Cathedral Energy Services Ltd.
TSX:CET.TO
6.3 (CAD) • At close July 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10.731 | 11.175 | 2.898 | 1.034 | 7.223 | 6.875 | 2.683 | 1.898 | 1.426 | 5.109 | 0.289 | 8.47 | 2.902 | 1.74 | 0.491 | 7.551 | 1.306 | 1.554 | 2.092 | 3.151 | 0.388 | 0 | 0.346 | -1.279 | 0 | 0 | 0 | 0.4 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 1.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10.731 | 11.175 | 2.898 | 1.034 | 7.223 | 6.875 | 2.683 | 1.898 | 1.426 | 5.109 | 0.289 | 8.47 | 2.902 | 1.74 | 0.491 | 7.551 | 1.306 | 1.554 | 2.092 | 3.151 | 0.388 | 0 | 0.346 | -1.279 | 0 | 0 | 0 | 0.4 |
Nettovorderingen
| 111.846 | 113.477 | 15.609 | 4.784 | 14.802 | 35.583 | 33.971 | 27.581 | 26.069 | 58.77 | 47.873 | 36.247 | 65.568 | 37.794 | 30.277 | 44.317 | 37.359 | 37.693 | 31.681 | 17.607 | 10.2 | 7.718 | 5.261 | 4.33 | 0 | 0 | 0.1 | 0.2 |
Voorraad
| 44.976 | 26.195 | 8.423 | 8.118 | 10.423 | 11.75 | 11.128 | 8.037 | 12.092 | 17.13 | 13.913 | 13.006 | 13.278 | 7.648 | 6.129 | 8.963 | 3.584 | 3.05 | 2.712 | 1.268 | 1.428 | 0.724 | 0.835 | 0.892 | 0 | 0 | 0.1 | 0.3 |
Overige vlottende activa
| 5.839 | 4.529 | 1.438 | 0.709 | 1.668 | 1.691 | 2.974 | 18.852 | 1.988 | 2.383 | 3.334 | 10.419 | 2.217 | 3.712 | 1.629 | 1.538 | 0.781 | 0.892 | 0.525 | 0.256 | 0.265 | 0.305 | 0.145 | 0.276 | 0 | 0.1 | 0 | 0 |
Totaal vlottende activa
| 173.392 | 155.376 | 28.368 | 14.645 | 34.116 | 55.899 | 50.756 | 56.368 | 41.575 | 83.392 | 65.409 | 68.142 | 83.965 | 50.894 | 38.526 | 62.369 | 43.03 | 43.189 | 37.01 | 22.282 | 12.281 | 8.747 | 6.586 | 5.498 | 0 | 0.1 | 0.2 | 0.9 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 123.991 | 120.708 | 45.564 | 47.391 | 66.472 | 61.068 | 58.383 | 68.158 | 108.918 | 131.877 | 123.487 | 135.093 | 129.929 | 104.217 | 91.452 | 101.287 | 67.639 | 61.488 | 46.927 | 22.916 | 19.674 | 15.874 | 16.036 | 11.24 | 0.2 | 1.8 | 13.2 | 14.2 |
Goodwill
| 39.984 | 39.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.848 | 5.848 | 5.848 | 5.848 | 18.448 | 19.775 | 19.775 | 19.775 | 19.775 | 17.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 66.366 | 38.511 | 1.491 | 2.244 | 3.019 | 2.827 | 1.953 | 1.978 | 2.006 | 1.905 | 1.474 | 0.719 | 0.23 | 0 | 0.293 | 0.441 | 0.588 | 0.736 | 0.884 | 1.624 | 1.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 106.35 | 77.906 | 1.491 | 2.244 | 3.019 | 2.827 | 1.953 | 1.978 | 2.006 | 7.753 | 7.322 | 6.567 | 6.078 | 18.448 | 20.068 | 20.216 | 20.363 | 20.511 | 18.839 | 1.624 | 1.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 66.472 | -4.803 | -12.491 | -11.491 | -5.117 | -7.512 | -9.157 | 4.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 2.693 | 1.976 | 10.538 | 9.513 | 3.111 | 7.512 | 9.157 | 9.379 | 11.951 | 19.044 | 23.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 2.656 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -198.614 | -47.055 | 0 | -66.472 | 4.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.457 | 0 | 0 | 0 | 0.033 | 0.132 | 0 | 0 | 0 | 0 | 3.509 | 0 | 0.9 | 0.8 | 0.6 |
Totaal niet-vlottende activa
| 230.341 | 198.614 | 47.055 | 49.635 | 72.184 | 65.871 | 70.874 | 79.649 | 114.035 | 147.142 | 139.966 | 155.938 | 147.958 | 143.166 | 135.011 | 121.503 | 88.002 | 82.032 | 65.898 | 24.54 | 20.799 | 16.064 | 18.692 | 14.749 | 0.2 | 2.7 | 14 | 14.8 |
Totaal activa
| 403.733 | 353.99 | 75.423 | 64.28 | 106.3 | 121.77 | 121.63 | 136.017 | 155.61 | 230.534 | 205.375 | 224.08 | 231.923 | 194.06 | 173.537 | 183.872 | 131.032 | 125.221 | 102.908 | 46.822 | 33.08 | 24.811 | 25.278 | 20.247 | 0.2 | 2.8 | 14.2 | 15.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 93.661 | 90.389 | 10.473 | 3.118 | 5.938 | 14.597 | 12.661 | 9.325 | 20.198 | 16.747 | 22.236 | 21.773 | 28.046 | 21.309 | 13.686 | 27.04 | 17.203 | 16.446 | 17.789 | 10.043 | 8.824 | 4.248 | 3.235 | 3.406 | 0 | 0.2 | 0.2 | 0.8 |
Kortlopende schulden
| 24.464 | 19.366 | 3.127 | 2.247 | 2.145 | 0.277 | 1.466 | 2.564 | 3.17 | 1.926 | 10.841 | 1.591 | 13.6 | 8.792 | 2.389 | 15.613 | 6.323 | 6.743 | 5.561 | 0 | 0.295 | 2.312 | 2.388 | 1.279 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1.425 | 0.909 | 0.055 | 0.14 | 0.314 | 0.991 | 0 | 0 | 0 | 1.232 | 0 | 0 | 0.029 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 1.447 | 5.684 | 0.991 | 0 | 0 | 4.657 | 3.904 | 3.317 | 12.837 | 0.029 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.425 | 0.909 | 0.651 | 0.153 | 0.168 | 9.435 | 5.613 | 5.155 | 0 | 22.68 | 2.984 | 2.768 | 2.238 | 2.204 | 0 | 2.281 | 2.557 | 4.949 | 3.089 | 1.399 | 1.207 | 1.222 | 0.02 | 0.726 | 0 | 1.5 | 1.1 | 0.2 |
Totaal kortlopende verplichtingen
| 119.55 | 110.664 | 14.251 | 6.965 | 13.935 | 25.3 | 19.74 | 17.044 | 28.025 | 45.257 | 39.378 | 38.969 | 43.913 | 32.358 | 16.075 | 44.934 | 26.083 | 28.138 | 26.439 | 11.443 | 10.326 | 7.781 | 5.644 | 5.411 | 0 | 1.7 | 1.3 | 1 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 57.575 | 79.049 | 18.668 | 17.341 | 24.117 | 7 | 0.046 | 26.322 | 30.477 | 56.142 | 38.462 | 46.151 | 50.694 | 34.502 | 39.526 | 40.233 | 17.441 | 15.552 | 12.797 | 0 | 5.7 | 0.655 | 2.721 | 2.151 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 12.323 | 64.8 | 0 | 0 | 0 | 0 | 0 | 0 | -0.501 | -0.767 | -0.923 | 45 | 0 | 18.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10.894 | 10.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0.501 | 0.767 | 0.923 | 1.028 | 1.209 | 0 | 0 | 6.846 | 8.258 | 5.308 | 4.057 | 1.814 | 0.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 23.923 | -64.8 | 0 | 0 | 0.156 | 0.327 | 0.453 | 1.879 | 0 | 0 | 0 | 0 | 0 | 0 | 20.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.335 | 1.313 | 0 | 0.7 | 0.6 | 0.4 |
Totaal niet-vlottende verplichtingen
| 104.715 | 89.429 | 18.668 | 17.341 | 24.273 | 7.327 | 0.499 | 28.201 | 30.978 | 56.909 | 39.385 | 47.179 | 51.903 | 52.587 | 60.04 | 47.079 | 25.699 | 20.86 | 16.854 | 1.814 | 6.165 | 0.655 | 3.056 | 3.464 | 0 | 0.7 | 0.6 | 0.4 |
Totaal passiva
| 224.265 | 200.093 | 32.919 | 24.306 | 38.208 | 32.627 | 20.239 | 45.245 | 59.003 | 102.166 | 78.763 | 86.148 | 95.816 | 84.945 | 76.115 | 92.013 | 51.782 | 48.998 | 43.293 | 13.257 | 16.491 | 8.436 | 8.7 | 8.875 | 0 | 2.4 | 1.9 | 1.4 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 197.38 | 180.484 | 98.918 | 88.155 | 88.155 | 88.155 | 88.059 | 74.481 | 74.481 | 74.481 | 73.85 | 74.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -48.535 | -58.871 | -77.218 | -68.592 | -40.861 | -21.674 | -4.613 | -4.7 | 1.079 | 40.776 | 42.458 | 57.34 | 56.195 | 35.259 | 26.004 | 31.559 | 28.852 | 30.394 | -27.385 | 27.342 | 18.214 | 13.773 | 3.131 | 5.178 | -28.2 | -27.8 | -16 | -13.9 |
Overige gereserveerde algehele resultaten
| 14.33 | 17.389 | 9.011 | 9.34 | 9.934 | 12.252 | 8.144 | 11.371 | 11.577 | 3.85 | 1.239 | -2.679 | -2.141 | -3.43 | -1.967 | 3.326 | 0 | 0 | 49.149 | -12.553 | -6.801 | -2.015 | 10.385 | 3.131 | 0.2 | -4.7 | -4.7 | -4 |
Overige totale aandeelhoudersvermogen
| 16.293 | 14.895 | 11.793 | 11.071 | 10.864 | 10.41 | 9.801 | 9.62 | 9.47 | 9.261 | 9.065 | 8.863 | 82.053 | 77.286 | 73.385 | 56.974 | 50.398 | 45.829 | 37.85 | 18.775 | 5.176 | 4.617 | 3.062 | 3.062 | 28.2 | 32.9 | 33 | 32.2 |
Totaal eigen vermogen van aandeelhouders
| 179.468 | 153.897 | 42.504 | 39.974 | 68.092 | 89.143 | 101.391 | 90.772 | 96.607 | 128.368 | 126.612 | 137.932 | 136.107 | 109.115 | 97.422 | 91.859 | 79.25 | 76.223 | 59.615 | 33.564 | 16.589 | 16.375 | 16.578 | 11.372 | 0.2 | 0.4 | 12.3 | 14.3 |
Totaal eigen vermogen
| 179.468 | 153.897 | 42.504 | 39.974 | 68.092 | 89.143 | 101.391 | 90.772 | 96.607 | 128.368 | 126.612 | 137.932 | 136.107 | 109.115 | 97.422 | 91.859 | 79.25 | 76.223 | 59.615 | 33.564 | 16.589 | 16.375 | 16.578 | 11.372 | 0.2 | 0.4 | 12.3 | 14.3 |
Totaal passiva en aandeelhoudersvermogen
| 403.733 | 353.99 | 75.423 | 64.28 | 106.3 | 121.77 | 121.63 | 136.017 | 155.61 | 230.534 | 205.375 | 224.08 | 231.923 | 194.06 | 173.537 | 183.872 | 131.032 | 125.221 | 102.908 | 46.822 | 33.08 | 24.811 | 25.278 | 20.247 | 0.2 | 2.8 | 14.2 | 15.7 |