Çelebi Hava Servisi A.S.
BIST:CLEBI.IS
2085 (TRY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TRY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,632.379 | 3,525.626 | 3,193.637 | 3,590.387 | 2,334.576 | 1,746.217 | 1,678.358 | 1,912.753 | 1,386.139 | 1,094.759 | 843.49 | 742.294 | 523.314 | 451.091 | 434.604 | 453.846 | 251.168 | 401.884 | 598.016 | 531.087 | 437.832 | 310.951 | 330.059 | 462.829 | 318.904 | 223.368 | 226.808 | 281.946 | 227.429 | 181.607 | 169.697 | 194.032 | 178.072 | 167.724 | 174.912 | 236.452 | 180.934 | 139.98 | 142.311 | 195.753 | 166.644 | 116.741 | 113.696 | 161.588 | 130.396 | 102.192 | 128.434 | 164.604 | 134.114 | 109.85 | 129.141 | 150.055 | 115.917 | 77.641 | 83.925 | 111.239 | 89.582 | 62.26 | 63.831 | 104.153 | 88.695 | 54.41 | 51.999 |
Kosten van de omzet
| 3,092.628 | 2,684.658 | 2,236.825 | 2,122.447 | 1,497.928 | 1,342.061 | 1,404.422 | 1,119.863 | 894.67 | 751.623 | 703.499 | 440.158 | 381.226 | 334.868 | 399.146 | 288.282 | 230.209 | 317.253 | 577.22 | 304.429 | 308.751 | 234.925 | 329.147 | 261.889 | 202.336 | 180.233 | 183.772 | 189.823 | 175.259 | 152.778 | 149.76 | 145.556 | 147.007 | 141.35 | 142.935 | 153.743 | 136.583 | 118.858 | 116.291 | 133.984 | 128.285 | 101.516 | 92.201 | 111.191 | 104.242 | 96.684 | 146.548 | 110.494 | 94.552 | 93.069 | 119.209 | 86.423 | 78.163 | 60.55 | 55.153 | 63.582 | 56.428 | 46.988 | 46.13 | 59.497 | 51.537 | 45.119 | 46.21 |
Brutowinst
| 1,539.752 | 840.968 | 956.812 | 1,467.939 | 836.649 | 404.157 | 273.936 | 792.89 | 491.469 | 343.135 | 139.99 | 302.136 | 142.088 | 116.223 | 35.458 | 165.564 | 20.959 | 84.63 | 20.796 | 226.657 | 129.082 | 76.026 | 0.913 | 200.94 | 116.568 | 43.134 | 43.036 | 92.123 | 52.17 | 28.829 | 19.937 | 48.476 | 31.064 | 26.374 | 31.978 | 82.709 | 44.351 | 21.122 | 26.02 | 61.769 | 38.359 | 15.225 | 21.494 | 50.397 | 26.153 | 5.508 | -18.113 | 54.11 | 39.562 | 16.781 | 9.931 | 63.632 | 37.754 | 17.091 | 28.773 | 47.656 | 33.154 | 15.271 | 17.701 | 44.656 | 37.158 | 9.291 | 5.79 |
Brutowinstmarge
| 0.332 | 0.239 | 0.3 | 0.409 | 0.358 | 0.231 | 0.163 | 0.415 | 0.355 | 0.313 | 0.166 | 0.407 | 0.272 | 0.258 | 0.082 | 0.365 | 0.083 | 0.211 | 0.035 | 0.427 | 0.295 | 0.244 | 0.003 | 0.434 | 0.366 | 0.193 | 0.19 | 0.327 | 0.229 | 0.159 | 0.117 | 0.25 | 0.174 | 0.157 | 0.183 | 0.35 | 0.245 | 0.151 | 0.183 | 0.316 | 0.23 | 0.13 | 0.189 | 0.312 | 0.201 | 0.054 | -0.141 | 0.329 | 0.295 | 0.153 | 0.077 | 0.424 | 0.326 | 0.22 | 0.343 | 0.428 | 0.37 | 0.245 | 0.277 | 0.429 | 0.419 | 0.171 | 0.111 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 357.451 | 350.685 | -106.093 | 247.785 | 233.69 | 205.713 | -112.97 | 152.849 | 145.033 | 121.805 | -56.998 | 66.261 | 72.83 | 59.436 | -32.651 | 49.223 | 47.572 | 52.485 | -39.504 | 65.052 | 56.752 | 48.844 | -19.503 | 43.479 | 42.312 | 18.831 | 21.464 | 15.362 | 16.954 | 16.495 | 18.085 | 13.97 | 14.574 | 14.912 | 18.162 | 12.547 | 15.055 | 12.868 | 17.5 | 10.358 | 13.722 | 12.235 | 11.301 | 10.476 | 12.137 | 10.065 | -19.119 | 18.588 | 22 | 20.507 | 21.896 | 21.845 | 20.306 | 18.128 | 19.905 | 14.188 | 14.91 | 12.843 | 13.042 | 10.743 | 13.161 | 9.815 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 431.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 357.451 | 350.685 | 325.592 | 247.785 | 233.69 | 205.713 | -112.97 | 152.849 | 145.033 | 121.805 | -56.998 | 66.261 | 72.83 | 59.436 | -32.651 | 49.223 | 47.572 | 52.485 | -39.504 | 65.052 | 56.752 | 48.844 | -19.503 | 43.479 | 42.312 | 18.831 | 21.464 | 15.362 | 16.954 | 16.495 | 18.085 | 13.97 | 14.574 | 14.912 | 18.162 | 12.547 | 15.055 | 12.868 | 17.5 | 10.358 | 13.722 | 12.235 | 11.301 | 10.476 | 12.137 | 10.065 | -19.119 | 18.588 | 22 | 20.507 | 21.896 | 21.845 | 20.306 | 18.128 | 19.905 | 14.188 | 14.91 | 12.843 | 13.042 | 10.743 | 13.161 | 9.815 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | -0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 357.451 | 259.997 | 325.592 | 404.712 | 62.97 | 210.452 | -22.924 | 111.073 | 101.059 | 140.847 | -63.816 | 78.47 | 78.607 | 78.387 | 23.429 | 42.79 | 50.727 | 35.613 | -20.505 | 115.42 | 40.889 | 31.028 | 8.826 | 18.137 | 51.712 | 17.134 | 27.265 | 13.541 | 15.467 | 18.391 | 21.845 | 13.351 | 19.846 | 14.835 | 27.354 | 8.264 | 14.367 | 12.572 | 15.618 | 11.679 | 15.234 | 7.851 | 20.643 | 5.407 | 12.013 | 10.613 | -12.805 | 19.38 | 22.918 | 19.876 | 20.498 | 21.878 | 21.845 | 18.049 | 22.48 | 16.512 | 16.413 | 15.778 | 28.173 | 12.967 | 17.096 | 10.084 | 6.85 |
Bedrijfsresultaat
| 1,182.301 | 580.971 | 631.22 | 1,063.228 | 773.679 | 193.704 | 300.487 | 681.818 | 390.41 | 202.289 | 185.43 | 237.169 | 63.481 | 37.836 | 63.712 | 122.774 | -29.768 | 49.018 | 50.995 | 111.238 | 88.193 | 44.998 | 2.27 | 182.804 | 64.856 | 26.001 | 21.793 | 78.582 | 36.703 | 10.438 | -0.009 | 35.125 | 11.218 | 13.127 | 9.796 | 76.082 | 31.161 | 9.549 | 12.15 | 50.88 | 23.85 | 8.009 | 8.015 | 45.806 | 14.656 | -5.243 | -4.685 | 34.73 | 16.643 | -3.095 | -10.566 | 41.754 | 15.908 | -0.957 | 6.293 | 31.144 | 16.74 | -0.506 | -10.471 | 31.689 | 20.062 | -0.794 | -1.06 |
Bedrijfsresultaat ratio
| 0.255 | 0.165 | 0.198 | 0.296 | 0.331 | 0.111 | 0.179 | 0.356 | 0.282 | 0.185 | 0.22 | 0.32 | 0.121 | 0.084 | 0.147 | 0.271 | -0.119 | 0.122 | 0.085 | 0.209 | 0.201 | 0.145 | 0.007 | 0.395 | 0.203 | 0.116 | 0.096 | 0.279 | 0.161 | 0.057 | -0 | 0.181 | 0.063 | 0.078 | 0.056 | 0.322 | 0.172 | 0.068 | 0.085 | 0.26 | 0.143 | 0.069 | 0.07 | 0.283 | 0.112 | -0.051 | -0.036 | 0.211 | 0.124 | -0.028 | -0.082 | 0.278 | 0.137 | -0.012 | 0.075 | 0.28 | 0.187 | -0.008 | -0.164 | 0.304 | 0.226 | -0.015 | -0.02 |
Totaal overige inkomsten en kosten netto
| -101.475 | -19.101 | 67.11 | -34.677 | 9.194 | 17.307 | -8.477 | -36.525 | -53.869 | -14.985 | 279.11 | -27.216 | -61.57 | -84.202 | -11.884 | -162.601 | -80.312 | -84.016 | -26.04 | 57.469 | -61.109 | -50.822 | 52.74 | -87.978 | -12.148 | -13.731 | -14.53 | -8.768 | -8.429 | -8.406 | -5.777 | -5.997 | -3.16 | -6.112 | 2.322 | -11.322 | -12.235 | -3.516 | -4.384 | -5.092 | -5.012 | -9.756 | -19.181 | -21.991 | -16.08 | -4.736 | -11.693 | -5.893 | -0.085 | -0.198 | -16.455 | -14.048 | -6.447 | 0.253 | -2.324 | 0.986 | -6.104 | 0.12 | 0.418 | 0.649 | 18.157 | -20.696 | -5.797 |
Inkomen voor belasting
| 1,080.826 | 561.87 | 698.331 | 1,028.551 | 782.872 | 211.011 | 292.009 | 645.293 | 336.541 | 187.303 | 464.54 | 209.952 | 1.91 | -46.366 | 51.828 | -39.826 | -110.08 | -34.999 | 24.954 | 168.706 | 27.084 | -5.824 | 55.01 | 94.825 | 52.708 | 12.269 | 7.263 | 69.814 | 28.274 | 2.031 | -5.785 | 29.128 | 8.059 | 7.015 | 12.118 | 64.76 | 18.925 | 6.034 | 7.766 | 45.788 | 18.838 | -1.747 | -11.166 | 23.814 | -1.424 | -9.978 | -16.379 | 28.837 | 16.558 | -3.292 | -27.022 | 27.706 | 9.461 | -0.704 | 3.969 | 32.13 | 10.636 | -0.387 | -10.054 | 32.338 | 38.219 | -21.49 | -6.858 |
Inkomen voor belasting ratio
| 0.233 | 0.159 | 0.219 | 0.286 | 0.335 | 0.121 | 0.174 | 0.337 | 0.243 | 0.171 | 0.551 | 0.283 | 0.004 | -0.103 | 0.119 | -0.088 | -0.438 | -0.087 | 0.042 | 0.318 | 0.062 | -0.019 | 0.167 | 0.205 | 0.165 | 0.055 | 0.032 | 0.248 | 0.124 | 0.011 | -0.034 | 0.15 | 0.045 | 0.042 | 0.069 | 0.274 | 0.105 | 0.043 | 0.055 | 0.234 | 0.113 | -0.015 | -0.098 | 0.147 | -0.011 | -0.098 | -0.128 | 0.175 | 0.123 | -0.03 | -0.209 | 0.185 | 0.082 | -0.009 | 0.047 | 0.289 | 0.119 | -0.006 | -0.158 | 0.31 | 0.431 | -0.395 | -0.132 |
Belastingkosten
| 411.742 | -10.237 | 263.034 | 292.381 | 268.011 | 72.18 | 103.429 | 87.025 | 66.608 | 45.674 | 54.083 | 14.528 | -3.431 | -0.068 | 10.824 | 0.419 | 2.165 | 3.461 | -4.496 | 34.252 | 2.159 | -12.457 | 0.546 | 0.679 | 2.787 | 2.35 | -0.331 | 14.582 | 5.329 | 1.402 | -0.537 | 6.634 | 2.854 | 1.926 | 2.735 | 12.855 | 2.658 | 2.187 | 1.902 | 10.03 | 2.699 | 1.017 | -3.066 | 4.296 | 0.107 | 1.182 | -1.534 | 5.863 | 3.986 | -0.206 | -6.657 | 7.757 | 2.126 | 2.568 | 3.784 | 6.553 | 4.06 | 1.612 | -0.138 | 6.178 | 3.687 | 1.162 | -0.564 |
Nettowinst
| 609.425 | 510.659 | 404.928 | 673.489 | 474.91 | 114.226 | 162.2 | 540.751 | 248.281 | 128.722 | 400.436 | 181.416 | -0.495 | -53.276 | 34.994 | -46.316 | -117.284 | -40.573 | 29.844 | 131.736 | 23.433 | 7.343 | 53.173 | 93.069 | 48.753 | 9.589 | 7.673 | 54.332 | 23.108 | 0.249 | -5.411 | 21.927 | 5.497 | 4.823 | 9.96 | 52.245 | 16.187 | 4.666 | 6.112 | 35.483 | 16.444 | -3.471 | -6.691 | 20.241 | -0.737 | -10.488 | -13.865 | 23.499 | 13.24 | -2.159 | -16.378 | 19.81 | 7.062 | -4.896 | -0.734 | 23.543 | 7.174 | -3.363 | -10.233 | 24.973 | 29.146 | -16.103 | -4.709 |
Nettowinstmarge
| 0.132 | 0.145 | 0.127 | 0.188 | 0.203 | 0.065 | 0.097 | 0.283 | 0.179 | 0.118 | 0.475 | 0.244 | -0.001 | -0.118 | 0.081 | -0.102 | -0.467 | -0.101 | 0.05 | 0.248 | 0.054 | 0.024 | 0.161 | 0.201 | 0.153 | 0.043 | 0.034 | 0.193 | 0.102 | 0.001 | -0.032 | 0.113 | 0.031 | 0.029 | 0.057 | 0.221 | 0.089 | 0.033 | 0.043 | 0.181 | 0.099 | -0.03 | -0.059 | 0.125 | -0.006 | -0.103 | -0.108 | 0.143 | 0.099 | -0.02 | -0.127 | 0.132 | 0.061 | -0.063 | -0.009 | 0.212 | 0.08 | -0.054 | -0.16 | 0.24 | 0.329 | -0.296 | -0.091 |
WPA (Winst Per Aandeel)
| 25.08 | 21 | 16.66 | 27.72 | 19.55 | 4.7 | 6.67 | 22.25 | 10.22 | 5.3 | 16.48 | 7.5 | -0.02 | -2.19 | 1.44 | -1.91 | -4.83 | -1.67 | 1.23 | 5.4 | 1 | 0.32 | 2.19 | 3.9 | 2 | 0.4 | 0.32 | 2.2 | 1 | 0.01 | -0.22 | 0.9 | 0.2 | 0.2 | 0.41 | 2.2 | 0.7 | 0.2 | 0.25 | 1.5 | 0.7 | -0.14 | -0.28 | 0.8 | -0.03 | -0.43 | 0 | 1 | 0.5 | -0.001 | 0 | 0.71 | 0.29 | -0.2 | -0.03 | 0.97 | 0.3 | -0.14 | -0.42 | 1.03 | 1.2 | -0.66 | -0.19 |
Verwaterde WPA
| 25.08 | 21 | 16.66 | 27.72 | 19.55 | 4.7 | 6.67 | 22.25 | 10.22 | 5.3 | 16.48 | 7.5 | -0.02 | -2.19 | 1.44 | -1.91 | -4.83 | -1.67 | 1.23 | 5.4 | 1 | 0.32 | 2.19 | 3.9 | 2 | 0.4 | 0.32 | 2.2 | 1 | 0.01 | -0.22 | 0.9 | 0.2 | 0.2 | 0.41 | 2.2 | 0.7 | 0.2 | 0.25 | 1.5 | 0.7 | -0.14 | -0.28 | 0.8 | -0.03 | -0.43 | 0 | 1 | 0.5 | -0.001 | 0 | 0.71 | 0.29 | -0.2 | -0.03 | 0.97 | 0.3 | -0.14 | -0.42 | 1.03 | 1.2 | -0.66 | -0.19 |
EBITDA
| 1,426.318 | 894.91 | 822.565 | 1,261.114 | 979.594 | 351.81 | 522.598 | 766.931 | 485.085 | 309.121 | 601.699 | 279.087 | 69.174 | 61.582 | 279.378 | 20.611 | -59.48 | 48.822 | 69.935 | 210.222 | 67.228 | 54.421 | -78.116 | 243.06 | 96.112 | 26.202 | 21.311 | 84.827 | 41.688 | 16.364 | 9.105 | 42.18 | 20.658 | 20.291 | 25.757 | 79.394 | 34.864 | 15.331 | 29.554 | 56.417 | 32.049 | 9.71 | 2.434 | 37.936 | 11.686 | 4.157 | -6.171 | 45.04 | 33.53 | 14.284 | -8.437 | 54.731 | 28.901 | 13.721 | 15.542 | 41.58 | 26.722 | 12.366 | -12.673 | 50.66 | 51.424 | 9.743 | 9.206 |
EBITDA ratio
| 0.308 | 0.254 | 0.258 | 0.351 | 0.42 | 0.201 | 0.311 | 0.401 | 0.35 | 0.282 | 0.713 | 0.376 | 0.132 | 0.137 | 0.643 | 0.045 | -0.237 | 0.121 | 0.117 | 0.396 | 0.154 | 0.175 | -0.237 | 0.525 | 0.301 | 0.117 | 0.094 | 0.301 | 0.183 | 0.09 | 0.054 | 0.217 | 0.116 | 0.121 | 0.147 | 0.336 | 0.193 | 0.11 | 0.208 | 0.288 | 0.192 | 0.083 | 0.021 | 0.235 | 0.09 | 0.041 | -0.048 | 0.274 | 0.25 | 0.13 | -0.065 | 0.365 | 0.249 | 0.177 | 0.185 | 0.374 | 0.298 | 0.199 | -0.199 | 0.486 | 0.58 | 0.179 | 0.177 |