Cadence Capital Limited
ASX:CDM.AX
0.7 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 65.702 | 164.513 | 179.744 | 139.836 | 19.458 | 74.78 | 128.006 | 151.962 | 159.497 | 32.673 | 96.765 | 66.338 | 15.156 | 11.423 | 0.027 | 8.598 | 21.32 | 0.013 | 34.3 |
Kortetermijnbeleggingen
| 0 | 0 | 1.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.308 | 6.225 |
Liquide middelen en kortetermijnbeleggingen
| 65.702 | 164.513 | 179.744 | 139.836 | 19.458 | 74.78 | 128.006 | 151.962 | 159.497 | 32.673 | 96.765 | 66.338 | 15.156 | 11.423 | 0.027 | 8.598 | 21.32 | 0.322 | 40.525 |
Nettovorderingen
| 0.723 | 3.697 | 12.033 | 27.351 | 17.386 | 1.095 | 3.117 | 22.71 | 3.615 | 5.28 | 18.891 | 1.525 | 0.234 | 0.278 | 0.656 | 0.393 | 1.004 | 1.048 | 1.007 |
Voorraad
| 0.723 | -0.064 | 0 | 0 | -0.162 | 0 | -0.351 | -1.726 | -1.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -0.723 | 1.631 | 0.166 | 0.858 | 0.162 | 0.124 | 0.351 | 1.726 | 1.788 | 0.318 | 0.099 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 66.425 | 169.777 | 191.778 | 167.187 | 36.845 | 75.875 | 131.123 | 174.672 | 163.112 | 37.953 | 115.656 | 67.863 | 15.389 | 11.701 | 0.683 | 8.992 | 22.324 | 1.37 | 41.532 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 250.237 | 151.467 | 178.519 | 313.068 | 277.443 | 267.851 | 396.415 | 302.249 | 354.015 | 293.689 | 145.121 | 97.967 | 34.899 | 29.897 | 30.361 | 16.052 | 17.845 | 50.083 | 6.225 |
Belastingvorderingen
| 53.08 | 50.894 | 43.784 | 26.868 | 58.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -50.894 | -42.196 | -26.868 | -58.062 | -267.851 | -396.415 | -302.249 | -354.015 | -293.689 | -145.121 | -97.967 | -34.899 | -29.897 | -30.361 | -16.052 | -17.845 | -50.083 | -6.225 |
Totaal niet-vlottende activa
| 303.317 | 151.467 | 180.107 | 313.068 | 277.443 | 267.851 | 396.415 | 302.249 | 354.015 | 293.689 | 145.121 | 97.967 | 34.899 | 29.897 | 30.361 | 16.052 | 17.845 | 50.083 | 6.225 |
Totaal activa
| 369.741 | 372.137 | 415.669 | 507.122 | 372.35 | 391.289 | 546.821 | 498.193 | 543.101 | 336.312 | 264.657 | 169.55 | 53.385 | 43.239 | 32.399 | 27.328 | 40.585 | 51.246 | 41.566 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 10.756 | 9.973 | 15.262 | 14.88 | 4.79 | 0.048 | 0.988 | 3.745 | 0.117 | 0.055 | 5.822 | 0.489 | 0.647 | 0.4 | 0 | 0.243 | 0.119 | 1.263 | 0.565 |
Kortlopende schulden
| 50.849 | 32.38 | 17.838 | 102.172 | 55.186 | 50.159 | 28.155 | 54.242 | 205.328 | 13.325 | 10.324 | 2.61 | 0 | 0 | 4.216 | 0.908 | 10.997 | 6.251 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.126 | -32.38 | -17.838 | -102.172 | -55.186 | -50.159 | -105.03 | -99.916 | -61.587 | -20.425 | -7.748 | -2.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.877 | 62.051 | 68.708 | 136.806 | 67.205 | 57.649 | 105.03 | 99.916 | 61.587 | 20.425 | 7.748 | 2.847 | -0.647 | -0.4 | 0 | 0 | -0.093 | 0 | -0.565 |
Totaal kortlopende verplichtingen
| 65.607 | 72.024 | 83.97 | 151.686 | 71.995 | 57.697 | 29.143 | 57.987 | 205.445 | 13.38 | 16.146 | 3.099 | 0.647 | 0.4 | 4.216 | 1.151 | 11.023 | 7.514 | 0.565 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.456 | 0 | 0 | 0 | 0.238 | 0.004 | 0.003 | 2.418 | 0.262 |
Overige niet-vlottende verplichtingen
| 14.758 | 39.645 | 66.132 | 49.515 | 16.81 | 0 | 0 | 0 | 0 | 0 | -2.456 | 0 | 0 | 0 | -0.238 | -0.004 | -0.003 | -2.418 | -0.262 |
Totaal niet-vlottende verplichtingen
| 14.758 | 39.645 | 66.132 | 49.515 | 16.81 | 0 | 0 | 0 | 0 | 0 | 2.456 | 0 | 0 | 0 | 0.238 | 0.004 | 0.003 | 2.418 | 0.262 |
Totaal passiva
| 65.607 | 72.024 | 83.97 | 151.686 | 71.995 | 57.697 | 134.173 | 157.903 | 222.511 | 20.483 | 18.965 | 5.168 | 1.231 | 3.108 | 4.893 | 2.182 | 11.316 | 16.131 | 1.068 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 2.896 | 2.896 | 2.896 | 2.896 | 2.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 413.679 | 413.342 | 413.342 | 411.951 | 419.919 | 429.797 | 427.22 | 372.44 | 368 | 302.996 | 231.197 | 155.567 | 42.643 | 29.85 | 29.553 | 29.254 | 29.648 | 28.972 | 40.499 |
Ingehouden winsten
| -156.416 | -177.983 | -170.22 | -129.289 | -129.289 | -113.144 | -53.836 | -53.836 | -53.836 | -9.876 | -3.753 | -3.753 | -1.507 | 10.282 | -2.602 | -4.108 | -0.379 | 0.661 | 0 |
Overige gereserveerde algehele resultaten
| 46.872 | 64.754 | 88.576 | 72.774 | 9.724 | 16.938 | 39.265 | 21.687 | 6.426 | 22.709 | 18.247 | 12.569 | 11.018 | 0 | 0.555 | 0 | 0 | 5.481 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | -2.896 | -2.896 | -2.896 | -2.896 | -2.896 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 304.135 | 300.113 | 331.698 | 355.436 | 300.355 | 333.591 | 412.648 | 340.291 | 320.589 | 315.829 | 245.692 | 164.383 | 52.154 | 40.131 | 27.506 | 25.147 | 29.269 | 35.114 | 40.499 |
Totaal eigen vermogen
| 304.135 | 300.113 | 331.698 | 355.436 | 300.355 | 333.591 | 412.648 | 340.291 | 320.589 | 315.829 | 245.692 | 164.383 | 52.154 | 40.131 | 27.506 | 25.147 | 29.269 | 35.114 | 40.499 |
Totaal passiva en aandeelhoudersvermogen
| 369.741 | 372.137 | 415.669 | 507.122 | 372.35 | 391.289 | 546.821 | 498.193 | 543.101 | 336.312 | 264.657 | 169.55 | 53.385 | 43.239 | 32.399 | 27.328 | 40.585 | 51.246 | 41.566 |