Champion Iron Limited
ASX:CIA.AX
6.25 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 467.084 | 332.673 | 506.891 | 387.568 | 297.162 | 463.913 | 351.233 | 300.621 | 279.321 | 331.376 | 253.016 | 331.006 | 545.408 | 396.702 | 329.545 | 310.994 | 244.574 | 175.702 | 171.1 | 160.37 | 277.914 | 182.164 | 147.546 | 174.678 | 150.741 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.352 | 0.132 | 0 | 0 | 0.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 300.435 | 257.071 | 268.338 | 243.799 | 238.398 | 286.922 | 239.789 | 227.896 | 189.199 | 131.015 | 120.466 | 120.321 | 130.805 | 119.586 | 117.11 | 111.085 | 116.278 | 110.784 | 108.75 | 94.614 | 107.221 | 87.88 | 87.075 | 91.35 | 100.681 | 0 | 1.091 | 1.09 | 1.09 | 12.53 | 5.931 | 4.856 | 3.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 166.649 | 75.602 | 238.553 | 143.769 | 58.764 | 176.991 | 111.444 | 72.725 | 90.122 | 200.361 | 132.55 | 210.685 | 414.603 | 277.116 | 212.435 | 199.909 | 128.296 | 64.918 | 62.35 | 65.756 | 170.693 | 94.284 | 60.471 | 83.329 | 50.06 | 0 | -1.091 | -1.09 | -1.09 | -12.527 | -5.931 | -4.856 | -3.352 | 0.352 | 0.132 | 0 | 0 | 0.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.357 | 0.227 | 0.471 | 0.371 | 0.198 | 0.382 | 0.317 | 0.242 | 0.323 | 0.605 | 0.524 | 0.636 | 0.76 | 0.699 | 0.645 | 0.643 | 0.525 | 0.369 | 0.364 | 0.41 | 0.614 | 0.518 | 0.41 | 0.477 | 0.332 | 0 | 0 | 0 | 0 | -3,941.697 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 1.876 | 1.212 | 5.16 | 1.268 | 3.691 | 2.629 | 2.788 | 4.026 | 2.42 | 1.547 | 1.13 | 1.519 | 1.353 | 0.336 | 0.408 | 0.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 14.742 | 15.718 | 17.36 | 14.609 | 11.985 | 14.003 | 20.992 | 12.813 | 13.185 | 13.294 | 15.046 | 14.181 | 13.207 | 7.305 | 9.135 | 10.426 | 9.541 | 6.911 | 9.071 | 7.874 | 7.371 | 3.072 | 5.214 | 3.764 | 2.462 | 7.057 | 3.406 | 2.018 | 1.547 | 0.863 | 0.801 | 0.632 | 1.908 | -0.055 | 0.808 | 0.748 | 0.6 | 1.522 | 0.97 | 1.926 | 1.83 | 1.198 | 1.502 | 1.538 | 1.323 | 0.947 | 0.579 | 0.843 |
Verkoop- en marketingkosten
| 2.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0.121 | 0.08 |
Verkoop-, algemene en administratieve kosten
| 14.742 | 15.718 | 17.36 | 14.609 | 11.985 | 14.003 | 20.992 | 12.813 | 13.185 | 13.294 | 15.046 | 14.181 | 13.207 | 7.305 | 9.135 | 10.426 | 9.541 | 6.911 | 9.071 | 7.874 | 7.371 | 3.072 | 5.214 | 3.764 | 2.462 | 7.057 | 3.406 | 2.018 | 1.547 | 0.863 | 0.801 | 0.632 | 1.908 | -0.055 | 0.808 | 0.748 | 0.6 | 1.522 | 0.97 | 1.926 | 1.83 | 1.198 | 1.502 | 1.538 | 1.323 | 1.029 | 0.701 | 0.924 |
Overige kosten
| 0.146 | 0 | 0 | 0.244 | -3.227 | -0.781 | -0.177 | 0.39 | 0.003 | 11.807 | 7.174 | 4.613 | 4.114 | 3.385 | 3.747 | 3.728 | 3.544 | 3.658 | 3.039 | 3.961 | 2.319 | 5.564 | -6.572 | 3.329 | 6.849 | 14.7 | 36.298 | 12.989 | 7.925 | 13.261 | 6.625 | -1.284 | -1.34 | 0.506 | -0.122 | 0.092 | -0.149 | -0.217 | 0 | 0 | 0 | -3.811 | 0.44 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 21.493 | 21.719 | 27.219 | 20.075 | 19.645 | 23.748 | 23.78 | 16.839 | 15.605 | 26.648 | 23.35 | 20.313 | 14.56 | 14.519 | 9.135 | 10.426 | 9.613 | 13.203 | 8.216 | 8.316 | 7.614 | 11.76 | -2.296 | 6.139 | 9.311 | 21.757 | 39.704 | 15.007 | 9.471 | 14.123 | 7.426 | 5.998 | 6.079 | 0.451 | 0.686 | 0.84 | 0.451 | 1.305 | 0.97 | 1.926 | 1.83 | 1.198 | 1.502 | 1.538 | 1.323 | 2.189 | 1.728 | 1.679 |
Bedrijfsresultaat
| 145.49 | 55.177 | 211.334 | 123.577 | 39.119 | 153.243 | 87.664 | 55.886 | 74.517 | 173.713 | 109.2 | 190.372 | 400.043 | 262.525 | 203.3 | 189.483 | 118.755 | 52.056 | 53.279 | 57.882 | 163.322 | 83.051 | 62.816 | 77.238 | 40.797 | -21.757 | -39.704 | -15.007 | -9.471 | -14.123 | -7.426 | -5.998 | -6.079 | -0.451 | -0.686 | -0.84 | -0.451 | -1.305 | -0.97 | -1.926 | -1.83 | -1.198 | -1.502 | -1.538 | -1.323 | -1.029 | -0.701 | -0.924 |
Bedrijfsresultaat ratio
| 0.311 | 0.166 | 0.417 | 0.319 | 0.132 | 0.33 | 0.25 | 0.186 | 0.267 | 0.524 | 0.432 | 0.575 | 0.733 | 0.662 | 0.617 | 0.609 | 0.486 | 0.296 | 0.311 | 0.361 | 0.588 | 0.456 | 0.426 | 0.442 | 0.271 | 0 | 0 | 0 | 0 | -4,444.101 | 0 | 0 | 0 | -1.28 | -5.199 | 0 | 0 | -5.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -0.378 | -0.033 | 2.66 | -2.195 | -1.529 | 0.879 | 2.239 | -8.741 | -0.775 | 10.715 | 1.694 | 2.082 | -6.29 | 1.844 | -5.212 | -0.281 | 4.241 | -3.492 | -0.638 | -37.656 | -19.43 | -8.887 | -3.956 | 2.814 | -4.98 | -0.909 | -5.478 | 1.571 | 2.375 | 1.071 | 0.292 | -1.651 | -0.729 | -4.184 | -0.208 | -0.654 | -0.418 | -3.718 | -0.456 | -0.458 | -1.252 | -43.186 | 1.131 | -0.375 | -0.826 | -1.141 | -0.99 | -0.655 |
Inkomen voor belasting
| 137.377 | 46.693 | 204.981 | 112.187 | 28.966 | 144.457 | 85.629 | 45.511 | 70.948 | 181.312 | 108.574 | 189.564 | 391.393 | 261.047 | 194.652 | 186.096 | 120.077 | 46.908 | 48.561 | 11.449 | 134.27 | 63.665 | 53.537 | 70.131 | 26.279 | -29.305 | -54.015 | -14.532 | -7.794 | -13.696 | -7.246 | -7.732 | -6.743 | -4.615 | -0.867 | -1.485 | -0.802 | -5.007 | -1.424 | -2.349 | -3.06 | -44.358 | -0.342 | -1.76 | -2.132 | -2.17 | -1.691 | -1.578 |
Inkomen voor belasting ratio
| 0.294 | 0.14 | 0.404 | 0.289 | 0.097 | 0.311 | 0.244 | 0.151 | 0.254 | 0.547 | 0.429 | 0.573 | 0.718 | 0.658 | 0.591 | 0.598 | 0.491 | 0.267 | 0.284 | 0.071 | 0.483 | 0.349 | 0.363 | 0.401 | 0.174 | 0 | 0 | 0 | 0 | -4,309.614 | 0 | 0 | 0 | -13.11 | -6.566 | 0 | 0 | -20.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 56.02 | 20.902 | 78.519 | 46.906 | 12.309 | 56.24 | 34.223 | 25.981 | 29.394 | 65.659 | 40.577 | 74.968 | 167.054 | 105.113 | 73.881 | 73.932 | 44.521 | 28.557 | 18.377 | 13.175 | 60.029 | 35.51 | 22.338 | 2.634 | 5.53 | -4.212 | -9.79 | -3.585 | -1.657 | -4.31 | -2.16 | -3.422 | -2.683 | 1.713 | 0.054 | 0.515 | 0.271 | 0 | -0.067 | -0.013 | 1.23 | -0.026 | -0.029 | -0.153 | -0.017 | -1.141 | -0.99 | -0.655 |
Nettowinst
| 81.357 | 25.791 | 126.462 | 65.281 | 16.657 | 88.217 | 51.406 | 19.53 | 41.554 | 115.653 | 67.997 | 114.596 | 224.339 | 155.934 | 120.771 | 112.164 | 75.556 | 18.351 | 30.184 | 2.14 | 38.751 | 8.82 | 21.672 | 41.536 | 11.018 | -20.155 | -37.341 | -9.881 | -5.414 | -8.694 | -4.921 | -5.429 | -4.735 | -4.615 | -0.867 | -1.485 | -0.802 | -5.007 | -1.424 | -2.349 | -3.06 | -44.358 | -0.342 | -1.76 | -2.132 | -2.17 | -1.691 | -1.578 |
Nettowinstmarge
| 0.174 | 0.078 | 0.249 | 0.168 | 0.056 | 0.19 | 0.146 | 0.065 | 0.149 | 0.349 | 0.269 | 0.346 | 0.411 | 0.393 | 0.366 | 0.361 | 0.309 | 0.104 | 0.176 | 0.013 | 0.139 | 0.048 | 0.147 | 0.238 | 0.073 | 0 | 0 | 0 | 0 | -2,735.714 | 0 | 0 | 0 | -13.11 | -6.566 | 0 | 0 | -20.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.16 | 0.056 | 0.24 | 0.13 | 0.03 | 0.17 | 0.1 | 0.038 | 0.08 | 0.23 | 0.13 | 0.23 | 0.44 | 0.33 | 0.25 | 0.24 | 0.16 | 0.039 | 0.07 | 0.005 | 0.09 | 0.019 | 0.05 | 0.1 | 0.03 | -0.04 | -0.074 | -0.02 | -0.011 | -0.017 | -0.01 | -0.011 | -0.009 | -0.009 | -0.002 | -0.003 | -0.002 | -0.01 | -0.003 | -0.005 | -0.006 | -0.088 | -0.001 | -0.004 | -0.004 | -0.018 | -0.014 | -0.013 |
Verwaterde WPA
| 0.15 | 0.055 | 0.24 | 0.12 | 0.03 | 0.17 | 0.1 | 0.037 | 0.079 | 0.22 | 0.13 | 0.22 | 0.43 | 0.33 | 0.24 | 0.22 | 0.15 | 0.039 | 0.06 | 0.004 | 0.08 | 0.019 | 0.05 | 0.09 | 0.02 | -0.038 | -0.071 | -0.019 | -0.01 | -0.017 | -0.009 | -0.01 | -0.009 | -0.009 | -0.002 | -0.003 | -0.002 | -0.01 | -0.003 | -0.005 | -0.006 | -0.085 | -0.001 | -0.003 | -0.004 | -0.018 | -0.014 | -0.013 |
EBITDA
| 182.381 | 87.05 | 244.994 | 155.458 | 66.608 | 194.142 | 117.433 | 84.348 | 92.368 | 184.959 | 117.206 | 197.12 | 408.172 | 269.852 | 211.904 | 197.829 | 127.623 | 60.778 | 58.765 | 62.133 | 166.693 | 85.973 | 66.254 | 81.274 | 43.805 | -22.485 | -40.562 | -13.948 | -8.356 | -13.344 | -6.734 | -6.654 | -6.02 | 1.287 | -0.6 | -0.311 | -0.102 | -1.278 | -1.024 | -1.893 | -0.569 | -4.983 | -1.025 | -1.381 | -0.497 | -1.141 | -0.99 | -0.655 |
EBITDA ratio
| 0.39 | 0.262 | 0.483 | 0.401 | 0.224 | 0.418 | 0.334 | 0.281 | 0.331 | 0.558 | 0.463 | 0.596 | 0.748 | 0.68 | 0.643 | 0.636 | 0.522 | 0.346 | 0.343 | 0.387 | 0.6 | 0.472 | 0.449 | 0.465 | 0.291 | 0 | 0 | 0 | 0 | -4,198.974 | 0 | 0 | 0 | 3.656 | -4.549 | 0 | 0 | -5.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |