Çelebi Hava Servisi A.S.
BIST:CLEBI.IS
2000 (TRY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) TRY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,486.502 | 1,928.964 | 1,093.963 | 571.83 | 209.131 | 197.024 | 113.572 | 65.478 | 138.445 | 79.951 | 60.306 | 46.71 | 99.413 | 74.3 | 94.601 | 53.638 | 45.968 | 67.011 | 46.225 | 13.339 | 8.743 | 31.873 |
Kortetermijnbeleggingen
| 274.398 | 57.1 | 14.078 | -183.615 | -192.91 | -219.33 | -74.095 | -65.695 | -53.001 | -54.18 | -40.611 | -38.408 | -14.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,760.9 | 1,986.064 | 1,108.041 | 571.83 | 209.131 | 197.024 | 113.572 | 65.478 | 138.445 | 79.951 | 60.306 | 46.71 | 99.413 | 74.3 | 94.601 | 53.638 | 45.968 | 67.011 | 46.225 | 13.339 | 8.743 | 31.873 |
Nettovorderingen
| 1,948.714 | 1,138.719 | 683.173 | 297.267 | 310.247 | 239.828 | 126.822 | 134.717 | 110.666 | 86.417 | 90.638 | 81.302 | 41.052 | 31.945 | 40.497 | 52.536 | 0 | 0 | 15.607 | 7.681 | 6.078 | 5.922 |
Voorraad
| 230.697 | 64.668 | 40.821 | 19.545 | 16.525 | 14.114 | 12.462 | 11.196 | 9.844 | 8.381 | 8.499 | 8.301 | 6.389 | 4.502 | 3.758 | 4.441 | 4.381 | 3.381 | 1.646 | 1.288 | 0.643 | 0.736 |
Overige vlottende activa
| 165.979 | 3.442 | 31.676 | 19.925 | 15.603 | 15.399 | 17.13 | 0.218 | 0.018 | 4.838 | 4.404 | 8.012 | 58.236 | 10.354 | 6.454 | 4.884 | 0 | 0 | 1.848 | 3.196 | 2.705 | 2.398 |
Totaal vlottende activa
| 6,106.29 | 3,192.893 | 1,929.753 | 925.8 | 623.152 | 523.455 | 283.355 | 211.608 | 258.974 | 179.586 | 163.848 | 144.325 | 205.09 | 121.101 | 145.311 | 115.499 | 74.268 | 98.742 | 65.325 | 25.504 | 18.169 | 40.929 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 4,957.258 | 2,757.335 | 1,938.409 | 999.833 | 885.215 | 321.805 | 155.62 | 156.76 | 155.669 | 166.486 | 145.532 | 153.296 | 144.261 | 147.825 | 102.331 | 93.594 | 98.87 | 96.912 | 156.207 | 88 | 0 | 0 |
Goodwill
| 211.435 | 124.301 | 119.963 | 73.296 | 60.932 | 43.925 | 34.112 | 32.556 | 26.182 | 23.206 | 24.088 | 19.883 | 0 | 0 | 0 | 18.891 | 15.831 | 18.161 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,525.818 | 968.9 | 701.303 | 264.825 | 224.499 | 219.109 | 169.802 | 137.172 | 124.684 | 108.836 | 106.206 | 112.698 | 0 | 0 | 0 | 38.403 | 58.427 | 83.245 | 0.858 | 0.628 | 0.336 | 0.421 |
Goodwill en immateriële activa
| 1,737.253 | 1,093.201 | 821.266 | 338.12 | 285.432 | 263.034 | 203.914 | 169.728 | 150.866 | 132.043 | 130.294 | 132.581 | 141.981 | 79.358 | 75.07 | 57.293 | 74.258 | 101.406 | 0.858 | 0.628 | 0.336 | 0.421 |
Langetermijnbeleggingen
| 1,630.77 | -37.592 | 6.314 | 341.661 | 323.198 | 315.223 | 139.107 | 109.366 | 81.054 | 72.868 | 55.231 | 39.791 | 16.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 641.946 | 340.336 | 256.168 | 156.752 | 102.588 | 98.54 | 54.043 | 42.357 | 31.984 | 22.258 | 20.348 | 15.555 | 13.311 | 0 | 0.181 | 0.707 | 2.961 | 1.297 | 5.466 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 185.502 | 704.413 | 512.916 | 0.003 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 16.369 | 10.998 | 4.676 | 1.01 | 0.052 | 0.13 | 0.025 | 37.37 | 60.58 | 53.584 |
Totaal niet-vlottende activa
| 9,152.728 | 4,857.694 | 3,535.073 | 1,836.369 | 1,596.438 | 998.605 | 552.687 | 478.214 | 419.577 | 393.659 | 351.409 | 341.226 | 332.073 | 238.181 | 182.258 | 152.605 | 176.141 | 199.745 | 162.556 | 125.999 | 60.916 | 54.005 |
Totaal activa
| 15,259.018 | 8,050.587 | 5,464.827 | 2,762.169 | 2,219.59 | 1,522.06 | 836.042 | 689.823 | 678.551 | 573.245 | 515.256 | 485.551 | 537.163 | 359.282 | 327.57 | 268.104 | 250.409 | 298.487 | 227.882 | 151.503 | 79.085 | 94.934 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 980.102 | 293.304 | 226.112 | 110.273 | 134.7 | 99.965 | 77.397 | 69.128 | 55.043 | 45.848 | 43.959 | 16.315 | 17.963 | 15.961 | 14.422 | 11.14 | 10.88 | 25.934 | 7.065 | 7.616 | 3.901 | 3.788 |
Kortlopende schulden
| 2,257.57 | 1,009.837 | 1,043.187 | 718.411 | 556.411 | 233.789 | 58.836 | 153.486 | 164.526 | 124.202 | 88.893 | 109.291 | 0 | 0 | 0 | 0 | 33.226 | 92.133 | 29.48 | 1.732 | 0.471 | 0.28 |
Belastingschulden
| 327.13 | 271.381 | 72.107 | 38.201 | 15.07 | 17.611 | 2.941 | 3.169 | 3.792 | 4.139 | 1.233 | 1.566 | 0 | 1.507 | 0.155 | 0 | 3.721 | 4.806 | 0 | 0 | 0.239 | 3.681 |
Uitgestelde opbrengsten
| 125.73 | 824.198 | 358.839 | 207.483 | 109.867 | 91.723 | 56.975 | 42.747 | 37.714 | 33.211 | 32.285 | 49.238 | 0 | 0 | 0 | 0 | 0 | 0 | 11.333 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,489.443 | 12.21 | 61.42 | 30.342 | 19.762 | 16.771 | 10.346 | 8.21 | 6.642 | 6.284 | 3.504 | 7.524 | 155.711 | 66.944 | 70.777 | 50.072 | 13.929 | 15.203 | 4.837 | 4.479 | 2.217 | 6.535 |
Totaal kortlopende verplichtingen
| 4,852.845 | 2,139.548 | 1,689.558 | 1,066.509 | 820.74 | 442.248 | 203.555 | 273.571 | 263.925 | 209.544 | 168.642 | 182.368 | 173.675 | 82.904 | 85.199 | 61.212 | 58.035 | 133.27 | 52.715 | 13.826 | 6.588 | 10.603 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 1,463.444 | 1,999.554 | 1,697.49 | 1,087.253 | 704.55 | 488.025 | 282.516 | 169.091 | 157.976 | 179.437 | 236.222 | 190.876 | 0 | 0 | 0 | 55.093 | 48.947 | 33.066 | 0.093 | 54.082 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 7.624 | 15.269 | 2.079 | 2.001 | 28.354 | 1.036 | 2.228 | 105.101 | 79.971 | 54.109 | 44.136 | 0.407 | 0 | 0 | 0 | 4.802 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 433.858 | 122.14 | 85.46 | 29.562 | 21.497 | 5.877 | 5.647 | 5.826 | 5.943 | 6.284 | 6.479 | 5.629 | 4.342 | 3.951 | 3.798 | 4.448 | 5.099 | 6.197 | 9.979 | 7.633 | 8.739 | 10.609 |
Overige niet-vlottende verplichtingen
| 3,286.277 | 522.17 | 320.395 | 130.547 | 72.011 | 231.786 | 173.241 | 34.538 | 26.45 | 17.417 | 12.936 | 42.197 | 308.665 | 143.918 | 118.476 | 12.217 | 15.235 | 8.678 | 63.211 | 6.19 | 3.904 | 3.58 |
Totaal niet-vlottende verplichtingen
| 5,191.203 | 2,659.133 | 2,105.424 | 1,249.363 | 826.413 | 726.725 | 463.632 | 314.555 | 270.34 | 257.247 | 299.773 | 239.109 | 313.007 | 147.868 | 122.274 | 76.56 | 69.281 | 47.941 | 73.283 | 67.905 | 12.643 | 14.188 |
Totaal passiva
| 10,044.049 | 4,798.681 | 3,794.982 | 2,315.872 | 1,647.153 | 1,168.973 | 667.187 | 588.126 | 534.265 | 466.791 | 468.415 | 421.476 | 486.681 | 230.773 | 207.473 | 137.773 | 127.316 | 181.211 | 125.999 | 81.731 | 19.231 | 24.792 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | 13.5 | 13.5 | 14.993 | 9.113 | 9.113 |
Ingehouden winsten
| 1,986.821 | 1,454.253 | 555.933 | 22.941 | 310.139 | 188.565 | 68.059 | 16.301 | 69.534 | 39.814 | -14.753 | 3.96 | 18.448 | 61.27 | 75.254 | 89.572 | 54.801 | 50.865 | 59.816 | 29.391 | 34.911 | 49.846 |
Overige gereserveerde algehele resultaten
| 2,624.82 | 1,313.886 | 773.691 | 309.363 | 175.739 | 123.395 | 66.521 | 46.886 | 39.106 | 3.133 | 2.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.274 | 28.274 | 27.715 | -3.344 | 26.458 | 20.237 | 16.343 | 40.829 | 48.238 | 28.515 | 25.388 | 15.829 | 11.183 |
Totaal eigen vermogen van aandeelhouders
| 4,635.941 | 2,792.439 | 1,353.924 | 356.604 | 510.178 | 336.26 | 158.88 | 87.488 | 132.94 | 95.522 | 40.519 | 55.975 | 39.405 | 112.028 | 119.792 | 130.215 | 119.93 | 112.603 | 101.831 | 69.772 | 59.853 | 70.142 |
Totaal eigen vermogen
| 5,214.969 | 3,251.906 | 1,669.845 | 446.297 | 572.437 | 353.088 | 168.855 | 101.697 | 144.285 | 106.453 | 46.841 | 64.074 | 50.482 | 128.509 | 120.097 | 130.331 | 123.093 | 117.276 | 101.883 | 69.772 | 59.853 | 70.142 |
Totaal passiva en aandeelhoudersvermogen
| 15,259.018 | 8,050.587 | 5,464.827 | 2,762.169 | 2,219.59 | 1,522.06 | 836.042 | 689.823 | 678.551 | 573.245 | 515.256 | 485.551 | 537.163 | 359.282 | 327.57 | 268.104 | 250.409 | 298.487 | 227.882 | 151.503 | 79.085 | 94.934 |