CropEnergies AG

FSX:CE2.DE

11.52 (EUR) • At close February 28, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 70.98958.2275.99512.62214.83829.12217.56831.48417.9815.33716.1036.01110.376.47919.41113.35913.50412.41517.8632.81313.36625.42913.68636.87420.1088.1578.13413.9999.9218.034.3728.0317.3115.9836.1539.7188.00510.18412.03914.02811.25817.20118.778.0449.166.6653.2441.7319.628.01312.55112.30811.1335.6859.1578.328
Kortetermijnbeleggingen -1.2164.42824.92249.84449.9119.99214.96814.96814.97914.98414.99314.99114.98814.98914.98914.99214.9935.997000000000000001.41.42.103.31.71.700000000000000000
Liquide middelen en kortetermijnbeleggingen 70.989222.65530.91762.464264.74849.11432.53646.45232.95930.32131.09621.00225.35821.46834.428.35128.49718.41217.8632.81313.36625.42913.68636.87420.1088.1578.13413.9999.9218.034.3728.0318.7117.3838.2539.71811.30511.88413.73914.02811.25817.20118.778.0449.166.6653.2441.7319.628.01312.55112.30811.1335.6859.1578.328
Nettovorderingen 265.301236.399284.312377.437130.939634.1130428.821000258.2280221.5430184.0280143.458097.399084.237062.2660100.775108.03572.32886.49186.91592.21146.16486.03878.57581.48763.01379.80577.04976.05961.66169.473.58471.82368.405000000000000
Voorraad 101.957106.265112.541133.648108.622114.767119.252107.95282.8184.81764.50373.16565.75765.40271.03966.55863.12562.27172.71978.72874.21161.71969.06966.00252.91361.11959.00863.10657.99553.89146.40956.84544.09639.55450.84363.63167.16162.02165.23372.91673.1943.95748.60159.57648.49546.39142.23950.48735.07333.54738.81937.62632.38732.87632.74441.085
Overige vlottende activa 148.108-0.006192.46279.539226.99615.058634.01521.628468.58299.351298.29912.648260.213.355207.6366.035182.9843.557136.08724.138119.6727.165110.45420.321100.6983.7692.40519.8372.2944.7392.7720.648-0.0261.070.04114.195.5136.8011.58114.8147.0341.240.7073.09679.51186.29269.27383.04770.84773.28285.06875.57859.06359.64151.44841.142
Totaal vlottende activa 586.355565.313620.232653.088731.305813.052785.803604.853584.349414.489393.898365.043351.325311.768313.075284.972274.606227.698226.669203.078207.247198.55193.209185.463173.719173.82177.582169.27156.701153.575145.762131.688138.819126.582140.624150.552163.784157.755156.612163.419160.882135.982139.901139.121137.166139.348114.756135.265115.54114.842136.438125.512102.58398.20293.34990.555
Niet-vlottende activa:
Materiële vaste activa, netto 381.288375.771371.256371.086357.846351.125353.717359.734347.508350.787355.28358.652358.63362.462367.133369.299368.823369.083371.792368.6372.116377.692385.739392.987399.832404.442408.821415.248419.913424.05437.407442.605456.794461.927469.124470.155465.73462.967462.063472.314478.499478.342427.643432.722439.339445.493450.573453.732460.083465.659469.827472.088477.677478.371478.074483.218
Goodwill 0006.0950006.0950006.0950006.0950006.0950006.0950005.5950005.5950005.5950005.5950005.595000000000000
Immateriële activa 06.8846.9850.9447.1597.267.4221.3957.6197.58501.7630002.2220002.7690003.3140003.8870004.5710005.0770005.3270004.6220010.36110.4879.2959.4259.5589.6929.5099.2268.8088.84
Goodwill en immateriële activa 6.9016.8846.9857.0397.1597.267.4227.497.6197.5857.7177.8587.9938.1378.1818.3178.4158.5678.7098.8648.8939.0999.2859.4099.0459.179.3529.4829.6179.7839.9810.1669.81810.07210.25510.67210.55910.62610.69610.9229.91310.05510.07810.21710.12210.23410.36110.4879.2959.4259.5589.6929.5099.2268.8088.84
Langetermijnbeleggingen 9.5018.1787.76-42.346-43.011-15.9973.9242.7812.6032.564-12.54-12.453-12.423-12.513-12.628-12.724-12.78-3.818000000000000000.3670.309-0.3750-1.547-0.331-0.29300000000000000000
Belastingvorderingen 8.1458.339.0087.5147.6115.6968.6827.8476.9897.4557.9867.3156.6956.0475.0394.7282.8743.2213.0843.0962.7722.4232.4622.5122.0682.0392.1221.9231.560.8021.1925.2032.6777.42212.5510.76123.20224.36222.28822.71522.94825.34115.4516.83816.33318.28823.3123.92628.22225.28623.28426.6526.17425.35428.68926.249
Overige niet-vlottende activa 0.051.250.9550.48950.2520.030.040.0410.040.26415.76416.01815.02915.0315.03315.03615.0326.0362.0422.112.0591.9541.8731.9221.9161.9281.941.9971.9731.9221.8511.8141.4461.4462.1451.7743.3451.7451.7440.0450.0480.0440.0440.0350.0340.0350.0350.0344.2714.7024.6974.4633.3882.01700.001
Totaal niet-vlottende activa 405.885400.413395.959393.782379.855368.114373.785377.893364.759368.655374.207377.39375.924379.163382.758384.656382.364383.089385.627382.67385.84391.168399.359406.83412.861417.579422.235428.65433.063436.557450.43459.788471.102481.176493.699493.362501.289499.369496.498505.996511.408513.782453.215459.812465.828474.05484.279488.179501.871505.072507.366512.893516.748514.968515.571518.308
Totaal activa 992.24965.7261,016.1911,046.871,111.161,181.1661,159.588982.746949.108783.144768.105742.433727.249690.931695.833669.628656.97610.787612.296585.748593.087589.718592.568592.293586.58591.399599.817597.92589.764590.132596.192591.476609.921607.758634.323643.914665.073657.124653.11669.415672.29649.764593.116598.933602.994613.398599.035623.444617.411619.914643.804638.405619.331613.17608.92608.863
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 128.99369.398154.581108.195127.09393.523213.214101.803192.865114.6107.3959.37187.82650.8789.21454.1993.14736.01185.32149.15378.35140.67265.6955.48976.91235.70143.3257.71443.40840.87423.08844.11231.50933.45736.71357.15243.91236.07430.45846.97231.82324.23731.36643.162.96166.73359.60861.64468.94548.69358.24153.91944.43746.57145.65543.932
Kortlopende schulden 6.1875.0148.165.88322.3823.51404.55300005.643.9643.0573.2163.4773.0614.08700.081000016.9667.7117.97621.81219.30623.89622.68627.0443.41861.92660.80272.9650.56551.38755.0541.68737.47519.51425.298042.82841.62741.77142.36245.39481.55581.74681.78482.1182.33684.124
Belastingschulden 21.94136.08734.54438.42550.55667.65539.16627.81926.2067.82812.52819.67916.60429.998.99314.58913.31317.7698.98918.62115.8047.50211.4212.18215.22924.34621.57511.90817.96517.25128.23918.86620.87418.658.8011.1738.09411.11413.2998.90711.11716.31918.2818.5332.5513.2216.1867.2192.8132.3642.532.8961.9984.9083.1662.803
Uitgestelde opbrengsten -6.1870.6-8.1651.131-22.382-3.5140108.570000063.386042.238053.098000000068.79258.08824.59652.4454.78666.7533.42567.2363.34251.06319.73153.25348.1952.52514.08453.16861.27154.2238.225000000000000
Overige kortlopende verplichtingen 33.40578.57447.61641.7782.433145.2961.2351.31938.26415.77520.43355.5626.2522.39615.3391.60921.9453.76715.19439.38922.70357.65626.57444.14831.081.0130.92916.6321.4661.1991.02321.0031.2150.9431.23816.7062.9531.6081.85425.3562.3494.7512.2062.83426.0314.7577.50615.2185.8324.5384.4065.427.1075.1233.9624.186
Totaal kortlopende verplichtingen 162.398153.586202.197206.979209.526238.813274.449216.245231.129130.375127.823114.931119.718120.616107.61101.253118.56995.937104.60288.542101.13598.32892.26499.637107.992122.472110.048106.918119.126116.165114.757121.226126.994141.16150.94154.391173.078136.437136.224141.462129.027127.734107.306109.45788.992114.318108.741118.633117.13998.625144.202141.085133.328133.804131.953132.242
Langlopende verplichtingen:
Langetermijnschulden 0009.7670006.9800005.7776.4276.5536.3265.8326.4626.7750000000015.30825.53847.00650.01551.02366.03466.04691.05499.06475.069103.9676.97195.64799.74892.71951.68865.653084.90286.186118.343122.623140.778108.131125.589122.806123.942134.202139.638
Uitgestelde opbrengsten niet-vlottend 00000000000066.73129.74261.32932.25772.44914.91329.5030000000025.19929.11331.34628.69930.62230.4832.27933.96835.60116.81516.67914.85112.923-54.67-56.288-24.63-19.6930-6.602-12.452-38.817-40.8985.4465.7285.567-25.171-21.3663.8553.948
Uitgestelde belastingverplichtingen niet-vlottend 19.17717.82410.55820.22326.63932.83339.32425.75528.25924.79120.39919.6620.95818.66524.38918.82318.34317.69719.37221.66924.2725.83123.73522.58720.14320.26823.57424.39123.2120.54721.59821.03122.60521.71224.5422.49424.53524.19725.7523.31528.43225.28123.82222.43835.47631.26127.50123.88929.58229.38628.87426.16628.58626.10523.7621.22
Overige niet-vlottende verplichtingen 38.32538.06736.79826.15131.61831.02837.9637.34743.93644.13341.52341.696-27.696.45-26.9398.088-38.79420.3950.06426.82625.41425.04124.5924.39126.49226.0326.1060.3270.3520.3330.3440.3590.4140.4280.4910.7040.8090.7560.7320.72467.64568.76636.6231.31387.31515.94722.14447.46746.2670.460.460.00229.00325.2460.1290.129
Totaal niet-vlottende verplichtingen 57.50255.89147.35656.14158.25763.86177.28470.08272.19568.92461.92261.35665.77661.28465.33265.49457.8359.46755.71448.49549.68450.87248.32546.97846.63546.29849.6865.22578.21399.232100.656103.035119.533120.465150.053157.863117.228145.592118.304132.609141.155130.47887.599.711122.791125.508123.379150.882157.574176.07143.193157.324155.224153.927161.946164.935
Totaal passiva 219.9209.477249.553263.12267.783302.674351.733286.327303.324199.299189.745176.287185.494181.9172.942166.747176.399155.404160.316137.037150.819149.2140.589146.615154.627168.77159.728172.143197.339215.397215.413224.261246.527261.625300.993312.254290.306282.029254.528274.071270.182258.212194.806209.168211.783239.826232.12269.515274.713274.695287.395298.409288.552287.731293.899297.177
Eigen vermogen:
Preferente aandelen 0285.058000000000000000000000000000000000000000000000000000000
Gewone aandelen 087.2587.2587.25843.37787.2587.2587.25645.78487.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.258585858585858585858585858585
Ingehouden winsten 0481.9490507.1070446.4540341.1760275.839000000000000000000000000000000000094.87877.23970.58257.59646.36548.88660.07643.66334.44629.10618.6880
Overige gereserveerde algehele resultaten 0471.191481.58498.6920593.43400000-430.685000-401.094000-361.372000-322.777000-289.05000-252.403000-215.114000-180.3000-147.02000-115.895000-85.547000-55.695
Overige totale aandeelhoudersvermogen 0-569.199197.808-309.2990-248.646-87.25-428.426-645.784-363.089491.11909.581454.505421.781435.641816.725393.321368.133364.73722.833355.018353.268364.729681.205344.703335.379352.839627.577305.175287.485293.529532.368276.144258.883246.08459.524287.517287.845311.332488.394314.858304.302313.31451.785211.333211.333211.333327.228211.333211.333211.333296.88211.333211.333211.333282.381
Totaal eigen vermogen van aandeelhouders 772.34756.249766.638783.75843.377878.492807.855696.419645.784583.845578.36566.146541.755509.031522.891502.881480.571455.383451.98448.711442.268440.518451.979445.678431.953422.629440.089425.777392.425374.735380.779367.215363.394346.133333.33331.66374.767375.095398.582395.344402.108391.552398.31389.765391.211373.572366.915353.929342.698345.219356.409339.996330.779325.439315.021311.686
Totaal eigen vermogen 772.34756.249766.638783.75843.377878.492807.855696.419645.784583.845578.36566.146541.755509.031522.891502.881480.571455.383451.98448.711442.268440.518451.979445.678431.953422.629440.089425.777392.425374.735380.779367.215363.394346.133333.33331.66374.767375.095398.582395.344402.108391.552398.31389.765391.211373.572366.915353.929342.698345.219356.409339.996330.779325.439315.021311.686
Totaal passiva en aandeelhoudersvermogen 992.24965.7261,016.1911,046.871,111.161,181.1661,159.588982.746949.108783.144768.105742.433727.249690.931695.833669.628656.97610.787612.296585.748593.087589.718592.568592.293586.58591.399599.817597.92589.764590.132596.192591.476609.921607.758634.323643.914665.073657.124653.11669.415672.29649.764593.116598.933602.994613.398599.035623.444617.411619.914643.804638.405619.331613.17608.92608.863