CropEnergies AG
FSX:CE2.DE
11.52 (EUR) • At close February 28, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 59.548 | 6.842 | 20.609 | -11.632 | 72.414 | 62.358 | 73.416 | -3.557 | 68.099 | 14.722 | 10.136 | -1.515 | 46.986 | 31.54 | 7.905 | -6.154 | 48.897 | 21.174 | 10.634 | -21.594 | 35.744 | 4.679 | 2.434 | -20.737 | 36.647 | 17.35 | 17.549 | 32.848 | 13.914 | 13.116 | 8.901 | 12.819 | 11.847 | 13.067 | 4.914 | -45.355 | -3.368 | -9.953 | 0.633 | -7.709 | 3.946 | 5.328 | 10.441 | 9.634 | 22.636 | 15.115 | 9.773 | 3.791 | 7.858 | 8.798 | 9.733 | 9.081 | 8.781 | 9.519 | 0.946 | 5.542 | 0.845 | 0.619 | -2.591 |
Afschrijvingen & Amortisatie
| 10.983 | 10.915 | 11 | 11.055 | 10.667 | 10.625 | 10.63 | 10.698 | 10.386 | 10.366 | 10.384 | 11.699 | 9.914 | 9.663 | 10.095 | 10.655 | 10.42 | 10.515 | 10.656 | 9.943 | 9.795 | 9.811 | 9.719 | 10.215 | 9.707 | 9.694 | 9.545 | 9.603 | 9.469 | 10.752 | 9.55 | 11.169 | 9.472 | 9.499 | 9.552 | 9.537 | 9.018 | 8.89 | 8.965 | 9.137 | 8.855 | 8.295 | 8.03 | 8.079 | 7.958 | 8.026 | 7.908 | 7.983 | 7.908 | 7.773 | 7.761 | 7.828 | 7.618 | 7.677 | 7.384 | 7.91 | 5.078 | 4.377 | 3.931 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 27.245 | 14.754 | -31.924 | -52.932 | -24.579 | -8.77 | 35.118 | -22.341 | 38.708 | -13.471 | 12.899 | -36.18 | 46.937 | -46.369 | 18.496 | -9.608 | 23.836 | -2.515 | -5.977 | -31.922 | 8.553 | 5.126 | -6.615 | 3.409 | 12.349 | -21.503 | 6.803 | -6.154 | 2.314 | 2.649 | -20.795 | -0.388 | -2.509 | 19.841 | -3.287 | 9.576 | 11.749 | -9.801 | 9.036 | 0.487 | -26.19 | -49.537 | 10.854 | -2.252 | -6.142 | -6.364 | 17.955 | -8.941 | 7.145 | -2.917 | 2.918 | -15.223 | -1.76 | -9.536 | 8.337 | -9.862 | 1.786 | -26.948 | -1.84 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -43.373 | 0 | 0 | 0 | -88.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -9.559 | 0 | 0 | 0 | 66.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -34.715 | 12.817 | -11 | 31.236 | -27.289 | 5.997 | -10.63 | 31.094 | -32.534 | 0.754 | 0.644 | 26.359 | -25.374 | -1.831 | -2.467 | 34.204 | -31.026 | -0.064 | -0.501 | 28.093 | -30.214 | 0.706 | 0.183 | 29.698 | -28.483 | -0.675 | 0.212 | -3.347 | 0.54 | 1.026 | 0.965 | 0.468 | 1.192 | 3.798 | 0.111 | 25.934 | -1.367 | 0.205 | 2.382 | -4.868 | 3.917 | 1.462 | 3.959 | -7.295 | 8.829 | 5.116 | 2.815 | -3.907 | 2.043 | 1.666 | 3.062 | -0.494 | -0.313 | 12.023 | -6.311 | -2.616 | -1.548 | 10.876 | -14.708 |
Kasstroom uit Operationele Activiteiten
| 63.061 | 45.328 | -11.315 | -22.273 | 31.213 | 70.21 | 108.534 | 15.894 | 84.659 | 12.371 | 34.063 | 0.363 | 78.463 | -6.997 | 34.029 | 29.097 | 52.127 | 29.11 | 14.812 | -15.48 | 23.878 | 20.322 | 5.721 | 22.585 | 30.22 | 4.866 | 34.109 | 32.95 | 26.237 | 27.543 | -1.379 | 24.068 | 20.002 | 46.205 | 11.29 | -0.308 | 16.032 | -10.659 | 21.016 | -2.953 | -9.472 | -34.452 | 33.284 | 8.166 | 33.281 | 21.893 | 38.451 | -1.074 | 24.954 | 15.32 | 23.474 | 1.192 | 14.326 | 19.683 | 10.356 | 0.974 | 6.161 | -11.076 | -15.208 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -14.942 | -13.597 | -9.027 | -17.064 | -17.177 | -8.346 | -4.241 | -20.11 | -5.758 | -5.177 | -4.729 | -10.055 | -4.479 | -4.227 | -10.068 | -10.217 | -6.843 | -8.275 | -4.549 | -4.709 | -3.837 | -2.7 | -1.976 | -5.706 | -1.386 | -8.024 | -4.386 | -4.912 | -5.493 | -3.16 | -2.49 | -3.74 | -2.226 | -2.887 | -7.978 | -8.462 | -11.806 | -8.648 | -2.72 | -3.841 | -7.574 | -4.186 | -2.825 | -1.589 | -1.725 | -3.101 | -4.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0.042 | 0.027 | 0.061 | 0.062 | 0.013 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 114.584 | -114.909 | -0.849 | -0.824 | -31.583 | -5.025 | -1.072 | 0 | 0 | 0 | -18.102 | 0 | 0 | 0 | -16.896 | 0.001 | -8.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.611 | -5.597 | -2.797 | 0 | 0 | 0 | -9.523 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 49.844 | -24.922 | 24.922 | 485 | -0.013 | -0.045 | 0 | -0.664 | 0.187 | 0.333 | 0.168 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -198.392 | 216.476 | -11.51 | -645.482 | 204.414 | 6.545 | -126.694 | 22.702 | -78.472 | 23.317 | 0.059 | 7.562 | -69.435 | 24.843 | 0.039 | 0.08 | 0.021 | -5.971 | -0.003 | 0.017 | 0.003 | 0.02 | 0.022 | -0.474 | 0.093 | 0.124 | 0.034 | 0.107 | 0.065 | 0.027 | 0.014 | 0.004 | 0.028 | 0.028 | 0.011 | 0.043 | 0.065 | 0.024 | 0.02 | -0.155 | 0.005 | 0.009 | 0.009 | 0.01 | 0.02 | 0.02 | 0.007 | -1.941 | -2.173 | 0.016 | 0.015 | 0.261 | -7.416 | -8.419 | -2.303 | 0.058 | -4.175 | -4.565 | -10.213 |
Kasstroom uit Investeringsactiviteiten
| -48.864 | 63.075 | 3.597 | -178.308 | 155.654 | -6.826 | -132.007 | 1.928 | -84.043 | 18.473 | -22.604 | -2.496 | -73.914 | 20.616 | -26.925 | -10.136 | -15.818 | -14.246 | -4.552 | -4.692 | -3.834 | -2.68 | -1.954 | -6.18 | -1.293 | -7.9 | -4.352 | -4.805 | -5.428 | -3.133 | -2.476 | -3.736 | -2.198 | -2.859 | -7.967 | -8.419 | -11.741 | -8.624 | -2.7 | -3.996 | -7.569 | -4.177 | -2.816 | -1.579 | -1.705 | -3.081 | -4.682 | -1.941 | -2.173 | -3.595 | -5.582 | -2.536 | -7.416 | -8.419 | -2.303 | -9.465 | -4.175 | -4.565 | -10.213 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -1.476 | -2.415 | -1.492 | -1.229 | -11.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | -18.777 | -24.239 | -23.962 | -10.01 | -2.608 | -27.691 | -16.39 | -43.516 | -12.886 | -12.159 | -28.89 | -3.833 | -22.882 | -4.179 | -4.972 | -0.176 | -19.749 | -7.707 | -29.072 | -0.083 | -32.301 | -4.871 | -21.188 | -3.513 | -17.649 | -2.519 | -1.462 | -10.486 | -7.224 | -47.67 | -5.487 | -0.191 | -5.542 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -0.05 | 0.05 | 0 | -0.243 | 0 | -0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -52.327 | 0 | 0 | 0 | -39.245 | 0 | 0 | 0 | -30.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | -2.415 | 3.445 | 0 | 0 | -1.373 | 9.96 | -4.407 | 2.218 | -1.075 | -1.396 | -1.541 | -0.651 | -26.559 | -0.906 | -18.992 | -36.216 | -20.545 | 4.525 | 9.119 | -31.919 | -6.013 | -27 | 0 | -16.966 | 3.088 | -16.796 | 0.173 | 5 | -10.677 | 2.81 | 8.053 | 0 | 0 | 6 | 23.996 | 22.394 | 21.275 | 2.696 | 13.441 | 16.213 | 37.068 | 0 | 0 | 0 | -15.3 | 0 | 0 | 0 | -12.75 | 0 | 5.038 | 0 | -4.25 | 0 | 58.269 | 5.995 | 11.027 | 36.416 |
Kasstroom uit Financieringsactiviteiten
| -1.4 | -56.218 | 1.03 | -1.542 | -1.179 | -51.807 | 9.717 | -4.407 | 1.995 | -31.613 | -1.396 | -1.541 | -0.651 | -26.559 | -0.906 | -18.992 | -36.216 | -20.545 | 4.525 | 9.119 | -31.919 | -6.013 | -27 | 0 | -16.966 | 3.08 | -35.573 | -24.066 | -18.962 | -20.687 | 0.202 | -19.638 | -16.39 | -43.516 | -6.886 | 11.837 | -6.496 | 17.442 | -20.186 | 9.262 | 11.241 | 36.892 | -19.749 | -7.707 | -29.072 | -15.383 | -32.301 | -4.871 | -21.188 | -16.263 | -17.649 | 2.519 | -1.462 | -14.736 | -7.224 | 10.599 | 0.508 | 10.836 | 30.874 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.035 | 0.047 | 0.063 | -0.103 | 0.028 | -0.023 | -0.16 | 0.089 | 0.032 | 0.003 | 0.029 | 0.018 | -0.007 | 0.008 | -0.146 | -0.114 | 0.996 | 0.233 | 0.265 | 0.5 | -0.188 | 0.114 | 0.045 | 0.361 | -0.01 | -0.023 | -0.049 | -0.001 | 0.044 | -0.065 | -0.006 | 0.026 | -0.086 | 0 | -0.002 | -1.397 | 0.026 | -0.014 | 0.039 | -0.007 | -0.143 | 0.168 | 0.007 | 0.004 | -0.009 | -0.008 | 0.045 | -0.003 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -45.465 | 52.232 | -6.625 | -417.064 | 156.594 | -6.014 | -13.916 | 13.504 | 2.643 | -0.766 | 10.092 | -3.656 | 3.891 | -12.932 | 6.052 | -0.145 | 1.092 | -5.448 | 15.05 | -10.553 | -12.063 | 11.743 | -23.188 | 16.766 | 11.951 | 0.023 | -5.865 | 4.078 | 1.891 | 3.658 | -3.659 | 0.72 | 1.328 | -0.17 | -3.565 | 1.713 | -2.179 | -1.855 | -1.831 | 2.77 | -5.943 | -1.569 | 10.726 | -1.116 | 2.495 | 3.421 | 1.513 | -7.889 | 1.607 | -4.538 | 0.243 | 1.175 | 5.448 | -3.472 | 0.829 | 2.108 | 2.494 | -4.805 | 5.453 |
Kaspositie aan het Einde van de Periode
| 12.762 | 58.227 | 5.995 | -202.226 | 185.716 | 11.554 | 17.568 | 31.484 | 17.98 | 15.337 | 10.092 | -3.656 | 3.891 | 6.479 | 19.411 | 13.359 | 13.504 | 12.412 | 0.265 | 2.813 | 13.366 | 25.429 | 13.686 | 36.874 | 20.108 | 8.157 | 8.134 | 13.999 | 9.921 | 8.03 | 4.372 | 8.031 | 7.311 | 5.983 | 6.153 | 9.718 | 8.005 | 10.184 | 12.039 | 14.028 | 11.258 | 17.201 | 18.77 | 8.044 | 9.16 | 6.665 | 3.244 | 1.731 | 9.62 | 8.013 | 12.551 | 12.308 | 11.133 | 5.685 | 9.157 | 8.328 | 6.22 | 3.726 | 8.531 |