CI Resources Limited
ASX:CII.AX
1.285 (AUD) • At close December 4, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,150.097 | 537.738 | 145.717 | 124.469 | 134.82 | 166.666 | 148.948 | 187.886 | 165.044 | 150.897 | 153.787 | 136.317 | 109.166 | 19.866 | 0 | 0.019 | 0.409 | 0 | 0 | 0.027 | 0.86 | 3.479 | 0.031 | 0 | 0.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 1,060.287 | 506.667 | 115.656 | 100.008 | 103.715 | 125.449 | 103.036 | 121.902 | 109.641 | 104.716 | 100.078 | 83.762 | 75.774 | 13.44 | 0 | 0 | 0.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 89.81 | 31.071 | 30.061 | 24.461 | 31.105 | 41.217 | 45.912 | 65.984 | 55.403 | 46.181 | 53.709 | 52.555 | 33.392 | 6.426 | 0 | 0.019 | 0.018 | 0 | 0 | 0.027 | 0.86 | 3.479 | 0.031 | 0 | 0.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.078 | 0.058 | 0.206 | 0.197 | 0.231 | 0.247 | 0.308 | 0.351 | 0.336 | 0.306 | 0.349 | 0.386 | 0.306 | 0.323 | 0 | 1 | 0.045 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 27.88 | 14.906 | 11.647 | 11.471 | 11.898 | 13.547 | 12.87 | 16.424 | 15.357 | 14.266 | 13.263 | 13.109 | 12.794 | 0 | 0.352 | 0.17 | 0.276 | 0.429 | 0.406 | 0.179 | 0.661 | 0.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.469 | 0.306 | 0.336 | 0.166 | 0.014 | 0.018 | 0 | 0.29 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 27.88 | 14.906 | 11.647 | 11.471 | 11.898 | 13.547 | 12.87 | 16.424 | 15.357 | 14.266 | 13.263 | 13.109 | 12.794 | 4.469 | 0.352 | 0.17 | 0.276 | 0.429 | 0.406 | 0.179 | 0.661 | 0.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.342 | 10.138 | 9.447 | 8.927 | 6.89 | 8.828 | 1.473 | 2.324 | 6.706 | -0.329 | 0.831 | 0.044 | -1.601 | 2.199 | 0.028 | 0.394 | 0.225 | -0.114 | -0.138 | -0.907 | 0.308 | -2.64 | -0.026 | 0.013 | -0.446 | -0.416 | 0.089 | 0.079 | 0.093 | 0.071 | 0.041 | 0.038 | 0.03 | 0.028 |
Bedrijfskosten
| 39.941 | 25.044 | 21.094 | 20.398 | 18.788 | 19.98 | 19.015 | 21.202 | 19.888 | 19.562 | 19.642 | 17.576 | 17.412 | 6.841 | 3.672 | 0.507 | 0.867 | 0.667 | 0.741 | -0.388 | 1.516 | 1.274 | 0.005 | 0.013 | 0.081 | -0.416 | 0.089 | 0.079 | 0.093 | 0.071 | 0.041 | 0.038 | 0.03 | 0.028 |
Bedrijfsresultaat
| 50.49 | 12.523 | 10.154 | 4.799 | 14.388 | 30.992 | 29.233 | 45.793 | 43.091 | 26.994 | 35.732 | 35.998 | 16.3 | 2.982 | -3.672 | -0.488 | -0.458 | -0.668 | -0.741 | 0.415 | -0.633 | 2.816 | 0.026 | -0.102 | -0.19 | -0.416 | -0.414 | -0.067 | -0.534 | -0.59 | 0.029 | 0.262 | 0.288 | 0.177 |
Bedrijfsresultaat ratio
| 0.044 | 0.023 | 0.07 | 0.039 | 0.107 | 0.186 | 0.196 | 0.244 | 0.261 | 0.179 | 0.232 | 0.264 | 0.149 | 0.15 | 0 | -26.214 | -1.119 | 0 | 0 | 15.37 | -0.736 | 0.809 | 0.839 | 0 | -0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -0.223 | -1.942 | -0.683 | -4.584 | -1.2 | 6.547 | 0.626 | 1.313 | 6.067 | -0.329 | 0.831 | -0.403 | -1.689 | 3.195 | 20.004 | 3.164 | -0.44 | -0.182 | -0.138 | -1.267 | 0.1 | -3.542 | -0.026 | -0.001 | -0.446 | 0.195 | 0.089 | 0.079 | 0.093 | 0.071 | 0.041 | 0.038 | 0.03 | 0.028 |
Inkomen voor belasting
| 45.615 | 10.581 | 9.471 | 0.215 | 13.188 | 28.411 | 28.086 | 47.186 | 41.667 | 26.018 | 34.684 | 34.04 | 15.586 | 2.831 | 16.48 | 2.81 | -0.322 | -0.673 | -0.71 | -0.606 | -0.447 | -1.263 | -1.094 | -0.103 | -0.318 | -0.221 | -0.334 | 0.001 | -0.498 | -0.681 | -0.107 | 0.191 | 0.195 | 0.2 |
Inkomen voor belasting ratio
| 0.04 | 0.02 | 0.065 | 0.002 | 0.098 | 0.17 | 0.189 | 0.251 | 0.252 | 0.172 | 0.226 | 0.25 | 0.143 | 0.143 | 0 | 150.98 | -0.786 | 0 | 0 | -22.444 | -0.52 | -0.363 | -35.29 | 0 | -0.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 10.773 | 2.078 | 2.675 | 0.183 | 4.517 | 7.259 | 7.5 | 12.79 | 12.836 | 7.756 | 10.322 | 11.168 | 6.808 | 0.748 | -21.303 | -0.208 | -0.036 | -0.14 | -0.71 | -0.606 | -0.447 | -1.263 | -1.094 | -0.103 | -0.318 | -0.221 | -0.334 | 0.001 | -0.498 | -0.681 | -0.107 | 0.191 | 0.195 | 0.2 |
Nettowinst
| 25.274 | 8.503 | 6.796 | 0.032 | 8.671 | 21.152 | 20.586 | 34.396 | 22.319 | 11.237 | 12.934 | 11.318 | 5.305 | 1.644 | 17.631 | 2.885 | -0.286 | -0.528 | -0.71 | -0.606 | -0.447 | -1.263 | -1.094 | -0.103 | -0.318 | -0.221 | -0.334 | 0.001 | -0.505 | -0.721 | -0.072 | 0.101 | 0.114 | 0.119 |
Nettowinstmarge
| 0.022 | 0.016 | 0.047 | 0 | 0.064 | 0.127 | 0.138 | 0.183 | 0.135 | 0.074 | 0.084 | 0.083 | 0.049 | 0.083 | 0 | 154.989 | -0.699 | 0 | 0 | -22.444 | -0.52 | -0.363 | -35.29 | 0 | -0.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.22 | 0.074 | 0.059 | 0 | 0.075 | 0.18 | 0.18 | 0.3 | 0.24 | 0.15 | 0.18 | 0.16 | 0.073 | 0.023 | 0.24 | 0.04 | -0.005 | -0.009 | -0.013 | -0.012 | -0.011 | -0.037 | -0.035 | -0.003 | -0.011 | -0.043 | -0.19 | 0 | -0.41 | -0.59 | -0.058 | 0.082 | 0.093 | 0.097 |
Verwaterde WPA
| 0.22 | 0.074 | 0.059 | 0 | 0.075 | 0.18 | 0.18 | 0.3 | 0.24 | 0.15 | 0.18 | 0.16 | 0.073 | 0.023 | 0.24 | 0.04 | -0.005 | -0.009 | -0.013 | -0.012 | -0.011 | -0.037 | -0.035 | -0.003 | -0.011 | -0.043 | -0.19 | 0 | -0.41 | -0.59 | -0.058 | 0.082 | 0.093 | 0.097 |
EBITDA
| 61.805 | 22.495 | 19.599 | 13.434 | 21.239 | 37.391 | 35.377 | 50.571 | 47.606 | 31.461 | 39.55 | 39.542 | 19.076 | 3.765 | -3.671 | -0.488 | -0.458 | -0.667 | -0.635 | 0.415 | -0.309 | 2.959 | 0.031 | -0.102 | -0.109 | -0.195 | -0.324 | 0.012 | -0.441 | -0.519 | 0.07 | 0.3 | 0.318 | 0.205 |
EBITDA ratio
| 0.054 | 0.042 | 0.135 | 0.108 | 0.158 | 0.224 | 0.238 | 0.269 | 0.288 | 0.208 | 0.257 | 0.29 | 0.175 | 0.19 | 0 | -26.194 | -1.119 | 0 | 0 | 15.37 | -0.359 | 0.851 | 1 | 0 | -0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |