Clarus Corporation
NASDAQ:CLAR
4.44 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11.324 | 12.061 | 19.465 | 17.789 | 1.703 | 2.486 | 1.856 | 94.738 | 88.401 | 31.034 | 4.478 | 5.111 | 2.4 | 2.767 | 58.363 | 19.342 | 41.886 | 1.731 | 23.27 | 48.377 | 15.045 | 42.225 | 55.628 | 118.303 | 14.1 | 14.8 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.824 | 9.902 | 0 | 0 | 0 | 0 | 24.059 | 66.67 | 45.223 | 82.634 | 61.601 | 35.119 | 73.685 | 52.885 | 65.264 | 50.209 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 11.324 | 12.061 | 19.465 | 17.789 | 1.703 | 2.486 | 1.856 | 94.738 | 98.225 | 40.936 | 4.478 | 5.111 | 2.4 | 2.767 | 82.422 | 86.012 | 87.109 | 84.365 | 84.871 | 83.496 | 88.73 | 95.11 | 120.892 | 168.512 | 14.1 | 14.8 |
Nettovorderingen
| 54.863 | 48.134 | 66.296 | 50.592 | 41.95 | 35.967 | 35.817 | 23.317 | 26.774 | 38.734 | 40.365 | 31.584 | 22.718 | 20.669 | 0 | 0.024 | 0.015 | 0.402 | 0.32 | 0.35 | 0.507 | 0.467 | 2.566 | 8.126 | 10.4 | 9 |
Voorraad
| 91.409 | 147.072 | 129.354 | 68.356 | 73.432 | 64.933 | 58.138 | 45.41 | 51.496 | 64.481 | 54.054 | 60.664 | 47.137 | 34.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.262 | 2.472 | 0 | 0 | 0 |
Overige vlottende activa
| 142.149 | 70.902 | 11.831 | 5.385 | 3.787 | 5.115 | 7.226 | 3.48 | 4.086 | 16.748 | 7.484 | 7.183 | 7.214 | 4.225 | 0.673 | 0.109 | 0.175 | 0.207 | 0.135 | 0.182 | 0.132 | 1.31 | 2.863 | 8.052 | 7.7 | 0.6 |
Totaal vlottende activa
| 299.745 | 238.619 | 226.946 | 142.122 | 120.872 | 108.501 | 99.444 | 166.945 | 182.382 | 158.56 | 106.381 | 104.542 | 76.997 | 62.603 | 83.095 | 86.145 | 87.299 | 84.974 | 85.326 | 84.028 | 89.369 | 96.887 | 126.321 | 184.69 | 32.3 | 24.4 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 16.587 | 43.01 | 42.826 | 26.956 | 22.919 | 23.401 | 24.345 | 11.055 | 10.79 | 13.76 | 17.401 | 17.508 | 14.019 | 14.74 | 0.696 | 1.032 | 1.381 | 1.699 | 1.996 | 2.367 | 0.038 | 0.809 | 7.352 | 7.619 | 4.1 | 3.5 |
Goodwill
| 39.32 | 62.993 | 118.09 | 26.715 | 18.09 | 18.09 | 17.745 | 0 | 0 | 41.983 | 57.703 | 57.481 | 38.226 | 40.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 99.993 | 138.156 | 201.954 | 66.939 | 57.446 | 61.11 | 65.081 | 32.31 | 33.578 | 60.512 | 87.209 | 89.562 | 48.758 | 50.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.815 | 58.214 | 6.6 | 12 |
Goodwill en immateriële activa
| 139.313 | 201.149 | 320.044 | 93.654 | 75.536 | 79.2 | 82.826 | 32.31 | 33.578 | 102.495 | 144.912 | 147.043 | 86.984 | 90.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.815 | 58.214 | 6.6 | 12 |
Langetermijnbeleggingen
| 0 | 0 | 0.02 | 0 | 0 | -2.919 | -3.666 | -8.966 | -8.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 22.869 | 17.912 | 22.433 | 11.113 | 7.904 | 2.919 | 3.666 | 8.966 | 8.969 | 37.877 | 50.666 | 49.631 | 48.429 | 43.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 16.824 | 17.455 | 19.558 | 6.846 | 3.034 | 2.026 | 0.833 | 0.147 | 1.843 | 2.821 | 2.063 | 2.062 | 1.298 | 1.064 | 0 | 0 | 0 | 0 | 0.956 | 0.042 | 0.038 | 0.068 | 0.786 | 16.381 | 5.7 | 0.2 |
Totaal niet-vlottende activa
| 195.593 | 279.526 | 404.881 | 138.569 | 109.393 | 104.627 | 108.004 | 43.512 | 46.211 | 156.953 | 215.042 | 216.244 | 150.73 | 150.076 | 0.696 | 1.032 | 1.381 | 1.699 | 2.952 | 2.409 | 0.076 | 0.877 | 18.953 | 82.214 | 16.4 | 15.7 |
Totaal activa
| 495.338 | 518.145 | 631.827 | 280.691 | 230.265 | 213.128 | 207.448 | 210.457 | 228.593 | 315.513 | 321.423 | 320.786 | 227.727 | 212.679 | 83.791 | 87.177 | 88.68 | 86.673 | 88.278 | 86.437 | 89.445 | 97.764 | 145.274 | 266.904 | 48.7 | 40.1 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 20.015 | 24.767 | 31.488 | 21.483 | 13.507 | 21.489 | 19.456 | 17.74 | 20.822 | 24.672 | 27.349 | 22.178 | 16.09 | 19.208 | 0 | 0 | 0 | 0 | 0 | 0 | 1.52 | 1.936 | 6.506 | 11.059 | 6.4 | 7.4 |
Kortlopende schulden
| 122.969 | 14.74 | 12.409 | 4.973 | 0 | 0.041 | 0 | 21.898 | 0 | 3.875 | 1.91 | 4.059 | 0.673 | 0.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 6 | 0.5 |
Belastingschulden
| 0.805 | 0.421 | 4.437 | 0.956 | 0.26 | 0.21 | 0.328 | 0.969 | 0 | 0 | 0 | 0 | 0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 5.863 | 0 | 0 | 0.141 | 0.09 | 0 | -16.771 | 0 | 0 | -27.349 | -22.178 | -15.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.106 | 1.248 | 5.206 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 27.145 | 24.667 | 24.649 | 12.209 | 10.797 | 0 | 0 | 0 | 0.624 | 3.993 | 0 | 0 | 0 | 0 | 1.713 | 0.383 | 0.618 | 0.68 | 1.461 | 1.468 | 0 | 0.22 | 0 | 2.295 | 3.1 | 7.4 |
Totaal kortlopende verplichtingen
| 170.934 | 64.595 | 72.983 | 39.621 | 24.564 | 21.74 | 19.784 | 40.607 | 21.446 | 32.54 | 29.259 | 26.237 | 17.017 | 19.516 | 1.713 | 0.383 | 0.618 | 0.68 | 1.461 | 1.468 | 2.626 | 8.404 | 11.712 | 13.354 | 15.5 | 15.3 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 13.03 | 139.907 | 147.059 | 35.035 | 23.17 | 22.105 | 20.842 | 0 | 20.133 | 18.562 | 36.131 | 36.429 | 37.397 | 29.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 0 | 0.2 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.446 | 0.41 | 0.343 | 0.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 18.124 | 18.506 | 35.28 | 1.227 | 1.224 | 2.919 | 3.665 | 8.966 | 8.969 | 5.076 | 6.786 | 8.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.13 | 3.029 | 6.337 | 0.214 | 0.115 | 0.159 | 0.175 | 0.076 | 2.042 | 2.142 | 1.997 | 2 | 1.139 | 0.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.234 | 1.728 | 0.6 | 2.5 |
Totaal niet-vlottende verplichtingen
| 32.284 | 161.442 | 188.676 | 36.476 | 24.509 | 25.183 | 24.682 | 9.042 | 31.144 | 25.78 | 44.914 | 46.543 | 38.536 | 30.241 | 0.446 | 0.41 | 0.343 | 0.277 | 0.208 | 0.115 | 0 | 0 | 7.234 | 6.728 | 0.6 | 2.7 |
Totaal passiva
| 203.218 | 226.037 | 261.659 | 76.097 | 49.073 | 46.923 | 44.466 | 49.649 | 52.59 | 58.32 | 74.173 | 72.78 | 55.553 | 49.757 | 2.159 | 0.793 | 0.961 | 0.957 | 1.669 | 1.583 | 2.626 | 8.404 | 18.946 | 20.082 | 16.1 | 18 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 |
Ingehouden winsten
| -350.739 | -336.843 | -263.342 | -286.1 | -288.592 | -304.577 | -310.39 | -309.717 | -299.168 | -223.197 | -237.204 | -231.334 | -233.286 | -238.178 | -289.368 | -284.523 | -282.121 | -282.238 | -280.947 | -279.656 | -276.767 | -272.436 | -234.623 | -114.769 | -44.1 | -38.7 |
Overige gereserveerde algehele resultaten
| -15.414 | -17.685 | -5.05 | 0.5 | -0.303 | 0.477 | 0.499 | -1.005 | -1.21 | -2.412 | 6.563 | 5.711 | 2.744 | 1.625 | 0.006 | 0.403 | 0.013 | 0 | -0.088 | -0.13 | -3.445 | 0.081 | 0.281 | -0.824 | 12.8 | -3.1 |
Overige totale aandeelhoudersvermogen
| 658.269 | 646.632 | 638.556 | 490.19 | 470.084 | 470.302 | 472.87 | 471.527 | 476.378 | 482.799 | 477.888 | 473.626 | 402.714 | 399.473 | 370.992 | 370.502 | 369.825 | 367.943 | 370.702 | 368.383 | 367.029 | 361.713 | 360.668 | 362.413 | 63.9 | 63.9 |
Totaal eigen vermogen van aandeelhouders
| 292.12 | 292.108 | 370.168 | 204.594 | 181.192 | 166.205 | 162.982 | 160.808 | 176.003 | 257.193 | 247.25 | 248.006 | 172.174 | 162.922 | 81.632 | 86.384 | 87.719 | 85.716 | 86.609 | 84.854 | 86.819 | 89.36 | 126.328 | 246.822 | 32.6 | 22.1 |
Totaal eigen vermogen
| 292.12 | 292.108 | 370.168 | 204.594 | 181.192 | 166.205 | 162.982 | 160.808 | 176.003 | 257.193 | 247.25 | 248.006 | 172.174 | 162.922 | 81.632 | 86.384 | 87.719 | 85.716 | 86.609 | 84.854 | 86.819 | 89.36 | 126.328 | 246.822 | 32.6 | 22.1 |
Totaal passiva en aandeelhoudersvermogen
| 495.338 | 518.145 | 631.827 | 280.691 | 230.265 | 213.128 | 207.448 | 210.457 | 228.593 | 315.513 | 321.423 | 320.786 | 227.727 | 212.679 | 83.791 | 87.177 | 88.68 | 86.673 | 88.278 | 86.437 | 89.445 | 97.764 | 145.274 | 266.904 | 48.7 | 40.1 |