Cadence Capital Limited
ASX:CDM.AX
0.7 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 65.702 | 65.702 | 73.673 | 73.673 | 164.513 | 164.513 | 100.705 | 100.705 | 179.744 | 179.744 | 131.425 | 131.425 | 139.836 | 139.836 | 94.024 | 94.024 | 19.458 | 19.458 | 61.398 | 61.398 | 74.78 | 74.78 | 97.644 | 97.644 | 128.006 | 128.006 | 185.868 | 185.868 | 151.962 | 151.962 | 169.394 | 169.394 | 159.497 | 159.497 | 170.023 | 170.023 | 32.673 | 32.673 | 73.289 | 73.289 | 96.765 | 96.765 | 58.602 | 58.602 | 66.338 | 66.338 | 33.367 | 33.367 | 15.156 | 11.423 | 0.027 | 8.598 | 21.32 | 0.013 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 65.702 | 65.702 | 73.673 | 73.673 | 164.513 | 164.513 | 100.705 | 100.705 | 179.744 | 179.744 | 131.425 | 131.425 | 139.836 | 139.836 | 94.024 | 94.024 | 19.458 | 19.458 | 61.398 | 61.398 | 74.78 | 74.78 | 97.644 | 97.644 | 128.006 | 128.006 | 185.868 | 185.868 | 151.962 | 151.962 | 169.394 | 169.394 | 159.497 | 159.497 | 170.023 | 170.023 | 32.673 | 32.673 | 73.289 | 73.289 | 96.765 | 96.765 | 58.602 | 58.602 | 66.338 | 66.338 | 33.367 | 33.367 | 15.156 | 11.423 | 0.027 | 8.598 | 21.32 | 0.013 |
Nettovorderingen
| 0.723 | 0.723 | 2.291 | 0.188 | 3.697 | 3.633 | 3.29 | 3.29 | 12.033 | 11.867 | 1.067 | 1.067 | 27.351 | 26.493 | 1.471 | 1.471 | 17.386 | 17.225 | 1.175 | 1.175 | 1.095 | 0.971 | 0.836 | 0.836 | 3.117 | 2.766 | 0.967 | 0.967 | 22.71 | 22.392 | 0.916 | 0.916 | 3.615 | 3.386 | 0.441 | 0.441 | 5.28 | 4.962 | 0.506 | 0.506 | 18.891 | 18.792 | 0.277 | 0.277 | 1.525 | 1.354 | 0.027 | 0.027 | 0.234 | 0.278 | 0.656 | 0.393 | 1.004 | 1.048 |
Voorraad
| 0.723 | -0 | 0 | 0 | -0.064 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.351 | 0 | 0 | 0 | -1.726 | 0 | 0 | 0 | -1.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -0.723 | -0 | -75.964 | 2.104 | 1.631 | 1.631 | -103.995 | -0 | 0.166 | 0.166 | -0 | -0 | 0.858 | 0.858 | 0.158 | 0.158 | 0.162 | 0.162 | 0 | 0 | 0.124 | 0.124 | 0 | 0 | 0.351 | 0.351 | -0 | -0 | 1.726 | 1.726 | 1.581 | 1.581 | 1.788 | 1.788 | -0 | -0 | 0.318 | 0.318 | 0.424 | 0.424 | 0.099 | 0.099 | 0 | 0 | 0.171 | 0.171 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 66.425 | 66.425 | 75.964 | 75.964 | 169.777 | 169.777 | 103.995 | 103.995 | 191.778 | 191.778 | 132.492 | 132.492 | 167.187 | 167.187 | 95.653 | 95.653 | 36.845 | 36.845 | 62.573 | 62.573 | 75.875 | 75.875 | 98.48 | 98.48 | 131.123 | 131.123 | 186.835 | 186.835 | 174.672 | 176.08 | 171.89 | 171.89 | 163.112 | 164.67 | 170.464 | 170.464 | 37.953 | 37.953 | 74.22 | 74.22 | 115.656 | 115.656 | 58.879 | 58.879 | 67.863 | 67.863 | 33.394 | 33.394 | 15.389 | 11.701 | 0.683 | 8.992 | 22.324 | 1.062 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 250.237 | 250.237 | 226.266 | 226.266 | 151.467 | 151.467 | 264.199 | 264.199 | 178.519 | 180.107 | 264.376 | 264.376 | 313.068 | 313.068 | 290.007 | 290.007 | 277.443 | 277.443 | 267.075 | 267.075 | 267.851 | 267.851 | 207.537 | 207.537 | 396.415 | 396.415 | 370.737 | 370.737 | 302.249 | 302.249 | 337.91 | 337.91 | 354.015 | 354.015 | 207.585 | 207.585 | 293.689 | 293.689 | 222.852 | 222.852 | 145.121 | 145.121 | 178.044 | 178.044 | 97.967 | 97.967 | 56.664 | 56.664 | 34.899 | 29.897 | 30.361 | 16.052 | 17.845 | 50.083 |
Belastingvorderingen
| 53.08 | 0 | 52.186 | 0 | 50.894 | 0 | 43.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 53.08 | 0 | 52.186 | -50.894 | 50.894 | 0 | 43.38 | 1.588 | 43.784 | 25.508 | 25.508 | -313.068 | 26.868 | 37.743 | 37.743 | -277.443 | 58.062 | 47.121 | 47.121 | -267.851 | 47.563 | 45.346 | 45.346 | -396.415 | 19.283 | 11.94 | 11.94 | -302.249 | 19.864 | 19.027 | 19.027 | -354.015 | 24.416 | 8.526 | 8.526 | -293.689 | 4.67 | 4.612 | 4.612 | -145.121 | 3.88 | 3.918 | 3.918 | -97.967 | 3.72 | -56.664 | -56.664 | -34.899 | -29.897 | -30.361 | -16.052 | -17.845 | -50.083 |
Totaal niet-vlottende activa
| 303.317 | 303.317 | 278.452 | 278.452 | 151.467 | 202.361 | 307.579 | 307.579 | 180.107 | 223.891 | 289.884 | 289.884 | 313.068 | 339.935 | 327.75 | 327.75 | 277.443 | 335.505 | 314.196 | 314.196 | 267.851 | 315.414 | 252.883 | 252.883 | 396.415 | 415.699 | 382.678 | 382.678 | 302.249 | 322.113 | 356.936 | 356.936 | 354.015 | 378.43 | 216.111 | 216.111 | 293.689 | 298.36 | 227.464 | 227.464 | 145.121 | 149.001 | 181.962 | 181.962 | 97.967 | 101.687 | 56.664 | 56.664 | 34.899 | 29.897 | 30.361 | 16.052 | 17.845 | 50.083 |
Totaal activa
| 369.741 | 369.741 | 354.416 | 354.416 | 372.137 | 372.137 | 411.574 | 411.574 | 415.669 | 415.669 | 422.376 | 422.376 | 507.122 | 507.122 | 423.403 | 423.403 | 372.35 | 372.35 | 376.77 | 376.77 | 391.289 | 391.289 | 351.364 | 351.364 | 546.821 | 546.821 | 569.513 | 569.513 | 498.193 | 498.193 | 528.827 | 528.827 | 543.101 | 543.101 | 386.575 | 386.575 | 336.312 | 336.312 | 301.683 | 301.683 | 264.657 | 264.657 | 240.841 | 240.841 | 169.55 | 169.55 | 92.382 | 92.382 | 53.385 | 43.239 | 32.399 | 27.328 | 40.585 | 51.246 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 10.756 | 11.166 | 1.069 | 1.069 | 9.973 | 9.973 | 5.419 | 5.419 | 15.262 | 15.262 | 14.167 | 14.167 | 14.88 | 14.88 | 16.029 | 16.029 | 4.79 | 4.79 | 2.22 | 2.22 | 0.048 | 0.048 | 0.441 | 0.441 | 0.988 | 0.988 | 7.136 | 7.136 | 3.745 | 3.745 | 0.613 | 0.613 | 0.117 | 0.117 | 7.103 | 7.103 | 0.055 | 0.055 | 0.577 | 0.577 | 5.822 | 5.822 | 1.31 | 1.31 | 0.489 | 0.489 | 0.201 | 0.201 | 0.647 | 0.4 | 0 | 0.243 | 0.026 | 1.263 |
Kortlopende schulden
| 50.849 | 50.849 | 42.539 | 42.539 | 32.38 | 32.38 | 40.46 | 40.46 | 17.838 | 17.838 | 36.75 | 36.75 | 102.172 | 102.172 | 69.604 | 69.604 | 55.186 | 55.186 | 44.783 | 44.783 | 50.159 | 50.159 | 1.604 | 1.604 | 28.155 | 28.155 | 61.535 | 61.535 | 54.242 | 54.242 | 74.624 | 74.624 | 205.328 | 160.808 | 0 | 0 | 13.325 | 0.003 | 19.082 | 19.082 | 10.324 | 2.939 | 0 | 0 | 2.61 | 0 | 0 | 0 | 0 | 0 | 4.216 | 0.908 | 10.997 | 6.251 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.126 | 0 | 0 | 0 | -32.38 | 0 | 0 | 0 | -17.838 | 0 | 0 | 0 | -34.635 | 0 | 0 | 0 | -12.019 | 0 | 0 | 0 | -7.49 | 0 | 0 | 0 | -105.03 | 0 | 0 | 0 | -99.916 | 0 | 0 | 0 | -61.587 | 0 | 0 | 0 | -20.425 | 0 | 0 | 0 | -7.748 | 0 | 0 | 0 | -2.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.877 | 3.592 | 9.932 | 9.932 | 62.051 | 29.672 | 35.656 | 35.656 | 68.708 | 50.87 | 3.981 | 3.981 | 34.635 | 34.635 | 0 | 0 | 12.019 | 12.019 | 3.321 | 3.321 | 7.49 | 7.49 | 4.728 | 4.728 | 105.03 | 105.03 | 86.709 | 86.709 | 99.916 | 99.916 | 118.51 | 118.51 | 61.587 | 61.587 | 11.503 | 11.503 | 20.425 | 20.425 | 8.97 | 8.97 | 7.748 | 7.748 | 8.19 | 8.19 | 2.847 | 2.847 | 0 | 0 | -0.647 | -0.4 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 65.607 | 65.607 | 53.54 | 53.54 | 72.024 | 72.024 | 81.534 | 81.534 | 83.97 | 83.97 | 54.898 | 54.898 | 117.052 | 151.686 | 85.633 | 85.633 | 59.976 | 71.995 | 50.324 | 50.324 | 50.207 | 57.697 | 6.773 | 6.773 | 29.143 | 134.173 | 155.38 | 155.38 | 57.987 | 157.903 | 193.747 | 193.747 | 205.445 | 222.511 | 18.607 | 18.607 | 13.38 | 20.483 | 28.629 | 28.629 | 16.146 | 16.509 | 9.5 | 9.5 | 3.099 | 3.337 | 0.201 | 0.201 | 0.647 | 0.4 | 4.216 | 1.151 | 11.023 | 7.514 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.238 | 0.004 | 0.003 | 2.418 |
Overige niet-vlottende verplichtingen
| 14.758 | 0 | 11.001 | 0 | 39.645 | 0 | 41.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.238 | -0.004 | -0.003 | -2.418 |
Totaal niet-vlottende verplichtingen
| 14.758 | 0 | 11.001 | 0 | 39.645 | 0 | 41.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.238 | 0.004 | 0.003 | 2.418 |
Totaal passiva
| 65.607 | 65.607 | 53.54 | 53.54 | 72.024 | 72.024 | 81.534 | 81.534 | 83.97 | 83.97 | 54.898 | 54.898 | 151.686 | 151.686 | 85.633 | 85.633 | 71.995 | 71.995 | 50.324 | 50.324 | 57.697 | 57.697 | 6.773 | 6.773 | 134.173 | 134.173 | 155.38 | 155.38 | 157.903 | 157.903 | 193.747 | 193.747 | 222.511 | 222.511 | 18.607 | 18.607 | 20.483 | 20.483 | 28.629 | 28.629 | 18.965 | 16.509 | 9.5 | 9.5 | 5.168 | 3.337 | 0.201 | 0.201 | 1.231 | 3.108 | 4.893 | 2.182 | 11.316 | 16.131 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 2.896 | 0 | 0 | 0 | 2.896 | 0 | 370.374 | 370.374 | 0 | 358.333 | 340.667 | 340.667 | 0 | 0 | 0 | 0 | 0 | 0 | 347.487 | 347.487 | 0 | 415.545 | 0 | 0 | 0 | 342.71 | 337.499 | 337.499 | 0 | 323.009 | 370.51 | 370.51 | 0 | 317.964 | 274.288 | 274.288 | 0 | 247.826 | 231.52 | 231.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 413.679 | 413.679 | 414.159 | 417.055 | 413.342 | 416.239 | 413.342 | 416.239 | 413.342 | 416.239 | 413.623 | 413.623 | 411.951 | 414.847 | 417.701 | 417.701 | 419.919 | 422.816 | 427.092 | 427.092 | 429.797 | 432.694 | 432.898 | 432.898 | 427.22 | 430.116 | 427.361 | 427.361 | 372.44 | 374.859 | 372.446 | 372.446 | 368 | 370.419 | 368.074 | 368.074 | 302.996 | 305.13 | 270.322 | 270.322 | 231.197 | 233.332 | 212.627 | 212.627 | 155.567 | 157.027 | 78.588 | 78.588 | 42.643 | 29.85 | 29.553 | 29.254 | 29.648 | 28.972 |
Ingehouden winsten
| -156.416 | -109.544 | -169.103 | -113.282 | -177.983 | -113.229 | -159.968 | -83.303 | -170.22 | -81.644 | -43.248 | -43.248 | -129.289 | -56.515 | -77.034 | -77.034 | -129.289 | -119.565 | -97.75 | -97.75 | -113.144 | -96.206 | -85.411 | -85.411 | -53.836 | -14.571 | -10.331 | -10.331 | -53.836 | -32.149 | -34.947 | -34.947 | -53.836 | -47.41 | 2.436 | 2.436 | -9.876 | 12.833 | 3.966 | 3.966 | -3.753 | 14.494 | 18.893 | 18.893 | -3.753 | 8.816 | 11.81 | 11.81 | -1.507 | 10.282 | -2.602 | -4.108 | -0.379 | 0.661 |
Overige gereserveerde algehele resultaten
| 46.872 | 0 | 55.82 | -2.896 | 64.754 | -2.896 | 76.665 | -2.896 | 88.576 | -2.896 | -2.896 | -2.896 | 72.774 | -2.896 | -2.896 | -2.896 | 9.724 | -2.896 | -2.896 | -2.896 | 16.938 | -2.896 | -2.896 | -2.896 | 39.265 | -2.896 | -2.896 | -2.896 | 21.687 | -2.419 | -2.419 | -2.419 | 6.426 | -2.419 | -2.541 | -2.541 | 22.709 | -2.134 | -2.134 | -2.134 | 18.247 | -2.134 | -2.037 | -2.037 | 12.569 | -1.46 | 0 | 0 | 11.018 | 0 | 0.555 | 0 | 0 | 5.481 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | -0 | -0 | -2.896 | -0 | -0 | -0 | -2.896 | -0 | -740.749 | -740.749 | 0 | -716.665 | -681.334 | -681.334 | -0 | -0 | -0 | -0 | -0 | -0 | -694.975 | -694.975 | 0 | -831.09 | -0 | -0 | 0 | -685.42 | -674.998 | -674.998 | 0 | -646.017 | -741.02 | -741.02 | 0 | -635.928 | -548.576 | -548.576 | 0 | -495.652 | -463.04 | -463.04 | -0 | -0 | -0.497 | -0.497 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 304.135 | 304.135 | 300.877 | 300.877 | 300.113 | 300.113 | 330.04 | 330.04 | 331.698 | 331.698 | 367.478 | 367.478 | 355.436 | 355.436 | 337.771 | 337.771 | 300.355 | 300.355 | 326.446 | 326.446 | 333.591 | 333.591 | 344.591 | 344.591 | 412.648 | 412.648 | 414.133 | 414.133 | 340.291 | 340.291 | 335.08 | 335.08 | 320.589 | 320.589 | 367.969 | 367.969 | 315.829 | 315.829 | 272.153 | 272.153 | 245.692 | 245.692 | 229.482 | 229.482 | 164.383 | 164.383 | 89.902 | 89.902 | 52.154 | 40.131 | 27.506 | 25.147 | 29.269 | 35.114 |
Totaal eigen vermogen
| 304.135 | 304.135 | 300.877 | 300.877 | 300.113 | 300.113 | 330.04 | 330.04 | 331.698 | 331.698 | 367.478 | 367.478 | 355.436 | 355.436 | 337.771 | 337.771 | 300.355 | 300.355 | 326.446 | 326.446 | 333.591 | 333.591 | 344.591 | 344.591 | 412.648 | 412.648 | 414.133 | 414.133 | 340.291 | 340.291 | 335.08 | 335.08 | 320.589 | 320.589 | 367.969 | 367.969 | 315.829 | 315.829 | 272.153 | 272.153 | 245.692 | 245.692 | 229.482 | 229.482 | 164.383 | 164.383 | 89.902 | 89.902 | 52.154 | 40.131 | 27.506 | 25.147 | 29.269 | 35.114 |
Totaal passiva en aandeelhoudersvermogen
| 369.741 | 369.741 | 354.416 | 354.416 | 372.137 | 372.137 | 411.574 | 411.574 | 415.669 | 415.669 | 422.376 | 422.376 | 507.122 | 507.122 | 423.403 | 423.403 | 372.35 | 372.35 | 376.77 | 376.77 | 391.289 | 391.289 | 351.364 | 351.364 | 546.821 | 546.821 | 569.513 | 569.513 | 498.193 | 498.193 | 528.827 | 528.827 | 543.101 | 543.101 | 386.575 | 386.575 | 336.312 | 336.312 | 300.782 | 300.782 | 264.657 | 262.201 | 238.982 | 238.982 | 169.55 | 167.719 | 0 | 0 | 53.385 | 43.239 | 32.399 | 27.328 | 40.585 | 51.246 |