2.861 | 2.42 | 2.42 | 2.42 | 2.42 | 2.21 | 2.21 | 2.21 | 2.21 | 0 | 0 | 0 | 0 | 2.335 | 2.335 | 2.335 | 2.335 | 0 | 0 | 0 | 0 | 1.199 | 1.199 | 1.199 | 1.199 |
Kosten van de omzet
| 25.386 | 19.959 | 25.604 | 30.533 | 28.554 | 20.574 | 21.82 | 20.447 | 32.718 | 25.848 | 29.222 | 23.54 | 22.209 | 22.505 | 21.542 | 14.737 | 18.337 | 15.92 | 11.479 | 12.399 | 9.447 | 9.824 | 15.972 | 12.65 | 5.802 | 5.802 | 5.802 | 5.391 | 5.391 | 5.391 | 5.391 | 3.325 | 3.325 | 3.325 | 3.325 | 3.541 | 3.541 | 3.541 | 3.541 | 2.674 | 2.674 | 2.674 | 2.674 | 2.954 | 2.954 | 2.954 | 2.954 | 2.4 | 2.4 | 2.4 | 2.4 | 3.151 | 3.151 | 3.151 | 3.151 | 1.988 | 1.988 | 1.988 | 1.988 | 2.363 | 2.363 | 2.363 | 2.363 | 1.93 | 1.93 | 1.93 | 1.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 9.5 | 7.362 | 9.846 | 13.892 | 12.38 | 9.152 | 9.242 | 8.996 | 17.942 | 11.773 | 13.195 | 10.725 | 9.721 | 8.526 | 6.876 | 4.709 | 4.873 | 3.79 | 2.367 | 3.676 | 2.866 | 5.053 | 7.952 | 7.524 | 3.795 | 3.795 | 3.795 | 3.343 | 3.343 | 3.343 | 3.343 | 1.956 | 1.956 | 1.956 | 1.956 | 1.864 | 1.864 | 1.864 | 1.864 | 1.461 | 1.461 | 1.461 | 1.461 | 1.395 | 1.395 | 1.395 | 1.395 | 1.19 | 1.19 | 1.19 | 1.19 | 1.156 | 1.156 | 1.156 | 1.156 | 0.873 | 0.873 | 0.873 | 0.873 | 0.057 | 0.057 | 0.057 | 0.057 | 0.28 | 0.28 | 0.28 | 0.28 | 0 | 0 | 0 | 0 | 2.335 | 2.335 | 2.335 | 2.335 | 0 | 0 | 0 | 0 | 1.199 | 1.199 | 1.199 | 1.199 |
Brutowinstmarge
| 0.272 | 0.269 | 0.278 | 0.313 | 0.302 | 0.308 | 0.298 | 0.306 | 0.354 | 0.313 | 0.311 | 0.313 | 0.304 | 0.275 | 0.242 | 0.242 | 0.21 | 0.192 | 0.171 | 0.229 | 0.233 | 0.34 | 0.332 | 0.373 | 0.395 | 0.395 | 0.395 | 0.383 | 0.383 | 0.383 | 0.383 | 0.37 | 0.37 | 0.37 | 0.37 | 0.345 | 0.345 | 0.345 | 0.345 | 0.353 | 0.353 | 0.353 | 0.353 | 0.321 | 0.321 | 0.321 | 0.321 | 0.331 | 0.331 | 0.331 | 0.331 | 0.268 | 0.268 | 0.268 | 0.268 | 0.305 | 0.305 | 0.305 | 0.305 | 0.023 | 0.023 | 0.023 | 0.023 | 0.127 | 0.127 | 0.127 | 0.127 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0.501 | 1.992 | 0.802 | 1.77 | 0.62 | 1.237 | 0.58 | 1.211 | 1.343 | 0.852 | 1.014 | 0.736 | 0.723 | 0.795 | 0.629 | 0.484 | 0.472 | 0.69 | 0.932 | 0.666 | 1.019 | 0.904 | 1.05 | 0.796 | 0.375 | 0.375 | 0.375 | 0.282 | 0.282 | 0.282 | 0.282 | 0.142 | 0.142 | 0.142 | 0.142 | 0.167 | 0.167 | 0.167 | 0.167 | 0.227 | 0.227 | 0.227 | 0.227 | 0.269 | 0.269 | 0.269 | 0.269 | 0.042 | 0.042 | 0.042 | 0.042 | 0.083 | 0.083 | 0.083 | 0.083 | 0.061 | 0.061 | 0.061 | 0.061 | 0.177 | 0.177 | 0.177 | 0.177 | 0.35 | 0.35 | 0.35 | 0.35 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.877 | 2.679 | 2.547 | 2.967 | 1.513 | 3.044 | 2.888 | 1.854 | 2.511 | 2.85 | 2.698 | 2.291 | 2.477 | 1.707 | 1.237 | 1.584 | 1.14 | 1.314 | 1.457 | 1.091 | 1.169 | 1.665 | 1.642 | 1.619 | 0.801 | 0.801 | 0.801 | 0.675 | 0.675 | 0.675 | 0.675 | 0.69 | 0.69 | 0.69 | 0.69 | 0.725 | 0.725 | 0.725 | 0.725 | 0.514 | 0.514 | 0.514 | 0.514 | 0.339 | 0.339 | 0.339 | 0.339 | 0.356 | 0.356 | 0.356 | 0.356 | 0.292 | 0.292 | 0.292 | 0.292 | 0.216 | 0.216 | 0.216 | 0.216 | 0.645 | 0.645 | 0.645 | 0.645 | 0.441 | 0.441 | 0.441 | 0.441 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 3.308 | 2.375 | 3.501 | 2.867 | 2.464 | 1.661 | 1.273 | 1.569 | 2.012 | 1.783 | 2.038 | 1.557 | 1.352 | 1.242 | 1.107 | 1.056 | 1.267 | 0.95 | 0.933 | 1.039 | 0.937 | 0.935 | 1.304 | 1.37 | 0.798 | 0.798 | 0.798 | 0.779 | 0.779 | 0.779 | 0.779 | 0.319 | 0.319 | 0.319 | 0.319 | 0.449 | 0.449 | 0.449 | 0.449 | 0.521 | 0.521 | 0.521 | 0.521 | 0.727 | 0.727 | 0.727 | 0.727 | 0.668 | 0.668 | 0.668 | 0.668 | 0.481 | 0.481 | 0.481 | 0.481 | 0.28 | 0.28 | 0.28 | 0.28 | 0.329 | 0.329 | 0.329 | 0.329 | 0.596 | 0.596 | 0.596 | 0.596 | 0 | 0 | 0 | 0 | 2.388 | 2.388 | 2.388 | 2.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6.185 | 5.054 | 5.372 | 5.833 | 3.855 | 4.704 | 3.504 | 3.423 | 4.523 | 4.633 | 5.066 | 3.848 | 3.829 | 2.949 | 2.344 | 2.64 | 2.407 | 2.264 | 2.39 | 2.13 | 2.106 | 2.6 | 2.946 | 2.989 | 1.599 | 1.599 | 1.599 | 1.454 | 1.454 | 1.454 | 1.454 | 1.008 | 1.008 | 1.008 | 1.008 | 1.174 | 1.174 | 1.174 | 1.174 | 1.035 | 1.035 | 1.035 | 1.035 | 1.066 | 1.066 | 1.066 | 1.066 | 1.024 | 1.024 | 1.024 | 1.024 | 0.773 | 0.773 | 0.773 | 0.773 | 0.496 | 0.496 | 0.496 | 0.496 | 0.974 | 0.974 | 0.974 | 0.974 | 1.037 | 1.037 | 1.037 | 1.037 | 0 | 0 | 0 | 0 | 2.393 | 2.393 | 2.393 | 2.393 | 0 | 0 | 0 | 0 | 0.062 | 0.062 | 0.062 | 0.062 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.723 | -1.723 | -1.723 | -1.723 | -1.138 | -1.138 | -1.138 | -1.138 | -1.32 | -1.32 | -1.32 | -1.32 | -1.238 | -1.238 | -1.238 | -1.238 | -1.268 | -1.268 | -1.268 | -1.268 | -0.897 | -0.897 | -0.897 | -0.897 | -0.791 | -0.791 | -0.791 | -0.791 | -0.301 | -0.301 | -0.301 | -0.301 | -0.858 | -0.858 | -0.858 | -0.858 | -1.152 | -1.152 | -1.152 | -1.152 | -0.138 | -0.138 | -0.138 | -0.138 | 0 | 0 | 0 | 0 | -0.027 | -0.027 | -0.027 | -0.027 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 6.686 | 7.046 | 6.174 | 7.603 | 4.475 | 5.941 | 4.084 | 4.634 | 5.866 | 5.485 | 6.08 | 4.421 | 3.553 | 4.098 | 3.31 | 3.31 | 2.894 | 2.737 | 3.335 | 2.78 | 3.555 | 3.25 | 3.375 | 3.801 | 1.974 | 1.974 | 1.974 | 0.013 | 0.013 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.022 | 0.022 | 0.022 | 0.022 | 0.024 | 0.024 | 0.024 | 0.024 | 0.067 | 0.067 | 0.067 | 0.067 | 0.169 | 0.169 | 0.169 | 0.169 | 0.064 | 0.064 | 0.064 | 0.064 | 0.256 | 0.256 | 0.256 | 0.256 | 0.293 | 0.293 | 0.293 | 0.293 | 0.236 | 0.236 | 0.236 | 0.236 | -0.138 | -0.138 | -0.138 | -0.138 | 2.4 | 2.4 | 2.4 | 2.4 | -0.027 | -0.027 | -0.027 | -0.027 | 0.062 | 0.062 | 0.062 | 0.062 |
Bedrijfsresultaat
| 2.814 | 0.316 | 3.672 | 6.289 | 7.905 | 3.211 | 5.158 | 4.362 | 12.076 | 6.288 | 7.115 | 6.141 | 5.169 | 4.782 | 3.903 | 1.585 | 1.994 | 0.836 | -0.955 | 0.88 | -0.259 | 1.549 | 3.956 | 3.739 | 1.589 | 1.589 | 1.589 | 0.392 | 0.392 | 0.392 | 0.392 | 1.117 | 1.117 | 1.117 | 1.117 | 0.701 | 0.701 | 0.701 | 0.701 | 0.256 | 0.256 | 0.256 | 0.256 | 0.202 | 0.202 | 0.202 | 0.202 | -0.045 | -0.045 | -0.045 | -0.045 | 0.237 | 0.237 | 0.237 | 0.237 | 0.061 | 0.061 | 0.061 | 0.061 | -2.785 | -2.785 | -2.785 | -2.785 | -2.42 | -2.42 | -2.42 | -2.42 | -0.138 | -0.138 | -0.138 | -0.138 | -0.073 | -0.073 | -0.073 | -0.073 | -0.027 | -0.027 | -0.027 | -0.027 | -0.305 | -0.305 | -0.305 | -0.305 |
Bedrijfsresultaat ratio
| 0.081 | 0.012 | 0.104 | 0.142 | 0.193 | 0.108 | 0.166 | 0.148 | 0.238 | 0.167 | 0.168 | 0.179 | 0.162 | 0.154 | 0.137 | 0.082 | 0.086 | 0.042 | -0.069 | 0.055 | -0.021 | 0.104 | 0.165 | 0.185 | 0.166 | 0.166 | 0.166 | 0.045 | 0.045 | 0.045 | 0.045 | 0.212 | 0.212 | 0.212 | 0.212 | 0.13 | 0.13 | 0.13 | 0.13 | 0.062 | 0.062 | 0.062 | 0.062 | 0.046 | 0.046 | 0.046 | 0.046 | -0.012 | -0.012 | -0.012 | -0.012 | 0.055 | 0.055 | 0.055 | 0.055 | 0.021 | 0.021 | 0.021 | 0.021 | -1.151 | -1.151 | -1.151 | -1.151 | -1.095 | -1.095 | -1.095 | -1.095 | 0 | 0 | 0 | 0 | -0.031 | -0.031 | -0.031 | -0.031 | 0 | 0 | 0 | 0 | -0.255 | -0.255 | -0.255 | -0.255 |
Totaal overige inkomsten en kosten netto
| -0.19 | -1.023 | 0.051 | -1.164 | -0.298 | -0.325 | -0.092 | -0.489 | -0.755 | 0.071 | 0.633 | 0.075 | 1.044 | -0.379 | -0.313 | -0.163 | 0.026 | 0.252 | 0.039 | 0.04 | -0.391 | 0.333 | 0.706 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.06 | 0.06 | 0.06 | 0.068 | 0.068 | 0.068 | 0.068 | 0.056 | 0.056 | 0.056 | 0.056 | 0.312 | 0.312 | 0.312 | 0.312 | 0.234 | 0.234 | 0.234 | 0.234 | 0.142 | 0.142 | 0.142 | 0.142 | 1.392 | 1.392 | 1.392 | 1.392 | 1.209 | 1.209 | 1.209 | 1.209 | 0.063 | 0.063 | 0.063 | 0.063 | 0.034 | 0.034 | 0.034 | 0.034 | 0.011 | 0.011 | 0.011 | 0.011 | 0.134 | 0.134 | 0.134 | 0.134 |
Inkomen voor belasting
| 2.624 | -0.707 | 3.723 | 5.125 | 7.607 | 2.886 | 5.066 | 3.873 | 11.321 | 6.359 | 7.748 | 6.216 | 6.213 | 4.403 | 3.59 | 1.422 | 2.02 | 1.088 | -0.916 | 0.92 | -0.65 | 1.882 | 4.662 | 3.849 | 1.589 | 1.589 | 1.589 | 0.392 | 0.392 | 0.392 | 0.392 | 1.117 | 1.117 | 1.117 | 1.117 | 0.761 | 0.761 | 0.761 | 0.761 | 0.324 | 0.324 | 0.324 | 0.324 | 0.258 | 0.258 | 0.258 | 0.258 | 0.267 | 0.267 | 0.267 | 0.267 | 0.471 | 0.471 | 0.471 | 0.471 | 0.202 | 0.202 | 0.202 | 0.202 | -1.393 | -1.393 | -1.393 | -1.393 | -1.211 | -1.211 | -1.211 | -1.211 | -0.075 | -0.075 | -0.075 | -0.075 | -0.039 | -0.039 | -0.039 | -0.039 | -0.016 | -0.016 | -0.016 | -0.016 | -0.171 | -0.171 | -0.171 | -0.171 |
Inkomen voor belasting ratio
| 0.075 | -0.026 | 0.105 | 0.115 | 0.186 | 0.097 | 0.163 | 0.132 | 0.223 | 0.169 | 0.183 | 0.181 | 0.195 | 0.142 | 0.126 | 0.073 | 0.087 | 0.055 | -0.066 | 0.057 | -0.053 | 0.127 | 0.195 | 0.191 | 0.166 | 0.166 | 0.166 | 0.045 | 0.045 | 0.045 | 0.045 | 0.212 | 0.212 | 0.212 | 0.212 | 0.141 | 0.141 | 0.141 | 0.141 | 0.078 | 0.078 | 0.078 | 0.078 | 0.059 | 0.059 | 0.059 | 0.059 | 0.074 | 0.074 | 0.074 | 0.074 | 0.109 | 0.109 | 0.109 | 0.109 | 0.071 | 0.071 | 0.071 | 0.071 | -0.576 | -0.576 | -0.576 | -0.576 | -0.548 | -0.548 | -0.548 | -0.548 | 0 | 0 | 0 | 0 | -0.016 | -0.016 | -0.016 | -0.016 | 0 | 0 | 0 | 0 | -0.143 | -0.143 | -0.143 | -0.143 |
Belastingkosten
| 0.466 | 0.064 | 0.72 | 1.436 | 1.925 | 0.782 | 1.388 | 0.783 | 3.444 | 1.725 | 2.13 | 1.733 | 1.818 | 1.21 | 0.988 | 0.385 | 0.608 | 0.287 | 0.304 | 0.208 | 0.253 | 0.518 | 1.244 | 1.189 | 0.497 | 0.497 | 0.497 | 0.634 | 0.634 | 0.634 | 0.634 | 0.347 | 0.347 | 0.347 | 0.347 | -0.333 | -0.333 | -0.333 | -0.333 | 0.097 | 0.097 | 0.097 | 0.097 | 0.088 | 0.088 | 0.088 | 0.088 | 0.267 | 0.267 | 0.267 | 0.267 | 0.471 | 0.471 | 0.471 | 0.471 | 0.202 | 0.202 | 0.202 | 0.202 | -1.393 | -1.393 | -1.393 | -1.393 | -1.211 | -1.211 | -1.211 | -1.211 | -0.075 | -0.075 | -0.075 | -0.075 | -0.039 | -0.039 | -0.039 | -0.039 | -0.016 | -0.016 | -0.016 | -0.016 | -0.171 | -0.171 | -0.171 | -0.171 |
Nettowinst
| 2.158 | -0.643 | 2.567 | 3.638 | 5.124 | 2.009 | 3.492 | 2.512 | 7.853 | 4.634 | 5.618 | 4.483 | 4.395 | 3.193 | 2.602 | 1.037 | 1.412 | 0.801 | -0.612 | 0.712 | -0.397 | 1.364 | 3.418 | 2.66 | 1.093 | 1.093 | 1.093 | -0.242 | -0.242 | -0.242 | -0.242 | 0.771 | 0.771 | 0.771 | 0.771 | 1.094 | 1.094 | 1.094 | 1.094 | 0.227 | 0.227 | 0.227 | 0.227 | 0.17 | 0.17 | 0.17 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.062 | -0.024 | 0.072 | 0.082 | 0.125 | 0.068 | 0.112 | 0.085 | 0.155 | 0.123 | 0.132 | 0.131 | 0.138 | 0.103 | 0.092 | 0.053 | 0.061 | 0.041 | -0.044 | 0.044 | -0.032 | 0.092 | 0.143 | 0.132 | 0.114 | 0.114 | 0.114 | -0.028 | -0.028 | -0.028 | -0.028 | 0.146 | 0.146 | 0.146 | 0.146 | 0.202 | 0.202 | 0.202 | 0.202 | 0.055 | 0.055 | 0.055 | 0.055 | 0.039 | 0.039 | 0.039 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.013 | -0.004 | 0.015 | 0.022 | 0.031 | 0.012 | 0.021 | 0.015 | 0.047 | 0.028 | 0.034 | 0.027 | 0.027 | 0.019 | 0.016 | 0.006 | 0.009 | 0.005 | -0.004 | 0.004 | -0.002 | 0.008 | 0.021 | 0.016 | 0.007 | 0.007 | 0.007 | -0.002 | -0.002 | -0.002 | -0.002 | 0.005 | 0.005 | 0.005 | 0.005 | 0.007 | 0.007 | 0.007 | 0.007 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 0.013 | -0.004 | 0.015 | 0.022 | 0.031 | 0.012 | 0.021 | 0.015 | 0.047 | 0.028 | 0.034 | 0.027 | 0.027 | 0.019 | 0.016 | 0.006 | 0.009 | 0.005 | -0.004 | 0.004 | -0.002 | 0.008 | 0.021 | 0.016 | 0.007 | 0.007 | 0.007 | -0.002 | -0.002 | -0.002 | -0.002 | 0.005 | 0.005 | 0.005 | 0.005 | 0.007 | 0.007 | 0.007 | 0.007 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 3.389 | 0.479 | 4.177 | 6.703 | 8.205 | 3.623 | 5.562 | 4.665 | 12.431 | 6.612 | 7.328 | 6.337 | 5.603 | 5.049 | 4.213 | 1.843 | 2.218 | 1.043 | -0.549 | 1.123 | -0.002 | 1.79 | 4.208 | 3.985 | 1.717 | 1.717 | 1.717 | 0.454 | 0.454 | 0.454 | 0.454 | 1.193 | 1.193 | 1.193 | 1.193 | 0.776 | 0.776 | 0.776 | 0.776 | 0.331 | 0.331 | 0.331 | 0.331 | 0.257 | 0.257 | 0.257 | 0.257 | 0.224 | 0.224 | 0.224 | 0.224 | 0.406 | 0.406 | 0.406 | 0.406 | 0.171 | 0.171 | 0.171 | 0.171 | -2.585 | -2.585 | -2.585 | -2.585 | -2.185 | -2.185 | -2.185 | -2.185 | -0.138 | -0.138 | -0.138 | -0.138 | -0.003 | -0.003 | -0.003 | -0.003 | -0.027 | -0.027 | -0.027 | -0.027 | -0.243 | -0.243 | -0.243 | -0.243 |
EBITDA ratio
| 0.097 | 0.018 | 0.118 | 0.151 | 0.2 | 0.122 | 0.179 | 0.158 | 0.245 | 0.176 | 0.173 | 0.185 | 0.175 | 0.163 | 0.148 | 0.095 | 0.096 | 0.053 | -0.04 | 0.07 | -0 | 0.12 | 0.176 | 0.198 | 0.179 | 0.179 | 0.179 | 0.052 | 0.052 | 0.052 | 0.052 | 0.226 | 0.226 | 0.226 | 0.226 | 0.144 | 0.144 | 0.144 | 0.144 | 0.08 | 0.08 | 0.08 | 0.08 | 0.059 | 0.059 | 0.059 | 0.059 | 0.062 | 0.062 | 0.062 | 0.062 | 0.094 | 0.094 | 0.094 | 0.094 | 0.06 | 0.06 | 0.06 | 0.06 | -1.069 | -1.069 | -1.069 | -1.069 | -0.989 | -0.989 | -0.989 | -0.989 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | -0.203 | -0.203 | -0.203 | -0.203 |