Cathedral Energy Services Ltd.
TSX:CET.TO
6.3 (CAD) • At close July 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 11.584 | 1.767 | 5.65 | 2.416 | 0.794 | 10.27 | 8.658 | -2.824 | 2.243 | -1.097 | 0.403 | -5.846 | -2.086 | -6.312 | -5.014 | -3.815 | -12.59 | -6.068 | -4.153 | -5.342 | -3.624 | -17.858 | 3.001 | -2.498 | 0.294 | -4.49 | 1.817 | 0.203 | 2.699 | 1.976 | -2.126 | -6.916 | 9.683 | -10.5 | -8.852 | -15.266 | -0.724 | 1.776 | 5.805 | 0.253 | 2.449 | -11.248 | 7.956 | -0.309 | 2.059 | 1.578 | 3.813 | -3.222 | 12.628 | 12.551 | 8.57 | -1.728 | 7.912 | 7.508 | 7.14 | -2.881 | 8.762 | 2.236 | 3.125 | -1.484 | 1.404 | 9.737 | 10.296 | 0.189 | 9.917 | 10.365 | 7.126 | -2.415 | 9.787 | 8.127 | 11.396 | 4.963 | 10.862 | 7.762 | 7.715 | 2.472 | 3.858 | 4.221 | 2.407 | 0.791 | 1.709 | 1.508 | 1.71 | 0.305 | 0.918 | 1.059 | 0.267 | 0.491 | 1.572 | 2.732 | 0.895 | 0.533 | 1.046 | 2.312 | 1.259 | -0.1 | -0.1 | 0 | -0.2 | -11.7 | 0 | -0.8 | -0.4 | -0.5 | -0.4 |
Afschrijvingen & Amortisatie
| 13.982 | 13.46 | 12.807 | 11.614 | 10.734 | 10.025 | 12.512 | 4.746 | 4.413 | 3.457 | 3.471 | 2.958 | 3.021 | 3.706 | 3.667 | 3.687 | 4.508 | 5.576 | 5.258 | 4.995 | 5.196 | 5.375 | 2.681 | 2.614 | 2.251 | 2.944 | 2.773 | 2.8 | 2.631 | -0.19 | 4.186 | 4.229 | 4.267 | 5.403 | 5.029 | 5.178 | 5.135 | 5.307 | 5.019 | 4.802 | 4.525 | 5.106 | 5.031 | 4.868 | 4.822 | 5.235 | 4.777 | 4.689 | 4.42 | 3.768 | 4.146 | 3.716 | 3.428 | 3.138 | 2.894 | 2.44 | 2.154 | 4.001 | 3.539 | 3.97 | 3.833 | 4.135 | 3.411 | 3.019 | 2.851 | 3.245 | 3.11 | 2.943 | 2.756 | 2.937 | 2.849 | 2.577 | 2.329 | 2.208 | 1.437 | 1.132 | 0.909 | 0.998 | 0.916 | 0.865 | 0.803 | 0.805 | 0.797 | 0.795 | 0.721 | 0.701 | 0.692 | 0.642 | 0.624 | 0.714 | 0.664 | 0.524 | 0.515 | 1.147 | -0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 |
Uitgestelde Inkomstenbelasting
| 0.212 | 1.454 | 1.359 | 2.176 | 0.407 | 5.283 | 0.087 | -0.756 | 0 | -1.411 | -1.128 | -0.577 | -0.632 | 3.129 | 0.844 | -0.126 | -1.533 | -0.264 | 0.302 | 0.376 | 0.056 | 11.752 | 0.845 | -1.726 | 0.051 | 6.594 | -3.287 | -1.703 | -1.43 | -1.954 | 0.628 | 3.885 | -13.964 | 10.669 | 4.908 | -0.988 | -1.728 | 4.378 | -0.008 | -2.18 | -0.22 | 14.21 | -8.383 | -3.284 | 0.248 | -0.896 | -4.315 | 0.057 | 0.89 | -10.522 | 2.931 | -0.554 | 2.283 | 0 | 1.075 | 0.076 | 0.661 | 0 | -0.049 | -2.849 | -2.799 | -1.868 | 0.604 | -0.859 | 0.23 | -1.099 | 1.521 | 2.465 | 0.258 | 0.636 | 0.573 | -0.876 | 0.905 | 1.857 | -0.524 | 0.127 | 0.283 | 0.797 | 0.482 | -0.347 | 0.398 | 0.553 | 0.162 | -0.138 | -0.169 | -0.204 | 0.014 | 0.177 | 0.567 | -1.236 | 0.402 | 0.243 | 0.466 | -1.401 | 0.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.153 | 1.253 | 2.16 | 0.77 | 0.919 | 0.658 | 0.463 | 0.132 | 0.134 | 0.074 | 0.084 | 0.054 | 0.029 | 0.022 | 0.059 | 0.064 | 0.062 | 0.079 | 0.121 | 0.105 | 0.149 | 0.207 | 0.169 | 0.125 | 0.133 | 0.093 | 0.056 | 0.064 | 0.062 | 0.021 | 0.038 | 0.021 | 0.06 | 0.063 | 0.044 | 0.06 | 0.042 | 0.064 | 0.066 | 0.052 | 0.13 | 0 | 0.159 | 0.177 | 0.287 | 0.356 | 0.3 | 0.315 | 0.37 | 0.471 | 0.439 | 0.469 | 0.442 | 0.569 | 0.719 | 0.675 | 0.739 | 0.992 | 0.2 | 0.263 | 0.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -14.481 | -4.928 | -17.2 | -1.617 | 11.604 | -18.227 | -4.272 | 3.243 | -7.857 | -0.558 | -4.885 | 1.212 | -1.032 | 0.907 | 4.677 | 0.839 | -1.08 | 3.064 | 4.766 | 1.13 | 0.287 | 2.686 | -1.433 | -0.112 | 2.903 | -2.253 | -1.64 | 1.051 | -6.105 | -2.537 | -4.743 | 4.615 | 4.235 | 2.79 | 2.05 | 2.143 | 18.811 | 3.204 | -2.186 | 7.455 | -6.313 | 0.261 | -2.715 | 5.013 | -12.641 | -2.694 | -11.532 | 38.835 | 3.115 | -8.87 | -19.03 | 11.771 | -5.728 | 0.459 | -7.134 | 9.674 | -8.108 | -4.704 | -10.289 | 11.528 | 9.761 | 1.168 | -14.407 | 14.975 | -6.417 | 0.211 | -7.858 | 11.072 | -3.389 | 2.461 | -10.177 | 7.193 | -6.379 | -4.408 | -4.066 | 2.336 | -0.195 | -4.187 | -0.683 | 0.709 | -0.017 | 1.315 | -2.562 | -0.956 | 1.447 | -0.056 | -2.658 | 3.232 | -0.824 | -0.716 | 0.598 | 0.16 | -0.935 | 0.67 | -0.918 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -14.481 | -4.928 | -17.2 | -1.617 | 11.604 | -7.599 | -4.272 | 3.243 | -7.857 | -0.558 | -4.885 | 1.212 | -1.032 | 0.907 | 4.677 | 0.839 | -1.08 | 3.064 | 4.766 | 1.13 | 0.287 | 2.686 | -1.433 | -0.112 | 2.903 | -2.253 | -1.642 | 1.052 | -6.105 | -2.537 | -4.744 | 4.616 | 4.235 | 2.79 | 2.05 | 2.143 | 18.811 | 3.204 | -2.186 | 7.455 | -6.313 | 0.261 | -2.715 | 5.013 | -12.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.168 | -14.407 | 14.975 | -6.417 | 0.211 | -7.858 | 11.072 | -3.389 | 2.461 | -10.177 | 7.193 | -6.379 | -4.408 | -4.066 | 2.336 | -0.195 | -4.187 | -0.683 | 0.709 | -0.017 | 1.315 | -2.562 | -0.956 | 1.447 | -0.056 | -2.658 | 3.232 | -0.824 | -0.716 | 0.598 | 0.16 | -0.935 | 0.67 | -0.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 30.04 | 1.514 | 4.352 | -4.127 | -0.542 | 7.717 | -11.967 | -0.03 | -0.691 | 0.136 | 0.255 | 0.307 | 0.292 | -1.221 | -0.689 | -1.29 | 8.69 | -2.489 | -0.291 | -1.526 | -2.918 | 1.243 | -3.337 | -2.134 | -3.5 | -1.751 | 0.302 | -0.053 | 1.575 | 2.205 | -0.463 | -2.895 | -0.125 | -6.631 | -1.471 | 9.37 | 0.396 | -2.701 | 2.865 | 1.376 | 1.023 | -2.141 | 3.173 | 1.004 | 0.484 | 0.515 | 4.445 | -2.494 | -0.374 | 12.571 | 0.348 | -0.453 | -0.792 | 0.673 | -2.187 | -0.089 | -2.379 | -0.35 | -1.611 | -2.258 | -0.172 | -1.706 | 0.188 | 0.534 | 0.579 | 0.399 | 0.229 | 0.42 | 0.36 | 0.272 | 0.254 | 0.534 | 0.426 | -0.513 | -0.35 | 0.033 | -0.463 | -0.406 | -0.227 | -0.261 | -0.159 | -0.159 | 0.004 | -0.005 | -0.012 | -0.447 | 0 | -0.212 | 0 | 0 | -0.008 | 0 | 0 | -0.019 | 0.084 | 0 | 0.1 | -0.1 | 0.3 | 11.8 | 0.1 | 0.8 | 0.4 | 0.2 | 0.2 |
Kasstroom uit Operationele Activiteiten
| 13.373 | 14.52 | 9.128 | 11.232 | 23.916 | 15.726 | 5.481 | 4.511 | -1.758 | 0.601 | -1.8 | -1.892 | -0.408 | 0.231 | 3.544 | -0.641 | -1.943 | -0.102 | 6.003 | -0.262 | -0.854 | 3.405 | 1.926 | -3.731 | 2.132 | 1.137 | 0.021 | 2.362 | -0.568 | -0.479 | -2.479 | 2.942 | 4.156 | 1.794 | 1.708 | 0.497 | 21.932 | 12.028 | 11.561 | 11.758 | 1.594 | 6.077 | 5.221 | 7.469 | -4.741 | 4.094 | -2.512 | 38.18 | 21.049 | 9.969 | -2.596 | 13.221 | 7.545 | 12.347 | 2.463 | 9.875 | 1.78 | 2.175 | -5.085 | 9.17 | 12.304 | 12.092 | -0.427 | 17.596 | 6.882 | 12.501 | 3.155 | 14.298 | 9.775 | 14.003 | 4.144 | 13.645 | 8.137 | 6.906 | 4.212 | 6.1 | 4.392 | 1.424 | 2.895 | 1.757 | 2.734 | 4.021 | 0.111 | 0.001 | 2.905 | 1.052 | -1.685 | 4.33 | 1.939 | 1.495 | 2.551 | 1.46 | 1.092 | 2.709 | 0.824 | 0.1 | 0.041 | -0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | -0.3 | -0.1 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -20.886 | -8.425 | -15.399 | -8.736 | -13.873 | 62.794 | -91.746 | -6.218 | -21.464 | -2.818 | -1.471 | -0.738 | -0.591 | -1.188 | -0.556 | 0.086 | -1.093 | -0.709 | -2.201 | -1.837 | -2.348 | -4.462 | -4.555 | -4.825 | -4.775 | -4.405 | -3.61 | -2.666 | -1.115 | -0.462 | -0.164 | -0.12 | -0.313 | -0.477 | -0.383 | -1.884 | -4.453 | -4.015 | -10.106 | -7.349 | -9.968 | -7.009 | -9.09 | -6.476 | -6.698 | -7.029 | -5.229 | -6.665 | -12.499 | -7.072 | -11.774 | -12.709 | -12.858 | -10.304 | -8.701 | -8.514 | -7.714 | -1.614 | -1.333 | -1.839 | -4.137 | -21.054 | -15.129 | -7.475 | -3.96 | -5.205 | -4.364 | -4.483 | -5.805 | -4.448 | -6.95 | -6.255 | -8.783 | -6.724 | -4.306 | -5.009 | -2.545 | -1.968 | -2.082 | -1.328 | -2.66 | -1.78 | -0.145 | -0.346 | -2.441 | -0.869 | -1.089 | -1.372 | -0.186 | -0.791 | -4.031 | -1.204 | -1.25 | -1.77 | -3.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Netto Overnames
| 0 | 0.454 | -27.426 | 4.208 | 5.572 | -104.651 | -81.703 | -3.93 | -18.16 | 4.275 | 1.98 | 0.077 | 0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.388 | -8.08 | 0 | 0 | -0.184 | 0 | 0 | 0 | -0.407 | -0.43 | 0 | -2.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.547 | -1.431 | -1.203 | -0.377 | 0 | -2.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 2.758 | 0.462 | 4.093 | 0.174 | -1.929 | 39.876 | 86.073 | 4.137 | 19.188 | 4.865 | 1.449 | 0.349 | -0.168 | 1.315 | 0.328 | 0.667 | 1.173 | 4.308 | -0.049 | 1.483 | 2.7 | 3.117 | 2.783 | 4.934 | 1.481 | 2.534 | 3.994 | 2.011 | 19.841 | 0.764 | 2.038 | -0.129 | 1.851 | 1.986 | -0.112 | -0.019 | 8.251 | -0.179 | 3.202 | -0.098 | 1.993 | 2.946 | 23.007 | 1.956 | 0.606 | 2.102 | 0.812 | 2.256 | 4.635 | -2.862 | 4.647 | -0.45 | 5.363 | 4.891 | 1.146 | 5.566 | 2.294 | -0.786 | -0.049 | -1.064 | -1.198 | -2.655 | 9.968 | -0.279 | 0.45 | 3.852 | -2.544 | -0.837 | 2.779 | 0.985 | 0.888 | -0.936 | 1.133 | 2.126 | -0.533 | -0.651 | 0.815 | 0.771 | 1.089 | -0.477 | -0.458 | 1.828 | 0.3 | -0.332 | 1.802 | 0.001 | 0 | 0.494 | 0 | -0.004 | 0.074 | 0 | 0 | 0.065 | 0.36 | 0.1 | 0 | -0.1 | 0.1 | 0 | -0.2 | 0 | -0.1 | 0.3 | -0.2 |
Kasstroom uit Investeringsactiviteiten
| -18.128 | -7.509 | -38.732 | -4.354 | -10.23 | -1.981 | -87.376 | -6.011 | -20.436 | 2.047 | -0.022 | -0.389 | -0.759 | 0.127 | -0.228 | 0.667 | 0.08 | 3.599 | -2.25 | -0.354 | 0.352 | -1.345 | -1.772 | 0.109 | -3.294 | -1.871 | 0.384 | -0.655 | 18.726 | 0.302 | 1.874 | -0.249 | 1.538 | 1.509 | -0.495 | -1.903 | 3.798 | -4.194 | -6.904 | -7.447 | -7.975 | -7.61 | 12.486 | -5.723 | -6.469 | -4.927 | -4.417 | -4.409 | -7.864 | -9.934 | -7.127 | -13.159 | -7.495 | -5.413 | -7.555 | -2.948 | -5.42 | -2.4 | -1.382 | -2.903 | -5.335 | -23.709 | -5.161 | -7.754 | -3.51 | -1.353 | -6.908 | -5.32 | -3.026 | -3.463 | -6.062 | -7.191 | -7.65 | -5.985 | -12.919 | -5.66 | -1.73 | -1.382 | -0.993 | -1.805 | -3.118 | -0.358 | -0.275 | -0.678 | -3.059 | -0.867 | -1.089 | -0.878 | -0.186 | -0.795 | -3.957 | -1.204 | -1.25 | -1.705 | -3.572 | 0.1 | -1.658 | -0.1 | 0.1 | 0 | -0.2 | 0 | -0.1 | 0.3 | -0.3 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3.291 | -3.584 | -6.282 | -17.641 | -4.663 | -18.865 | -7.648 | -11.512 | -6.547 | -1.4 | -1.678 | -2.5 | -0.58 | -0.548 | -5.738 | -0.622 | -0.588 | -1.568 | -2.103 | -0.541 | -0.762 | -1.097 | -0.002 | -0.14 | -0.011 | -0.025 | -0.037 | -0.045 | -26.313 | -1.439 | -0.088 | -2.714 | -4.691 | -2.245 | -0.041 | -3.16 | -21.216 | -10.741 | -8.256 | -6.054 | -0.167 | -0.162 | -16.138 | -0.145 | -0.133 | -0.113 | -4.365 | -1.997 | -11.142 | -0.152 | -2.261 | -2.628 | -5.335 | -0.021 | -0.024 | -5.106 | -0.054 | -3.576 | -5.657 | -13.491 | -7.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.223 | 3.985 | 1.465 | 14.479 | 0.888 | 0.907 | 0.218 | 24.686 | 6.474 | -3.013 | 3.014 | 3.163 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.354 | 0 | 0 | 13.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.776 | 2.995 | 1.133 | 0.149 | 0.524 | 1.033 | 1.359 | 0.019 | 0.321 | 0.868 | 1.526 | 0.144 | 0.104 | 0.139 | 0.25 | 9.441 | 3.316 | 0.438 | 0.404 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -2.077 | -3.793 | -3.955 | 0 | 0 | 0 | 0 | 0 | 0 | -3.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.73 | -2.704 | -3.378 | -0.534 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.452 | -1.452 | -1.452 | -2.994 | -2.994 | -2.992 | -2.985 | -2.984 | -2.705 | -2.687 | -2.724 | -2.768 | -2.81 | -2.813 | -2.81 | -2.238 | -2.229 | -2.227 | -2.222 | -2.204 | -2.187 | -2.185 | -2.184 | 0 | -0.089 | -2.903 | -4.438 | -5.865 | -7.18 | -6.797 | -6.741 | -6.65 | -6.645 | -6.616 | -6.586 | -8.056 | -6.463 | -5.99 | -5.502 | -4.512 | -3.73 | -2.369 | -2.176 | -2.006 | -1.522 | -1.414 | -1.341 | -2.077 | -1.197 | -1.194 | -1.195 | -1.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.15 | -1.765 | 51.361 | -1.691 | -1.944 | 5.323 | 85.591 | -0.49 | 19.441 | 2.221 | 2.052 | 1.242 | 1.973 | 0.617 | -0.416 | -0.328 | -0.309 | -0.939 | -0.428 | 1.296 | -0.445 | 0.971 | 1.382 | 2.068 | 3.405 | -0.976 | -0.378 | -1.252 | -3.078 | 2.908 | -0.995 | 0.06 | -0.134 | -0.027 | 0.77 | 0.107 | -0.355 | 2.033 | 11.663 | 7.687 | 9.947 | -0.218 | 0.205 | 0.835 | 15.242 | -0.143 | -0.219 | -0.555 | 0.197 | 4.406 | 14.578 | 5.445 | 6.139 | -4.411 | 6.888 | 2.683 | 2.736 | 3.212 | 11.314 | 13.82 | 1.5 | 21.174 | 12.015 | -4.419 | 3.312 | -3.991 | 9.709 | -4.118 | -0.132 | -3.357 | 6.217 | -0.242 | 1.015 | 2.391 | 11.551 | -0.673 | 0 | -6 | -3.015 | 1.12 | 1.9 | -2.358 | 1.35 | 0.22 | 3.267 | -1.985 | 0.068 | -0.598 | -0.446 | -0.355 | 1.406 | -0.256 | 0.158 | -1.004 | 2.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0.538 | -6.032 | 17.791 | -4.853 | -5.719 | -12.635 | 78.161 | 12.684 | 19.368 | -2.192 | 3.388 | 1.905 | 1.393 | 0.069 | -6.154 | -0.95 | -0.897 | -2.507 | -2.531 | 0.755 | -1.207 | -0.126 | 1.38 | 1.928 | 3.394 | -0.647 | -0.415 | -1.297 | -16.256 | 1.469 | -1.083 | -2.654 | -4.825 | -3.724 | -0.723 | -4.505 | -24.565 | -11.702 | 0.415 | -1.352 | 6.796 | -3.085 | -18.62 | -3.764 | 9.637 | -6.444 | -7.931 | -5.362 | -13.183 | 2.025 | 10.09 | 0.595 | -1.4 | -6.619 | 4.679 | -4.607 | 2.682 | -0.453 | 2.754 | -4.109 | -11.386 | 13.994 | 5.994 | -8.165 | -2.205 | -10.487 | 3.617 | -9.671 | -6.829 | -9.801 | 0.548 | -4.876 | -1.971 | -1.195 | 9.286 | -2.71 | -1.756 | 1.92 | -1.113 | 0.217 | 0.227 | -3.554 | 0.156 | -0.975 | 2.093 | -1.985 | 0.068 | -0.598 | -0.446 | -0.355 | 1.406 | -0.256 | 0.158 | -1.004 | 2.748 | 0 | 1.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.451 | -1.42 | 2.862 | -0.99 | -0.054 | 2.258 | 0.229 | 0.087 | -0.031 | -0.004 | 0.025 | -0.015 | -0.014 | -0.211 | -0.091 | -0.174 | 0.382 | -0.115 | 0.067 | -0.116 | -0.13 | 0.145 | -0.056 | 0.04 | 0.057 | 0.015 | -0.079 | -0.055 | -0.017 | 0.036 | 0.014 | 0.005 | -0.095 | 0.211 | 0.435 | -0.099 | 0.447 | 0.065 | 0.089 | 0.054 | 0.034 | 0.466 | -0.369 | 0.542 | 0.302 | -0.541 | -0.309 | 0.02 | 0.124 | -0.948 | 0.396 | 0.055 | -0.075 | -0.01 | -0.009 | 0.013 | -0.009 | -0.027 | -0.384 | -0.183 | 0.184 | 0.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.154 | -0.185 | 0 | 0 | 0 | -0.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -3.766 | -0.441 | -8.951 | 1.035 | 7.913 | 3.368 | -3.505 | 11.271 | -2.857 | 0.452 | 1.591 | -0.391 | 0.212 | 0.216 | -2.929 | -1.098 | -2.378 | 0.875 | 1.289 | 0.023 | -1.839 | 2.079 | 1.478 | -1.654 | 2.289 | -1.366 | -0.089 | 0.355 | 1.885 | 1.328 | -1.674 | 0.044 | 0.774 | -0.21 | 0.925 | -6.01 | 1.612 | -3.803 | 5.161 | 3.013 | 0.449 | -4.152 | -1.282 | -1.476 | -1.271 | -7.818 | -15.169 | 28.429 | 0.126 | 1.112 | 0.763 | 0.712 | -1.425 | 0.305 | -0.422 | 2.333 | -0.967 | -0.705 | -4.097 | 1.975 | -4.233 | 2.995 | 0.406 | 1.677 | 1.167 | 0.661 | -0.136 | -0.693 | -0.08 | 0.739 | -1.37 | 1.578 | -1.484 | -0.274 | 0.579 | -2.27 | 0.906 | 1.962 | 0.789 | 0.169 | -0.157 | 0.109 | -0.008 | -1.652 | 2.093 | -1.985 | -2.706 | 2.854 | 1.307 | -0.355 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | -0.2 | 0.2 | 0.1 | -0.1 | 0 | 0 | 0 | -0.3 |
Kaspositie aan het Einde van de Periode
| 6.965 | 10.731 | 11.172 | 20.123 | 19.088 | 11.175 | 7.807 | 11.312 | 0.041 | 2.898 | 2.446 | 0.855 | 1.246 | 1.034 | 0.818 | 3.747 | 4.845 | 7.223 | 6.348 | 5.059 | 5.036 | 6.875 | 4.796 | 3.318 | 4.972 | 2.683 | 4.049 | 4.138 | 3.783 | 1.898 | 0.57 | 2.244 | 2.2 | 1.426 | 1.636 | 0.711 | 6.721 | 5.109 | 8.912 | 3.751 | 0.738 | 0.289 | 4.441 | 5.723 | 7.199 | 8.47 | 16.288 | 31.457 | 3.028 | 2.902 | 1.79 | 1.027 | 0.315 | 1.74 | 1.435 | 1.857 | -0.476 | 0.491 | 1.196 | 5.293 | 3.318 | 7.551 | 4.556 | 4.15 | 2.473 | 1.306 | 0.645 | 0.781 | 1.474 | 1.554 | 0.815 | 2.185 | 0.607 | 2.092 | 2.366 | 1.787 | 4.057 | 3.151 | 1.189 | 0.4 | 0.231 | 0.388 | 0.279 | 0.287 | 1.939 | -0.184 | 1.801 | 4.507 | 1.653 | 0.346 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | -0.2 | 0.2 | 0.1 | -0.1 | 0 | 0.1 | 0.1 | 0.1 |