CropEnergies AG
FSX:CE2.DE
11.52 (EUR) • At close February 28, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,488.273 | 1,075.345 | 833.116 | 899.175 | 778.612 | 881.963 | 801.736 | 722.602 | 827.165 | 780.781 | 688.723 | 572.119 | 472.755 | 374.149 | 328.434 | 186.771 | 0 | 0 |
Kosten van de omzet
| 1,097.246 | 816.172 | 594.229 | 660.511 | 613.049 | 676.236 | 584.961 | 523.987 | 709.738 | 634.543 | 502.098 | 432.243 | 336.028 | 286.414 | 273.805 | 132.963 | -94.484 | -54.906 |
Brutowinst
| 391.027 | 259.173 | 238.887 | 238.664 | 165.563 | 205.727 | 216.775 | 198.615 | 117.427 | 146.238 | 186.625 | 139.876 | 136.727 | 87.735 | 54.629 | 53.808 | 94.484 | 54.906 |
Brutowinstmarge
| 0.263 | 0.241 | 0.287 | 0.265 | 0.213 | 0.233 | 0.27 | 0.275 | 0.142 | 0.187 | 0.271 | 0.244 | 0.289 | 0.234 | 0.166 | 0.288 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 1 | 1.3 | 1.2 | 1.3 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 16.077 | 16.307 | 15.019 | 13.604 | 13.419 | 15.833 | 15.115 | 14.213 | 0 | 0 | 0 | 0 | 8.451 | 0 | 0 |
Verkoop- en marketingkosten
| 28.057 | 23.183 | 22.319 | 23.668 | 26.381 | 27.857 | 26.258 | 24.602 | 32.119 | 25.321 | 20.31 | 0 | 0 | 0 | 0 | 0 | -5.285 | -3.851 |
Verkoop-, algemene en administratieve kosten
| 28.057 | 23.183 | 22.319 | 23.668 | 26.381 | 27.857 | 26.258 | 24.602 | 32.119 | 25.321 | 20.31 | 0 | 0 | 0 | 0 | 8.451 | -5.285 | -3.851 |
Overige kosten
| -2.4 | 109.025 | 108.135 | 94.626 | 80.077 | 107.026 | 83.231 | 92.254 | 109.132 | 77.619 | 65.83 | 87.954 | 89.982 | 78.301 | 54.817 | 25.082 | 0 | 0 |
Bedrijfskosten
| 156.271 | 132.208 | 130.454 | 134.371 | 122.765 | 134.883 | 123.093 | 130.275 | 157.084 | 118.055 | 100.353 | 87.954 | 89.982 | 78.301 | 54.817 | 33.533 | -5.285 | -3.851 |
Bedrijfsresultaat
| 251.345 | 127.209 | 108.203 | 103.893 | 32.783 | 71.66 | 97.562 | 86.695 | -11.233 | 34.548 | 86.986 | 51.922 | 46.745 | 9.434 | 7.134 | 16.987 | 18.607 | -18.089 |
Bedrijfsresultaat ratio
| 0.169 | 0.118 | 0.13 | 0.116 | 0.042 | 0.081 | 0.122 | 0.12 | -0.014 | 0.044 | 0.126 | 0.091 | 0.099 | 0.025 | 0.022 | 0.091 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 2.689 | -2.618 | -4.213 | -2.948 | 10.35 | -1.835 | -7.802 | -3.95 | -3.452 | -11.245 | -5.105 | -7.938 | -7.96 | -8.319 | -3.523 | 2.896 | 0 | 0 |
Inkomen voor belasting
| 255.445 | 124.247 | 107.42 | 100.745 | 42.548 | 69.825 | 89.76 | 62.963 | -43.109 | 23.303 | 81.881 | 43.984 | 38.785 | 1.115 | 3.611 | 19.883 | 0 | 0 |
Inkomen voor belasting ratio
| 0.172 | 0.116 | 0.129 | 0.112 | 0.055 | 0.079 | 0.112 | 0.087 | -0.052 | 0.03 | 0.119 | 0.077 | 0.082 | 0.003 | 0.011 | 0.106 | 0 | 0 |
Belastingkosten
| 58.889 | 34.847 | 22.504 | 26.194 | 21.285 | 19.016 | 20.981 | 20.316 | 14.934 | 11.297 | 24.723 | 13.804 | 10.458 | -3.3 | -2.243 | -0.271 | 0 | 0 |
Nettowinst
| 196.556 | 89.4 | 84.916 | 74.551 | 21.263 | 50.809 | 68.779 | 42.647 | -58.043 | 12.006 | 57.158 | 30.18 | 28.327 | 4.415 | 5.854 | 20.154 | 0 | 0 |
Nettowinstmarge
| 0.132 | 0.083 | 0.102 | 0.083 | 0.027 | 0.058 | 0.086 | 0.059 | -0.07 | 0.015 | 0.083 | 0.053 | 0.06 | 0.012 | 0.018 | 0.108 | 0 | 0 |
WPA (Winst Per Aandeel)
| 2.25 | 1.02 | 0.97 | 0.85 | 0.24 | 0.58 | 0.79 | 0.49 | -0.67 | 0.14 | 0.67 | 0.36 | 0.33 | 0.05 | 0.07 | 0.24 | 0 | 0 |
Verwaterde WPA
| 2.25 | 1.02 | 0.97 | 0.85 | 0.24 | 0.58 | 0.79 | 0.49 | -0.67 | 0.14 | 0.67 | 0.36 | 0.33 | 0.05 | 0.07 | 0.24 | 0 | 0 |
EBITDA
| 281.144 | 167.313 | 149.776 | 144.109 | 82.609 | 110.064 | 130.987 | 106.605 | -1.421 | 62.57 | 118.797 | 83.523 | 77.451 | 31.356 | 19.408 | 29.203 | 107.747 | 64.743 |
EBITDA ratio
| 0.189 | 0.156 | 0.18 | 0.16 | 0.106 | 0.125 | 0.163 | 0.148 | -0.002 | 0.08 | 0.172 | 0.146 | 0.164 | 0.084 | 0.059 | 0.156 | 0 | 0 |