Clarus Corporation
NASDAQ:CLAR
4.44 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 67.115 | 56.348 | 69.249 | 4.833 | 100.075 | 83.728 | 97.384 | 104.182 | 115.715 | 114.933 | 113.276 | 118.183 | 108.971 | 73.309 | 75.331 | 75.947 | 64.491 | 30.014 | 53.555 | 61.022 | 60.203 | 46.994 | 61.218 | 57.307 | 55.686 | 45.881 | 53.267 | 52.677 | 45.774 | 30.68 | 41.556 | 41.399 | 39.441 | 29.142 | 38.207 | 44.076 | 39.256 | 35.079 | 50.263 | 59.425 | 54.861 | 34.422 | 54.539 | 60.405 | 52.776 | 38.855 | 51 | 48.801 | 48.742 | 31.915 | 46.419 | 36.339 | 42.04 | 28.338 | 39.058 | 34.222 | 33.946 | 7.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.106 | 0 | 0 | 0.026 | 0.025 | 0.025 | 0.053 | 1.033 | 1.516 | 2.544 | 3.941 | 3.415 | 3.024 | 5.993 | 4.572 | 3.413 | 13.543 | 10.085 | 7.006 | 6.7 | 8.8 | 11.3 | 11.4 | 10.9 | 11.9 | 10.5 | 8.3 |
Kosten van de omzet
| 43.618 | 39.574 | 48.686 | 9.645 | 64.527 | 52.974 | 61.363 | 68.124 | 76.291 | 71.251 | 69.024 | 75.501 | 69.792 | 45.288 | 48.281 | 48.969 | 42.822 | 19.378 | 35.043 | 39.336 | 39.646 | 31.002 | 39.162 | 36.889 | 35.829 | 30.021 | 35.44 | 35.489 | 30.49 | 21.642 | 29.256 | 29.35 | 27.105 | 20.797 | 27.253 | 29.309 | 25.113 | 22.22 | 31.267 | 36.234 | 32.14 | 22.078 | 33.614 | 37.46 | 33.106 | 23.201 | 31.784 | 31.078 | 30.283 | 19.449 | 27.803 | 22.09 | 26.043 | 17.303 | 23.987 | 21.833 | 24.411 | 5.936 | 1.509 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0.008 | 0 | 1.431 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.694 | 0.995 | 1.884 | 1.952 | 3.116 | 2.575 | 3.219 | 4.104 | 4.583 | 4.15 | 2.586 | 0.629 | 2.3 | 4.2 | 4.6 | 4.7 | 4.7 | 4.6 | 3.5 | 0 |
Brutowinst
| 23.497 | 16.774 | 20.563 | -4.812 | 35.548 | 30.754 | 36.021 | 36.058 | 39.424 | 43.682 | 44.252 | 42.682 | 39.179 | 28.021 | 27.05 | 26.978 | 21.669 | 10.636 | 18.512 | 21.686 | 20.557 | 15.992 | 22.056 | 20.418 | 19.857 | 15.86 | 17.827 | 17.188 | 15.284 | 9.038 | 12.3 | 12.049 | 12.336 | 8.345 | 10.954 | 14.767 | 14.143 | 12.859 | 18.996 | 23.191 | 22.721 | 12.344 | 20.925 | 22.945 | 19.67 | 15.654 | 19.216 | 17.723 | 18.459 | 12.466 | 18.616 | 14.249 | 15.997 | 11.035 | 15.071 | 12.389 | 9.535 | 1.808 | -1.509 | 0 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0 | -0.008 | 0 | -1.431 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.106 | 0 | 0 | 0.026 | 0.025 | 0.025 | 0.053 | 0.339 | 0.521 | 0.66 | 1.989 | 0.299 | 0.449 | 2.774 | 0.468 | -1.17 | 9.393 | 7.499 | 6.377 | 4.4 | 4.6 | 6.7 | 6.7 | 6.2 | 7.3 | 7 | 8.3 |
Brutowinstmarge
| 0.35 | 0.298 | 0.297 | -0.996 | 0.355 | 0.367 | 0.37 | 0.346 | 0.341 | 0.38 | 0.391 | 0.361 | 0.36 | 0.382 | 0.359 | 0.355 | 0.336 | 0.354 | 0.346 | 0.355 | 0.341 | 0.34 | 0.36 | 0.356 | 0.357 | 0.346 | 0.335 | 0.326 | 0.334 | 0.295 | 0.296 | 0.291 | 0.313 | 0.286 | 0.287 | 0.335 | 0.36 | 0.367 | 0.378 | 0.39 | 0.414 | 0.359 | 0.384 | 0.38 | 0.373 | 0.403 | 0.377 | 0.363 | 0.379 | 0.391 | 0.401 | 0.392 | 0.381 | 0.389 | 0.386 | 0.362 | 0.281 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0.328 | 0.344 | 0.259 | 0.505 | 0.088 | 0.148 | 0.463 | 0.102 | -0.343 | 0.694 | 0.744 | 0.91 | 0.657 | 0.523 | 0.593 | 0.588 | 0.569 | 0.613 | 0.667 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.645 | 0 | 0 | 0 | 11.857 | 0 | 0 | 0 | 10.159 | 0 | 0 | 0 | 10.575 | 0 | 0 | 0 | 9.471 | 0 | 0 | 0 | 7.984 | 0 | 0 | 0 | 6.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.335 | 0 | 0 | 0 | 8.897 | 0 | 0 | 0 | 5.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.826 | 1.255 | 2.553 | 2.629 | 2.661 | 3.433 | 4.57 | 5.006 | 14.856 | 7.423 | 5.252 | 3.084 | 2.3 | 2.2 | 2.4 | 2.2 | 12.6 | 1.6 | 1.4 | 0 |
Algemene en administratieve kosten
| 28.274 | 28.48 | 31.217 | 0 | 0 | 0 | 29.482 | 24.8 | 0 | 0 | 0 | 26.646 | 0 | 0 | 0 | 71.428 | 0 | 0 | 0 | 12.877 | 0 | 0 | 0 | 12.443 | 0 | 0 | 0 | 1.869 | 1.869 | 0 | 0 | 10.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.08 | 0 | 0 | 0 | 18.338 | 0 | 0 | 0 | 17.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.789 | 2.774 | 0.823 | 1.03 | 0.923 | 3.357 | 1.16 | 1.253 | 1.15 | 2.868 | 0.961 | 0.899 | 0.784 | 0.973 | 0.85 | 0 | 0 | 0 | 0.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.677 | 6.627 | 5.152 | 10.754 | 9.815 | 14.014 | 14.618 | 18.429 | 15.882 | 13.351 | 9.089 | 9.2 | 5.7 | 5 | 5 | 4.7 | 4.2 | 4.8 | 0 |
Verkoop- en marketingkosten
| 0 | -3.895 | -7.228 | 0 | 0 | 0 | 3.337 | 8.28 | 0 | 0 | 0 | 5.945 | 0 | 0 | 0 | -50.537 | 0 | 0 | 0 | 4.588 | 0 | 0 | 0 | 4.016 | 0 | 0 | 0 | 14.6 | 12.562 | 0 | 0 | 2.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.807 | 0 | 0 | 0 | 3.142 | 0 | 0 | 0 | 1.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.509 | -0.34 | 0 | 0 | 0 | -2.403 | 0 | 0 | 0 | -1.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 28.274 | 24.585 | 23.989 | 21.558 | 31.79 | 30.2 | 32.819 | 33.08 | 32.34 | 35.444 | 34.175 | 32.591 | 31.314 | 20.704 | 20.885 | 20.891 | 18.674 | 14.493 | 17.37 | 17.465 | 16.443 | 17.192 | 17.58 | 16.459 | 15.773 | 15.791 | 17.128 | 16.469 | 14.431 | 12.86 | 12.535 | 12.625 | 11.483 | 11.599 | 14.229 | 15.029 | 14.243 | 18.129 | 19.157 | 21.887 | 20.393 | 17.984 | 22.632 | 21.48 | 20.97 | 18.053 | 20.878 | 19.149 | 16.762 | 14.457 | 13.887 | 13.409 | 12.824 | 11.931 | 12.329 | 12.245 | 11.077 | 10.584 | 2.298 | 2.434 | 0.823 | 1.03 | 0.923 | 0.954 | 1.16 | 1.253 | 1.15 | 1.123 | 0.961 | 0.899 | 0.784 | 0.973 | 0.85 | 0.826 | 0.881 | 1.003 | 0.714 | 1.001 | 0.786 | -0.395 | 1.865 | 1.202 | 0.723 | 0.623 | 0.8 | 1.522 | 1.958 | 7.757 | 2.677 | 6.627 | 5.152 | 10.754 | 9.815 | 14.014 | 14.618 | 18.429 | 15.882 | 13.351 | 9.089 | 9.2 | 5.7 | 5 | 5 | 4.7 | 4.2 | 4.8 | 0 |
Overige kosten
| 0.581 | 0.414 | -0.909 | 1.095 | -0.443 | 0.224 | 0.085 | 0.806 | -1.238 | -1.343 | -0.067 | -0.119 | 0.338 | -4.461 | -0.14 | 0.588 | 0.449 | 0.406 | -0.531 | 0.167 | -0.42 | 0.183 | -0.023 | -0.39 | 0.102 | -0.192 | 0.121 | -0.092 | 0.213 | 0.208 | 0.014 | -0.293 | 0.422 | -0.032 | 0.436 | 0.088 | 0.696 | 0.092 | -0.251 | 0.128 | -0.616 | 0.319 | -0.147 | 0.113 | 0.309 | 0.303 | -0.395 | 0.254 | 0.577 | 1.138 | 0.112 | 0.993 | 0.219 | 0 | 0.774 | 8.812 | 0 | 0 | 0.079 | 0.082 | 0.083 | 0.088 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.068 | 0.089 | 0.099 | 0.09 | 0.105 | 0.111 | 0.193 | 1.368 | 0.026 | 0.083 | 0.081 | 0.085 | 1.722 | 0.086 | 0.014 | 0 | 0.036 | 0 | 0 | 0.761 | -1.048 | 1.104 | 12.686 | 1.357 | 39.965 | 2.838 | 3.301 | 2.865 | 2.92 | 2.948 | 1.564 | 1.682 | 0.5 | 1 | 1 | 0.9 | 0.7 | 0.5 | 0.5 | 0 |
Bedrijfskosten
| 28.855 | 24.585 | 23.989 | 21.558 | 31.79 | 30.2 | 32.819 | 33.08 | 32.34 | 35.444 | 34.175 | 32.591 | 31.314 | 20.704 | 20.885 | 20.891 | 18.674 | 14.493 | 17.37 | 17.465 | 16.443 | 17.192 | 17.58 | 16.459 | 15.773 | 15.791 | 17.128 | 16.469 | 14.431 | 12.86 | 12.535 | 12.625 | 11.483 | 11.599 | 14.229 | 15.029 | 14.243 | 18.129 | 19.157 | 21.887 | 20.393 | 17.984 | 22.632 | 21.48 | 20.97 | 18.053 | 20.878 | 19.149 | 16.762 | 14.457 | 13.887 | 13.409 | 12.824 | 11.931 | 12.329 | 12.245 | 11.077 | 10.584 | 2.377 | 2.516 | 0.906 | 1.118 | 1.012 | 1.043 | 1.249 | 1.342 | 1.239 | 1.191 | 1.05 | 0.998 | 0.874 | 1.078 | 0.961 | 1.019 | 2.249 | 1.029 | 0.797 | 1.082 | 0.871 | 1.327 | 1.951 | 1.216 | 0.723 | 0.659 | 0.8 | 1.522 | 2.719 | 7.535 | 5.036 | 21.866 | 9.138 | 53.38 | 16.086 | 21.885 | 22.489 | 36.205 | 26.253 | 20.167 | 13.855 | 12 | 8.9 | 8.4 | 8.1 | 18 | 6.3 | 6.7 | 0 |
Bedrijfsresultaat
| -5.358 | -7.811 | -3.426 | -27.376 | 1.817 | -0.241 | -1.78 | -1.628 | 0.072 | 7.791 | 8.113 | 9.125 | -0.282 | 6.668 | 5.689 | 5.524 | 1.555 | -4.037 | 0.892 | 4.179 | 4.077 | -1.241 | 4.417 | 3.788 | 4.012 | -0.123 | 0.494 | 0.374 | -1.049 | -3.864 | -0.276 | -0.717 | 0.571 | -1.951 | -3.873 | -31.072 | -0.835 | -7.367 | -0.928 | 0.311 | 0.148 | -6.05 | -2.062 | 1.316 | -1.49 | -2.482 | -2.034 | -2.097 | 1.535 | -1.991 | 4.729 | 0.84 | 2.954 | -0.896 | 2.024 | -0.655 | -2.402 | -10.933 | -2.377 | -2.516 | -0.906 | -1.118 | -1.012 | -1.043 | -1.249 | -1.342 | -1.239 | -1.191 | -1.05 | -0.998 | -0.874 | -1.078 | -0.961 | -1.019 | -2.249 | -1.029 | -0.797 | -1.082 | -0.871 | -1.327 | -0.845 | -1.216 | -0.723 | -0.633 | -0.775 | -1.497 | -2.666 | -7.196 | -4.515 | -21.206 | -7.149 | -53.081 | -15.637 | -19.111 | -22.021 | -37.375 | -16.86 | -12.668 | -7.478 | -7.6 | -4.3 | -1.7 | -1.4 | -11.8 | 1 | 0.3 | 8.3 |
Bedrijfsresultaat ratio
| -0.08 | -0.139 | -0.049 | -5.664 | 0.018 | -0.003 | -0.018 | -0.016 | 0.001 | 0.068 | 0.072 | 0.077 | -0.003 | 0.091 | 0.076 | 0.073 | 0.024 | -0.135 | 0.017 | 0.068 | 0.068 | -0.026 | 0.072 | 0.066 | 0.072 | -0.003 | 0.009 | 0.007 | -0.023 | -0.126 | -0.007 | -0.017 | 0.014 | -0.067 | -0.101 | -0.705 | -0.021 | -0.21 | -0.018 | 0.005 | 0.003 | -0.176 | -0.038 | 0.022 | -0.028 | -0.064 | -0.04 | -0.043 | 0.031 | -0.062 | 0.102 | 0.023 | 0.07 | -0.032 | 0.052 | -0.019 | -0.071 | -1.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.764 | 0 | 0 | -24.346 | -31 | -59.88 | -50.302 | -6.966 | -2.978 | -8.336 | -1.814 | -15.543 | -5.171 | -3.189 | -4.816 | -10.951 | -1.245 | -1.256 | -1.067 | -1.134 | -0.489 | -0.15 | -0.123 | -1.083 | 0.084 | 0.029 | 1 |
Totaal overige inkomsten en kosten netto
| 1.537 | 0.869 | -0.539 | -2.185 | -3.285 | -2.633 | 4.478 | -2.029 | -3.454 | -3.071 | -1.183 | -1.132 | -1.138 | -4.673 | -0.378 | 0.127 | 0.217 | 0.149 | -0.842 | -0.213 | -0.773 | -0.132 | -0.333 | -0.709 | -0.201 | -0.655 | -0.133 | -0.432 | 0.142 | 0.314 | -0.969 | -1.027 | -0.297 | -0.741 | -0.278 | -0.606 | -0.009 | -0.555 | -1.163 | -2.423 | -2.355 | -1.911 | -0.753 | -0.871 | -0.349 | 2.495 | -1.221 | -0.679 | -0.192 | -0.777 | -0.44 | -0.681 | -1.417 | -0.264 | -0.3 | -0.263 | -2.224 | -0.207 | 0.022 | -2.335 | 0.056 | 0.197 | 0 | -1.359 | 0.534 | 0.559 | 0.822 | 1.191 | 1.086 | 1.079 | 1.076 | -0.213 | 1.06 | 0.001 | -0.001 | 1.029 | 0.67 | -0.002 | 0 | 1.327 | 0 | 0 | 0.017 | 0.13 | -0.125 | 0.075 | -0.048 | 7.196 | 0.526 | -11.149 | 0.015 | -44.029 | -2.603 | -3.375 | -0.74 | 4.721 | -0.005 | -7.753 | -3.783 | 0 | 0 | 0.1 | 0.099 | 0.2 | 0.2 | 0.1 | -8.3 |
Inkomen voor belasting
| -3.821 | -7.268 | -7.313 | -17.769 | -1.468 | -2.874 | 2.032 | -91.449 | 2.668 | 4.72 | 6.93 | 7.993 | -1.42 | 1.995 | 5.311 | 5.651 | 1.772 | -3.888 | 0.05 | 3.966 | 3.304 | -1.373 | 4.084 | 3.079 | 3.811 | -0.778 | 0.361 | -0.058 | -0.907 | -3.55 | -1.245 | -1.744 | 0.274 | -2.692 | -4.151 | -31.678 | -0.844 | -7.97 | -1.881 | -0.292 | -1.172 | -6.354 | -3.104 | 0.445 | -2.12 | -3.013 | -3.255 | -2.776 | 1.343 | -2.768 | 4.289 | 0.159 | 1.537 | -1.16 | 1.668 | -0.918 | -4.626 | -11.14 | -2.355 | -4.851 | -0.85 | -0.921 | 0 | -2.402 | -0.715 | -0.783 | -0.417 | 0.12 | 0.036 | 0.081 | 0.202 | -1.291 | 0.099 | -1.018 | -2.25 | 0 | -0.127 | -1.084 | 0 | -1.325 | 0 | 0 | -0.706 | -0.503 | -0.9 | -1.422 | -2.714 | 4.597 | -3.989 | -32.355 | -7.134 | -97.11 | -18.23 | -22.493 | -25.119 | -32.654 | -16.865 | -20.421 | -11.261 | 0 | 0 | -1.6 | -1.3 | -11.6 | 1.2 | 0.4 | 0 |
Inkomen voor belasting ratio
| -0.057 | -0.129 | -0.106 | -3.677 | -0.015 | -0.034 | 0.021 | -0.878 | 0.023 | 0.041 | 0.061 | 0.068 | -0.013 | 0.027 | 0.071 | 0.074 | 0.027 | -0.13 | 0.001 | 0.065 | 0.055 | -0.029 | 0.067 | 0.054 | 0.068 | -0.017 | 0.007 | -0.001 | -0.02 | -0.116 | -0.03 | -0.042 | 0.007 | -0.092 | -0.109 | -0.719 | -0.021 | -0.227 | -0.037 | -0.005 | -0.021 | -0.185 | -0.057 | 0.007 | -0.04 | -0.078 | -0.064 | -0.057 | 0.028 | -0.087 | 0.092 | 0.004 | 0.037 | -0.041 | 0.043 | -0.027 | -0.136 | -1.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.346 | -36 | -56.88 | -51.208 | 4.45 | -2.631 | -12.718 | -1.81 | -28.436 | -6.028 | -3.753 | -5.494 | -9.568 | -1.245 | -2.025 | -1.607 | 0 | 0 | -0.142 | -0.114 | -1.064 | 0.101 | 0.038 | 0 |
Belastingkosten
| -0.664 | -1.775 | -0.851 | -3.738 | -0.204 | -0.783 | 0.434 | -9.845 | -0.083 | 0.956 | 1.621 | -6.053 | -5.95 | 0.155 | -0.366 | -1.418 | 0.589 | -1.145 | 0.014 | -8.421 | -0.188 | -0.679 | 0.297 | -0.469 | -0.316 | -0.001 | -0.042 | -6.077 | 0.676 | 0.104 | 0.21 | -0.355 | 0.679 | 0.479 | -0.138 | 0.046 | 48.382 | -2.523 | -0.206 | 0.635 | -0.753 | -1.911 | -1.777 | -0.291 | -0.814 | -0.745 | -0.223 | -3.32 | 0.617 | -0.86 | 1.699 | -3.369 | 0.53 | -0.349 | 0.5 | -0.464 | -1.332 | -68.433 | 0 | -0.006 | 0 | 0 | -0.411 | -1.915 | 0.001 | 0 | 0 | 0.003 | 0 | 0 | 0 | -1.307 | 0 | -0.995 | -0.867 | -0.492 | 0 | -0.566 | -0.481 | 0.879 | -0.313 | -0.253 | -0.252 | -0.428 | -0.103 | -0.38 | -0.254 | -0.4 | -0.526 | -0.635 | -0.692 | 6.328 | 1.261 | 1.676 | 0.74 | -8.678 | -3.244 | 5.217 | 3.953 | -9.5 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0.3 |
Nettowinst
| -3.157 | -5.493 | 21.884 | -8.389 | -1.264 | -2.091 | 1.598 | -81.604 | 2.751 | 3.764 | 5.309 | 14.046 | 4.53 | 1.84 | 5.677 | 7.069 | 1.183 | -2.743 | 0.036 | 12.387 | 3.492 | -0.694 | 3.787 | 3.548 | 4.127 | -0.777 | 0.403 | 6.019 | -1.583 | -3.654 | -1.455 | -1.389 | -0.405 | -3.171 | -4.013 | -20.73 | -48.119 | -5.447 | -1.675 | -0.086 | 20.403 | -4.983 | -1.327 | 0.736 | -1.306 | -2.268 | -3.032 | 0.544 | 0.726 | -1.908 | 2.59 | 3.528 | 1.007 | -0.811 | 1.168 | -0.454 | -3.294 | 57.293 | -2.355 | -2.473 | -0.85 | -0.921 | -0.601 | -0.487 | -0.715 | -0.783 | -0.417 | -0.202 | 0.036 | 0.081 | 0.202 | 0.016 | 0.099 | -0.024 | -1.382 | -0.258 | -0.127 | -0.516 | -0.39 | -0.923 | -0.532 | -0.963 | -0.471 | -0.205 | -0.672 | -1.042 | -2.412 | -6.796 | -3.989 | -20.571 | -6.457 | -59.409 | -16.897 | -20.787 | -22.761 | -28.697 | -13.616 | -16.903 | -11.431 | 1.9 | -4.3 | -1.7 | -1.3 | -11.8 | 1.1 | 0.3 | -0.3 |
Nettowinstmarge
| -0.047 | -0.097 | 0.316 | -1.736 | -0.013 | -0.025 | 0.016 | -0.783 | 0.024 | 0.033 | 0.047 | 0.119 | 0.042 | 0.025 | 0.075 | 0.093 | 0.018 | -0.091 | 0.001 | 0.203 | 0.058 | -0.015 | 0.062 | 0.062 | 0.074 | -0.017 | 0.008 | 0.114 | -0.035 | -0.119 | -0.035 | -0.034 | -0.01 | -0.109 | -0.105 | -0.47 | -1.226 | -0.155 | -0.033 | -0.001 | 0.372 | -0.145 | -0.024 | 0.012 | -0.025 | -0.058 | -0.059 | 0.011 | 0.015 | -0.06 | 0.056 | 0.097 | 0.024 | -0.029 | 0.03 | -0.013 | -0.097 | 7.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.481 | 0 | 0 | -7.885 | -26.88 | -41.68 | -45.509 | -6.579 | -2.631 | -8.086 | -1.638 | -17.396 | -5.588 | -3.469 | -4.978 | -8.408 | -1.005 | -1.676 | -1.632 | 0.284 | -0.489 | -0.15 | -0.114 | -1.083 | 0.092 | 0.029 | -0.036 |
WPA (Winst Per Aandeel)
| -0.082 | -0.14 | 0.57 | -0.22 | -0.034 | -0.056 | 0.043 | -2.2 | 0.07 | 0.095 | 0.13 | 0.39 | 0.13 | 0.06 | 0.18 | 0.23 | 0.04 | -0.092 | 0.001 | 0.42 | 0.12 | -0.023 | 0.13 | 0.12 | 0.14 | -0.026 | 0.01 | 0.2 | -0.053 | -0.12 | -0.05 | -0.046 | -0.013 | -0.1 | -0.13 | -0.64 | -1.46 | -0.17 | -0.051 | -0.003 | 0.63 | -0.15 | -0.041 | 0.023 | -0.041 | -0.071 | -0.095 | 0.02 | 0.02 | -0.062 | 0.1 | 0.14 | 0.05 | -0.037 | 0.05 | -0.021 | -0.15 | 3.07 | -0.14 | -0.15 | -0.05 | -0.054 | -0.036 | -0.029 | -0.042 | -0.046 | -0.025 | -0.012 | 0.002 | 0.005 | 0.01 | 0.001 | 0.01 | -0.001 | -0.083 | -0.016 | -0.008 | -0.032 | -0.024 | -0.057 | -0.033 | -0.06 | -0.029 | -0.013 | -0.042 | -0.065 | -0.15 | -0.43 | -0.25 | -1.31 | -0.41 | -3.8 | -1.08 | -1.33 | -1.46 | -1.84 | -0.88 | -1.16 | -0.93 | 0.15 | -0.39 | -0.15 | -0.12 | -1.08 | 0.12 | 0.06 | -0.033 |
Verwaterde WPA
| -0.082 | -0.14 | 0.57 | -0.22 | -0.034 | -0.056 | 0.042 | -2.2 | 0.07 | 0.095 | 0.13 | 0.36 | 0.13 | 0.06 | 0.17 | 0.22 | 0.04 | -0.092 | 0.001 | 0.4 | 0.11 | -0.023 | 0.12 | 0.12 | 0.14 | -0.026 | 0.01 | 0.2 | -0.053 | -0.12 | -0.048 | -0.046 | -0.013 | -0.1 | -0.13 | -0.64 | -1.46 | -0.17 | -0.051 | -0.003 | 0.63 | -0.15 | -0.041 | 0.023 | -0.041 | -0.071 | -0.095 | 0.02 | 0.02 | -0.062 | 0.1 | 0.14 | 0.05 | -0.037 | 0.05 | -0.021 | -0.15 | 3.02 | -0.14 | -0.15 | -0.05 | -0.054 | -0.036 | -0.029 | -0.042 | -0.046 | -0.025 | -0.012 | 0.002 | 0.005 | 0.01 | 0.001 | 0.01 | -0.001 | -0.083 | -0.016 | -0.008 | -0.032 | -0.024 | -0.057 | -0.033 | -0.06 | -0.029 | -0.013 | -0.042 | -0.065 | -0.15 | -0.43 | -0.25 | -1.31 | -0.41 | -3.8 | -1.08 | -1.33 | -1.46 | -1.84 | -0.88 | -1.16 | -0.93 | 0.15 | -0.39 | -0.15 | -0.12 | -1.08 | 0.11 | 0.03 | -0.033 |
EBITDA
| -1.381 | -4.315 | -3.838 | -12.654 | 8.762 | 5.147 | 1.221 | -82.533 | 11.418 | 13.22 | 14.692 | 15.395 | 6.073 | 5.12 | 8.433 | 9.263 | 4.888 | -1.525 | 3.031 | 6.326 | 6.092 | 0.969 | 6.468 | 7.088 | 6.185 | 1.788 | 2.741 | 5.063 | 0.537 | -3.006 | 0.562 | -0.184 | 1.651 | -2.426 | -2.388 | -40.254 | 1.274 | -3.542 | 1.164 | 0.214 | 0.148 | -4.443 | -2.217 | 3.405 | -1.328 | -3.613 | -0.497 | 2.692 | 3.955 | -1.096 | 6.122 | 2.249 | 3.617 | 0.606 | 3.335 | 0.92 | -2.402 | -10.419 | -2.298 | -2.434 | -0.823 | -0.833 | -0.923 | -0.953 | -1.16 | -1.253 | -1.15 | -0.859 | -0.961 | -0.907 | -0.784 | -0.911 | -0.802 | -0.861 | -2.086 | -0.944 | -0.592 | -0.844 | -0.786 | -1.243 | -0.661 | -0.632 | -0.108 | -0.346 | -0.774 | -1.572 | -1.905 | 3.548 | -3.544 | -19.675 | -5.792 | -49.872 | -12.789 | -15.817 | -19.156 | -34.455 | -13.912 | -11.104 | -5.796 | -7.1 | -3.3 | -0.7 | -0.499 | -11.1 | 1.5 | 0.8 | 8.3 |
EBITDA ratio
| -0.021 | -0.077 | 0.012 | -3.904 | 0.083 | 0.071 | 0.034 | 0.036 | 0.051 | 0.111 | 0.141 | 0.084 | 0.123 | 0.074 | 0.114 | 0.088 | 0.083 | -0.051 | 0.047 | 0.072 | 0.094 | 0.021 | 0.105 | 0.062 | 0.112 | 0.052 | 0.054 | 0.012 | 0.023 | -0.097 | 0.015 | -0.021 | 0.053 | -0.084 | -0.051 | -0.004 | 0.05 | -0.102 | 0.023 | 0.024 | 0.031 | -0.099 | -0.034 | 0.059 | 0.028 | -0.054 | -0.04 | -0.024 | 0.035 | -0.062 | 0.126 | 0.06 | 0.108 | 0.006 | 0.095 | 0.036 | -0.011 | -1.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.598 | 0 | 0 | -18.308 | -25.96 | -62.88 | -35.038 | -7.982 | -2.259 | -3.351 | -1.473 | -1.711 | -3.375 | -2.074 | -3.512 | -11.478 | -1.027 | -0.332 | -0.287 | -1.06 | -0.375 | -0.071 | -0.053 | -1.037 | 0.109 | 0.067 | 1 |