Clover Corporation Limited
ASX:CLV.AX
0.49 (AUD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12.259 | 9.437 | 10.111 | 9.091 | 9.241 | 8.271 | 7.894 | 5.916 | 8.23 | 9.551 | 8.029 | 8.315 | 9.741 | 12.153 | 9.192 | 10.759 | 10.96 | 11.016 | 12.23 | 13.803 | 13.868 | 11.921 | 15.183 | 19.237 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.142 | 1.101 | 1.064 | 1.025 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 12.259 | 9.437 | 10.111 | 9.091 | 9.241 | 8.271 | 7.894 | 5.916 | 8.23 | 9.551 | 8.029 | 8.315 | 9.741 | 12.153 | 9.192 | 10.759 | 10.96 | 11.016 | 12.23 | 13.803 | 15.01 | 13.022 | 16.247 | 20.262 | 0 | 0 | 0 |
Nettovorderingen
| 13.711 | 11.948 | 19.562 | 13.696 | 16.781 | 17.419 | 13.91 | 11.655 | 10.219 | 4.778 | 6.443 | 11.669 | 9.662 | 8.162 | 5.452 | 5.28 | 4.663 | 3.259 | 2.522 | 2.356 | 1.558 | 2.212 | 2.094 | 1.308 | 0 | 0 | 0 |
Voorraad
| 29.554 | 36.877 | 35.965 | 30.777 | 31.933 | 27.681 | 19.768 | 18.811 | 13.632 | 14.177 | 16.504 | 14.006 | 12.343 | 6.463 | 6.373 | 3.795 | 3.199 | 3.215 | 3.005 | 2.223 | 1.591 | 2.353 | 2.788 | 1.786 | 0 | 0 | 0 |
Overige vlottende activa
| 1.357 | 1.744 | 1.222 | 1.173 | 1.118 | 1.985 | 2.003 | 1.233 | 1.02 | 0.968 | 1.93 | 0.757 | 0.085 | 0.036 | 0.188 | 0.191 | 0.097 | 0.071 | 0.078 | 0.114 | 0.047 | 0.019 | 0.526 | 0.053 | 0 | 0 | 0 |
Totaal vlottende activa
| 56.881 | 60.006 | 66.86 | 54.737 | 59.073 | 55.356 | 43.575 | 37.615 | 33.101 | 29.474 | 32.906 | 34.747 | 32.317 | 26.814 | 21.205 | 20.267 | 18.919 | 17.544 | 17.835 | 18.496 | 18.206 | 17.606 | 21.655 | 23.409 | 0 | 0 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 12.537 | 11.341 | 9.177 | 8.102 | 5.849 | 5.777 | 6.062 | 2.262 | 2.695 | 3.087 | 2.974 | 3.262 | 3.491 | 2.112 | 2.172 | 2.146 | 1.92 | 1.765 | 1.43 | 1.966 | 2.356 | 2.825 | 3.427 | 3.781 | 0 | 0 | 0 |
Goodwill
| 1.907 | 1.907 | 1.907 | 1.907 | 1.907 | 1.907 | 1.907 | 1.907 | 1.907 | 1.907 | 1.907 | 1.907 | 1.907 | 1.907 | 1.907 | 1.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0.89 | 0.939 | 0 | 0 | 0 |
Immateriële activa
| 0 | 1.907 | 1.907 | 1.907 | 1.907 | 1.907 | 1.907 | 1.907 | 1.907 | 1.907 | 0.057 | 0.088 | 2.029 | 1.984 | 1.976 | 1.979 | 0.073 | 0.086 | 0.101 | 0.15 | 0.181 | 0.208 | 1.137 | 1.096 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1.907 | 3.814 | 3.814 | 3.814 | 3.814 | 1.907 | 1.907 | 1.907 | 1.907 | 1.907 | 1.964 | 1.995 | 2.029 | 1.984 | 1.976 | 1.979 | 0.073 | 0.086 | 0.101 | 0.15 | 0.181 | 0.208 | 1.137 | 1.096 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 11.251 | 11.662 | 11.816 | 13.072 | 13.58 | 10.461 | 0.004 | 0.005 | 0.007 | 0.008 | 0.007 | 0.006 | 0.005 | 0.004 | 3.088 | 3.519 | 3.296 | 3.828 | 4.19 | 1.344 | 0.163 | 0.009 | 0.021 | 0.006 | 0 | 0 | 0 |
Belastingvorderingen
| 1.816 | 1.286 | 1.009 | 0.914 | 1.077 | 1.25 | 0.502 | 0.852 | 2.111 | 2.084 | 1.647 | 1.474 | 1.217 | 0.832 | 1.522 | 1.939 | 0.047 | 0.063 | 0.037 | 0.085 | 0.032 | 0 | -0.203 | 0.017 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -1.907 | -1.907 | -1.907 | -1.907 | -1.25 | -0.502 | -0.852 | -2.111 | -2.084 | -1.647 | -1.474 | 0 | 0 | 1.618 | 1.618 | 2.112 | 2.112 | 1.001 | 0.162 | 0 | 0 | 0.203 | 0.361 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 27.511 | 26.196 | 23.909 | 23.995 | 22.413 | 18.145 | 7.973 | 4.174 | 4.609 | 5.002 | 4.945 | 5.263 | 6.742 | 4.932 | 10.376 | 11.201 | 7.448 | 7.854 | 6.759 | 3.707 | 2.732 | 3.042 | 4.585 | 5.261 | 0 | 0 | 0 |
Totaal activa
| 84.392 | 86.202 | 90.769 | 78.732 | 81.486 | 74.751 | 52.05 | 42.641 | 39.821 | 36.56 | 39.498 | 41.484 | 39.059 | 31.746 | 31.581 | 31.468 | 26.367 | 25.398 | 24.594 | 22.203 | 20.938 | 20.648 | 26.24 | 28.67 | 0 | 0 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 5.081 | 3.961 | 9.037 | 4.921 | 6.298 | 7.967 | 5.984 | 8.916 | 5.096 | 4.597 | 6.294 | 6.737 | 8.063 | 4.08 | 2.326 | 3.666 | 2.161 | 2.246 | 2.405 | 2.609 | 3.189 | 3.914 | 3.846 | 1.614 | 0 | 0 | 0 |
Kortlopende schulden
| 3.846 | 2.129 | 1.781 | 1.736 | 1.713 | 1.473 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.024 | 0.069 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0.594 | 0.28 | 0 | 0.584 | 2.97 | 1.278 | 0.148 | 0.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.594 | 0.28 | 0 | 0.584 | -1.473 | -0.45 | 0 | 0 | 0 | 0 | 0 | -0.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.224 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -4.177 | -2.95 | -3.927 | -3.74 | -4.541 | -1.341 | -3.098 | -8.063 | -1.234 | -2.218 | -3.431 | -4.809 | -7.069 | -2.313 | -1.591 | -3.182 | -1.723 | -1.934 | -2.473 | -2.079 | -2.835 | -3.797 | -3.676 | -1.319 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 9.831 | 8.289 | 16.488 | 7.838 | 10.936 | 17.563 | 10.148 | 9.917 | 9.426 | 6.976 | 9.157 | 8.665 | 8.93 | 5.847 | 3.061 | 4.15 | 2.599 | 2.558 | 2.337 | 3.139 | 3.543 | 4.057 | 4.04 | 1.754 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 6.541 | 7.69 | 9.243 | 11.454 | 12.904 | 11.986 | 3.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.045 | 0.036 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 1.893 | 1.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.892 | 1.142 | 0.924 | 0 | 0 | 0 | 0 | 0.12 | 0.146 | 0.172 | 0.159 | 0.346 | 0.167 | 0.2 | 0.183 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.058 | 0.037 | 0.02 | 1.024 | 0.077 | -11.986 | -3.737 | 0.028 | 0.035 | 0.024 | 0.048 | 0.064 | 0.062 | 0.072 | 0.063 | 0.126 | 0.1 | 0.079 | 0.032 | 0.051 | 0.037 | 0.018 | 0.029 | 0.018 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 7.491 | 10.762 | 11.241 | 12.478 | 12.981 | 11.986 | 3.737 | 0.148 | 0.181 | 0.196 | 0.207 | 0.41 | 0.229 | 0.272 | 0.246 | 0.361 | 0.1 | 0.079 | 0.032 | 0.051 | 0.037 | 0.037 | 0.074 | 0.054 | 0 | 0 | 0 |
Totaal passiva
| 17.322 | 19.051 | 27.729 | 20.316 | 23.917 | 29.61 | 13.905 | 10.065 | 9.607 | 7.172 | 9.364 | 9.075 | 9.159 | 6.119 | 3.307 | 4.511 | 2.699 | 2.637 | 2.369 | 3.19 | 3.58 | 4.094 | 4.114 | 1.808 | 0 | 0 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0.166 | 0.158 | 0.204 | 0.166 | 0.018 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 36.27 | 36.27 | 35.603 | 35.603 | 35.368 | 32.92 | 32.92 | 32.92 | 32.92 | 32.92 | 32.92 | 32.92 | 32.92 | 32.92 | 32.92 | 32.92 | 32.92 | 32.92 | 32.92 | 28.994 | 28.699 | 28.499 | 28.499 | 28.39 | 0 | 0 | 0 |
Ingehouden winsten
| 31.999 | 31.736 | 28.448 | 22.979 | 21.964 | 12.387 | 5.383 | -0.14 | -2.54 | -3.514 | -2.788 | -0.451 | -2.812 | -7.243 | -4.624 | -6.054 | -10.189 | -10.824 | -11.135 | -10.247 | -13.859 | -14.32 | -8.748 | -3.903 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -1.199 | -0.855 | -1.011 | -0.166 | 0.237 | -0.166 | -0.158 | -0.204 | -0.166 | -0.018 | 0.002 | -0.06 | -0.208 | -0.05 | -0.022 | 0.091 | 0 | 0 | 0 | 0 | 2.375 | 2.375 | 2.375 | 2.375 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0 | 0 | -0 | 0 | 0 | -0.166 | -0.158 | -0.204 | -0.166 | -0.018 | 0 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 67.07 | 67.151 | 63.04 | 58.416 | 57.569 | 45.141 | 38.145 | 32.576 | 30.214 | 29.388 | 30.134 | 32.409 | 29.9 | 25.627 | 28.274 | 26.957 | 22.731 | 22.096 | 21.785 | 18.747 | 17.215 | 16.554 | 22.126 | 26.862 | 0 | 0 | 0 |
Totaal eigen vermogen
| 67.07 | 67.151 | 63.04 | 58.416 | 57.569 | 45.141 | 38.145 | 32.576 | 30.214 | 29.388 | 30.134 | 32.409 | 29.9 | 25.627 | 28.274 | 26.957 | 23.668 | 22.761 | 22.225 | 19.013 | 17.358 | 16.554 | 22.126 | 26.862 | 0 | 0 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 84.392 | 86.202 | 90.769 | 78.732 | 81.486 | 74.751 | 52.05 | 42.641 | 39.821 | 36.56 | 39.498 | 41.484 | 39.059 | 31.746 | 31.581 | 31.468 | 26.367 | 25.398 | 24.594 | 22.203 | 20.938 | 20.648 | 26.24 | 28.67 | 0 | 0 | 0 |