CI Resources Limited
ASX:CII.AX
1.285 (AUD) • At close December 4, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 65.515 | 37.338 | 33.804 | 44.149 | 39.726 | 51.243 | 37.038 | 57.696 | 53.967 | 45.783 | 40.582 | 36.606 | 30.516 | 28.522 | 6.738 | 5.06 | 4.922 | 2.471 | 3.947 | 3.34 | 2.45 | 1.204 | 2.275 | 4.864 | 4.916 | 0.036 | 0.01 | 0.021 | 0.134 | 0.643 | 0.083 | 2.705 | 2.885 | 1.874 |
Kortetermijnbeleggingen
| 6.282 | 5.692 | 15.249 | 6.877 | 7.331 | 10.918 | 15.302 | 11.553 | 8.646 | 7.421 | 0 | 0.384 | 5.308 | 5.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 71.797 | 43.03 | 49.053 | 51.026 | 47.057 | 62.161 | 52.34 | 69.249 | 62.613 | 53.204 | 40.582 | 36.606 | 30.516 | 28.522 | 6.738 | 5.06 | 4.922 | 2.471 | 3.947 | 3.34 | 2.45 | 1.204 | 4.474 | 4.864 | 4.916 | 0.036 | 0.01 | 0.021 | 0.134 | 0.643 | 0.083 | 2.705 | 2.885 | 1.874 |
Nettovorderingen
| 194.389 | 162.195 | 36.631 | 28.418 | 28.586 | 44.147 | 46.518 | 39.303 | 30.171 | 18.249 | 26.212 | 29.486 | 24.32 | 20.916 | 0.017 | 0.054 | 0.007 | 0.069 | 0.06 | 1.28 | 2.534 | 0.227 | 0.178 | 0.079 | 0.104 | 0.075 | 0.284 | 0.364 | 0.863 | 0.664 | 2.778 | 3.644 | 1.73 | 5.66 |
Voorraad
| 42.857 | 52.066 | 27.85 | 32.49 | 36.233 | 23.341 | 19.141 | 12.495 | 12.918 | 14.492 | 9.92 | 12.106 | 11.912 | 10.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.148 | 0.257 | 0.246 | 0.231 | 0.125 | 0.194 | 0.217 | 0.468 | 0.455 | 2.04 | 0 | 0.384 | 5.315 | 3.944 | 0 | 0 | 0.017 | 0.016 | 0 | 0 | 0.004 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.136 | 0 |
Totaal vlottende activa
| 316.753 | 258.969 | 119.751 | 114.909 | 112.154 | 132.487 | 120.744 | 121.676 | 108.81 | 89.194 | 76.714 | 78.582 | 72.063 | 63.548 | 6.755 | 5.114 | 4.946 | 2.556 | 4.007 | 4.621 | 4.988 | 1.437 | 4.651 | 4.943 | 5.02 | 0.111 | 0.294 | 0.385 | 0.997 | 1.307 | 2.865 | 6.353 | 4.751 | 7.534 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 106.441 | 92.72 | 85.343 | 86.759 | 85.235 | 80.586 | 73.419 | 72.79 | 62.611 | 57.578 | 51.526 | 45.003 | 55.009 | 10.86 | 0 | 0 | 0.002 | 0.003 | 0 | 0 | 0 | 0.131 | 0 | 0.011 | 0.032 | 0.076 | 0.073 | 0.115 | 0.071 | 0.113 | 0.138 | 0.15 | 0.148 | 0.117 |
Goodwill
| 4.057 | 4.057 | 4.057 | 4.057 | 7.158 | 7.158 | 7.158 | 7.158 | 7.158 | 7.158 | 7.158 | 7.158 | 10.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.366 | 0 | 0 | 0.224 | 0.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 4.057 | 4.057 | 4.057 | 4.057 | 7.158 | 7.158 | 7.158 | 7.158 | 7.158 | 7.158 | 7.158 | 7.158 | 10.551 | 5.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.366 | 0 | 0 | 0.224 | 0.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 28.336 | 31.199 | 29.476 | 29.725 | 32.35 | 7.284 | 7.274 | 10.376 | 10.08 | 9.173 | 14.855 | 13.016 | 10.188 | 22.482 | 25.076 | 11.557 | 2.986 | 2.986 | 5.034 | 4.243 | 4.373 | 2.65 | 1.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 11.217 | 11.05 | 9.165 | 9.161 | 9.952 | 9.882 | 9.229 | 9.662 | 8.403 | 7.184 | 7.831 | 6.549 | 5.855 | 6.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.025 | 0 | 0 |
Overige niet-vlottende activa
| 2.185 | 3.061 | 4.025 | 5.391 | 6.153 | 6.67 | 6.641 | 8.025 | 9.296 | 10.581 | 11.231 | 11.135 | 0 | 0 | 0 | -1.748 | 4.56 | 5.034 | 0 | 0.1 | 0.1 | -0 | -0 | -0 | 0 | -0.555 | 0.169 | 0.203 | 1.24 | 1.542 | 1.452 | 0.081 | 0.073 | 0.044 |
Totaal niet-vlottende activa
| 152.236 | 142.087 | 132.066 | 135.093 | 140.848 | 111.58 | 103.721 | 108.011 | 97.548 | 91.674 | 92.601 | 82.861 | 81.603 | 45.204 | 25.076 | 9.809 | 7.548 | 8.024 | 5.034 | 4.343 | 4.473 | 3.147 | 1.03 | 0.011 | 0.256 | 0.734 | 0.242 | 0.318 | 1.311 | 1.655 | 1.665 | 0.256 | 0.221 | 0.161 |
Totaal activa
| 468.989 | 401.056 | 251.817 | 250.002 | 253.002 | 244.067 | 224.465 | 229.687 | 206.358 | 180.868 | 169.315 | 161.443 | 153.666 | 108.752 | 31.832 | 14.923 | 12.494 | 10.579 | 9.041 | 8.964 | 9.461 | 4.584 | 5.681 | 4.954 | 5.277 | 0 | 0.536 | 0.703 | 2.308 | 2.962 | 4.53 | 6.609 | 4.972 | 7.695 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 83.185 | 106.394 | 14.096 | 11.101 | 13.289 | 13.933 | 9.99 | 9.349 | 10.908 | 12.77 | 10.536 | 10.197 | 12.247 | 5.558 | 0.064 | 0.074 | 0.013 | 0.004 | 0.06 | 0.022 | 0.099 | 0.348 | 0.221 | 0.018 | 0.02 | 0.361 | 0.064 | 0.074 | 0.114 | 0.371 | 0.475 | 0.969 | 0 | 0 |
Kortlopende schulden
| 95.043 | 43.158 | 6.753 | 8.885 | 1.417 | 0.013 | 0.012 | 0.16 | 0.016 | 5.779 | 5.904 | 5.599 | 6.536 | 1.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.167 | 0.31 | 0.126 | 0.664 | 0.709 | 1.064 | 2.738 | 0.121 | 3.688 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.453 | 2.055 | 0 | 0.877 | 6.247 | 2.836 | 4.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.128 | 0.524 | 0 | 0 |
Overige kortlopende verplichtingen
| -70.873 | -100.877 | -9.413 | -7.299 | -8.27 | -7.915 | -3.869 | 4.165 | -0.542 | -7.041 | -3.023 | 1.864 | -6.646 | 0.891 | -0.003 | 0.077 | 0.143 | 0.208 | -0.06 | -0.022 | -0.1 | -0.309 | -0.221 | -0.015 | -0.015 | -0.889 | -0.052 | -0.057 | 0.048 | -0.239 | -0.44 | -0.666 | 2.747 | 1.933 |
Totaal kortlopende verplichtingen
| 190.54 | 155.069 | 25.532 | 23.788 | 19.725 | 19.964 | 16.123 | 23.023 | 21.29 | 24.278 | 23.953 | 27.857 | 24.384 | 13.717 | 0.124 | 0.225 | 0.169 | 0.217 | 0.06 | 0.022 | 0.099 | 0.387 | 0.221 | 0.021 | 0.033 | 0.528 | 0.385 | 0.217 | 0.94 | 1.212 | 1.702 | 4.534 | 2.868 | 5.621 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 17.68 | 17.454 | 8.58 | 10.795 | 11.853 | 0.041 | 0.048 | 0 | 0 | 0.036 | 5.446 | 9.863 | 23.996 | 1.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.883 | 1.21 | 1.387 | 0.7 | 0.7 | 0.703 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.076 | -41.233 | -48.333 | -43.145 | -42.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0.105 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8.702 | 7.684 | 5.758 | 5.465 | 7.416 | 8.943 | 8.418 | 9.689 | 10.143 | 10.53 | 10.337 | 10.424 | 12.034 | 4.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0 | 0.108 | 0.081 |
Overige niet-vlottende verplichtingen
| 17.763 | 17.571 | 19.491 | 19.744 | 18.702 | 18.445 | 19.217 | 20.193 | 20.041 | 18.992 | 17.778 | 16.162 | 16.468 | 14.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0 |
Totaal niet-vlottende verplichtingen
| 44.145 | 42.709 | 33.829 | 36.004 | 37.971 | 27.429 | 27.683 | 29.882 | 30.184 | 29.558 | 33.561 | 36.449 | 52.498 | 21.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.883 | 1.21 | 1.567 | 0.805 | 0.864 | 0.784 |
Totaal passiva
| 234.685 | 197.778 | 59.361 | 59.792 | 57.696 | 47.393 | 43.806 | 52.905 | 51.474 | 53.836 | 57.514 | 64.306 | 76.882 | 34.841 | 0.124 | 0.225 | 0.169 | 0.217 | 0.06 | 0.022 | 0.099 | 0.387 | 0.221 | 0.021 | 0.033 | 0.528 | 0.385 | 0.217 | 1.823 | 2.422 | 3.269 | 5.339 | 3.732 | 6.405 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 72.16 | 72.16 | 72.16 | 72.16 | 72.16 | 72.16 | 72.16 | 72.16 | 72.16 | 17.97 | 17.97 | 17.97 | 17.97 | 17.97 | 17.97 | 17.97 | 17.97 | 15.21 | 14.71 | 13.96 | 13.96 | 8.348 | 8.348 | 6.727 | 6.727 | 1.299 | 1.732 | 1.732 | 1.732 | 1.282 | 1.282 | 1.219 | 1.205 | 1.205 |
Ingehouden winsten
| 142.267 | 121.038 | 116.925 | 112.441 | 114.143 | 112.985 | 103.391 | 95.318 | 71.323 | 51.894 | 41.386 | 29.181 | 14.787 | 8.718 | 13.374 | -2.51 | -6.543 | -6.257 | -5.729 | -5.019 | -4.598 | -4.151 | -2.887 | -1.794 | -1.69 | -1.368 | -1.581 | -1.246 | -1.247 | -0.759 | -0.038 | 0.034 | 0.018 | 0.068 |
Overige gereserveerde algehele resultaten
| 4.884 | 7.672 | 3.371 | 5.609 | 9.003 | 11.529 | 5.108 | 9.304 | 11.401 | 10.092 | 11.212 | 1.653 | 1.653 | 0.332 | 0.364 | -0.166 | -0.002 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0.564 | 0.207 | 0 | 0 | 0 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | -0 | 0 | -1.748 | -0.475 | 0 | 0 | 0.001 | 0.001 | 0 | -0 | 0 | 0.772 | 1.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 219.311 | 200.87 | 192.456 | 190.21 | 195.306 | 196.674 | 180.659 | 176.782 | 154.884 | 79.956 | 70.568 | 48.804 | 34.417 | 27.02 | 31.708 | 13.547 | 10.951 | 8.952 | 8.981 | 8.942 | 9.363 | 4.197 | 5.461 | 4.933 | 5.244 | 1.506 | 0.151 | 0.486 | 0.485 | 0.54 | 1.261 | 1.27 | 1.24 | 1.29 |
Totaal eigen vermogen
| 234.304 | 203.278 | 192.456 | 190.21 | 195.306 | 196.674 | 180.659 | 176.782 | 154.884 | 127.032 | 111.801 | 97.137 | 76.784 | 73.911 | 31.708 | 14.698 | 12.324 | 10.362 | 8.981 | 8.942 | 9.363 | 4.197 | 5.461 | 4.933 | 5.244 | 1.506 | 0.151 | 0.486 | 0.485 | 0.54 | 1.261 | 1.27 | 1.24 | 1.29 |
Totaal passiva en aandeelhoudersvermogen
| 468.989 | 401.056 | 251.817 | 250.002 | 253.002 | 244.067 | 224.465 | 229.687 | 206.358 | 180.868 | 169.315 | 161.443 | 153.666 | 108.752 | 31.832 | 14.923 | 12.494 | 10.579 | 9.041 | 8.964 | 9.461 | 4.584 | 5.681 | 4.954 | 5.277 | 0 | 0.536 | 0.703 | 2.308 | 2.962 | 4.53 | 6.609 | 4.972 | 7.695 |