
Champion Iron Limited
ASX:CIA.AX
4.63 (AUD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,524.294 | 1,395.088 | 1,460.806 | 1,281.815 | 785.086 | 655.129 | 0 | 0.051 | 0.484 | 0.241 | 0 | 0 |
Kosten van de omzet
| 894.535 | 943.806 | 502.607 | 464.059 | 421.369 | 366.497 | 4.244 | 26.669 | 0 | 0 | 0 | 0 |
Brutowinst
| 629.759 | 451.282 | 958.199 | 817.756 | 363.717 | 288.632 | -4.244 | -26.618 | 0.484 | 0.241 | 0 | 0 |
Brutowinstmarge
| 0.413 | 0.323 | 0.656 | 0.638 | 0.463 | 0.441 | 0 | -522.138 | 1 | 1 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 11.331 | 11.863 | 5.549 | 1.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 50.857 | 60.993 | 55.728 | 36.407 | 31.227 | 19.912 | 14.028 | 4.203 | 2.102 | 6.248 | 5.561 | 4.821 |
Verkoop- en marketingkosten
| 7.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 58.312 | 60.993 | 55.728 | 36.407 | 31.227 | 19.912 | 14.028 | 4.203 | 2.102 | 6.248 | 5.561 | 4.821 |
Overige kosten
| 130.909 | 0.053 | -0.818 | 13.146 | 12.977 | 9.638 | 71.912 | -2.624 | -2.124 | -0.217 | -3.371 | -0.113 |
Bedrijfskosten
| 200.552 | 79.972 | 84.871 | 43.693 | 37.349 | 25.683 | 85.939 | 33.488 | 2.209 | 6.031 | 5.561 | 4.708 |
Bedrijfsresultaat
| 429.207 | 371.31 | 873.328 | 774.063 | 326.539 | 263.621 | -85.939 | -33.488 | -2.209 | -6.031 | -5.561 | -4.708 |
Bedrijfsresultaat ratio
| 0.282 | 0.266 | 0.598 | 0.604 | 0.416 | 0.402 | 0 | -656.896 | -4.564 | -25.03 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -36.38 | -24.765 | -2.485 | -12.191 | -85.351 | -50.01 | -21.392 | -4.592 | -6.174 | -6.258 | -44.628 | -4.505 |
Inkomen voor belasting
| 392.827 | 346.545 | 870.843 | 761.872 | 241.188 | 213.611 | -107.331 | -35.416 | -7.769 | -11.84 | -48.593 | -7.904 |
Inkomen voor belasting ratio
| 0.258 | 0.248 | 0.596 | 0.594 | 0.307 | 0.326 | 0 | -694.725 | -16.052 | -49.139 | 0 | 0 |
Belastingkosten
| 158.636 | 145.838 | 348.258 | 297.447 | 120.138 | 66.012 | -19.625 | -13.102 | 2.773 | -0.079 | -0.224 | -0.25 |
Nettowinst
| 234.191 | 200.707 | 522.585 | 464.425 | 89.426 | 83.046 | -74.475 | -23.779 | -7.769 | -11.84 | -48.593 | -7.904 |
Nettowinstmarge
| 0.154 | 0.144 | 0.358 | 0.362 | 0.114 | 0.127 | 0 | -466.451 | -16.052 | -49.139 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.44 | 0.39 | 1.03 | 0.97 | 0.2 | 0.16 | -0.15 | -0.047 | -0.015 | -0.023 | -0.096 | -0.016 |
Verwaterde WPA
| 0.44 | 0.38 | 1 | 0.92 | 0.19 | 0.16 | -0.14 | -0.045 | -0.015 | -0.023 | -0.093 | -0.015 |
EBITDA
| 555.407 | 481.677 | 916.307 | 803.79 | 346.531 | 277.5 | -80.53 | -30.824 | -4.164 | -5.994 | -8.696 | -4.457 |
EBITDA ratio
| 0.364 | 0.345 | 0.627 | 0.627 | 0.441 | 0.424 | 0 | -604.647 | -8.604 | -24.876 | 0 | 0 |