Codan Limited
ASX:CDA.AX
15.86 (AUD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 43.348 | 38.039 | 36.858 | 30.916 | 50.723 | 50.013 | 49.063 | 41.288 | 33.392 | 30.403 | 23.519 | 22.146 | 25.797 | 15.778 | 21.326 | 22.189 | 9.414 | 6.081 | 6.874 | 5.634 | 4.381 | 4.816 | 18.909 | 26.508 | 5.787 | 5.787 | 5.787 | 5.448 | 5.448 | 5.448 | 5.448 | 3.599 | 3.599 | 3.599 | 3.599 | 3.002 | 3.002 | 3.002 | 3.002 | 0.252 | 0.252 | 0.252 | 0.252 | 2.81 | 2.81 | 2.81 | 2.81 | 2.122 | 2.122 | 2.122 | 2.122 | 4.051 | 4.051 | 4.051 | 4.051 | 4.17 | 4.17 | 4.17 | 4.17 | 2.775 | 2.775 | 2.775 | 2.775 |
Afschrijvingen & Amortisatie
| 33.086 | 0 | 12.57 | 0 | 12.585 | 0 | 7.299 | 0 | 7.612 | 0 | 3.472 | 0 | 5.27 | 0 | 6.351 | 0 | 4.81 | 0 | 4.466 | 0 | 4.221 | 0 | 6.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 15.988 | 0 | 50.621 | 0 | -1.887 | 0 | -7.341 | 0 | -6.674 | 0 | 8.808 | 0 | 2.684 | 0 | -3.631 | 0 | -1.988 | 0 | -10.568 | 0 | 21.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.335 | 0.467 | 0.658 | 0.082 | 0.978 | 0 | 1.79 | 0 | 1.932 | 0 | 1.012 | 0 | 0.98 | 0 | 1.323 | 0 | 0.749 | 0 | 0.295 | 0 | -0.465 | 0 | 0.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -10.194 | 0 | -33.157 | 0 | -64.667 | 0 | -7.433 | 0 | 1.07 | 0 | 4.332 | 0 | -9.173 | 0 | -5.498 | 0 | 2.835 | 0 | 2.165 | 0 | 7.234 | 0 | -22.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -17.195 | 0 | -10.303 | 0 | -24.466 | 0 | 9.239 | 0 | -6.3 | 0 | 10.777 | 0 | -9.227 | 0 | -1.458 | 0 | 1.338 | 0 | 1.704 | 0 | -1.004 | 0 | 5.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 15.971 | 0 | -18.913 | 0 | -39.718 | 0 | -16.441 | 0 | 4.097 | 0 | -5.115 | 0 | -0.561 | 0 | -2.549 | 0 | 1.544 | 0 | -0.011 | 0 | 12.037 | 0 | -27.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -8.97 | 0 | -3.941 | 0 | -0.483 | 0 | -0.231 | 0 | 3.273 | 0 | -1.33 | 0 | 0.615 | 0 | -1.491 | 0 | -0.047 | 0 | 0.472 | 0 | -3.799 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -1.535 | 3.371 | 23.089 | -10.986 | 13.896 | -62.911 | 32.448 | 8.501 | 29.224 | 10.965 | 26.105 | -9.677 | 26.397 | -16.831 | 21.159 | 8.73 | 25.816 | -1.794 | 11.289 | -0.051 | 12.925 | -21.69 | 9.831 | -3.707 | -5.787 | -5.787 | -5.787 | -5.448 | -5.448 | -5.448 | -5.448 | -3.599 | -3.599 | -3.599 | -3.599 | -3.002 | -3.002 | -3.002 | -3.002 | -0.252 | -0.252 | -0.252 | -0.252 | -2.81 | -2.81 | -2.81 | -2.81 | -2.122 | -2.122 | -2.122 | -2.122 | -4.051 | -4.051 | -4.051 | -4.051 | -4.17 | -4.17 | -4.17 | -4.17 | -4.775 | -4.775 | -4.775 | -4.775 |
Kasstroom uit Operationele Activiteiten
| 65.04 | 41.41 | 59.947 | 19.93 | 64.619 | -12.898 | 81.511 | 49.789 | 62.616 | 41.368 | 49.624 | 12.469 | 49.271 | -1.053 | 44.661 | 30.919 | 43.624 | 4.287 | 25.089 | 5.583 | 28.296 | -16.874 | 13.481 | 22.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.504 | -22.066 | -24.915 | -24.449 | -18.513 | -15.647 | -13.567 | -9.382 | -10.082 | -12.912 | -13.513 | -2.365 | -1.687 | -1.74 | -2.857 | -1.207 | -3.109 | -1.549 | -1.156 | -2.337 | -1.161 | -1.951 | -2.789 | -1.551 | -3.908 | -3.908 | -3.908 | -3.445 | -3.445 | -3.445 | -3.445 | -2.957 | -2.957 | -2.957 | -2.957 | -2.318 | -2.318 | -2.318 | -2.318 | -1.354 | -1.354 | -1.354 | -1.354 | -0.836 | -0.836 | -0.836 | -0.836 | -1.845 | -1.845 | -1.845 | -1.845 | -4.771 | -4.771 | -4.771 | -4.771 | -2.793 | -2.793 | -2.793 | -2.793 | -1.725 | -1.725 | -1.725 | -1.725 |
Netto Overnames
| -6.926 | -29.045 | -6.483 | 1.921 | -0.617 | 15.024 | -159.772 | 0 | 3.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.359 | -0.359 | -0.359 | -0.359 | 0 | 0 | 0 | 0 | -0.025 | -0.025 | -0.025 | -0.025 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -23.421 | -17.183 | -15.969 | -13.425 | -14.853 | 4.793 | -10.796 | -8.012 | -4.325 | -10.929 | -11.746 | -9.799 | -8.42 | -10.606 | -9.873 | -9.723 | -8.01 | -5.477 | -3.48 | -6.46 | -7.586 | -8.119 | -8.331 | -29.969 | 13.927 | 13.927 | 13.927 | 10.041 | 10.041 | 10.041 | 10.041 | 15.93 | 15.93 | 15.93 | 15.93 | 8.688 | 8.688 | 8.688 | 8.688 | 5.619 | 5.619 | 5.619 | 5.619 | 8.057 | 8.057 | 8.057 | 8.057 | 3.654 | 3.654 | 3.654 | 3.654 | 9.382 | 9.382 | 9.382 | 9.382 | 9.073 | 9.073 | 9.073 | 9.073 | 7.05 | 7.05 | 7.05 | 7.05 |
Kasstroom uit Investeringsactiviteiten
| -36.851 | -51.111 | -31.398 | -22.528 | -19.13 | -0.623 | -173.339 | -9.382 | -6.101 | -12.912 | -13.513 | -12.164 | -10.107 | -12.346 | -12.73 | -10.93 | -11.119 | -7.026 | -4.636 | -8.797 | -8.747 | -10.07 | -10.8 | -31.52 | 10.019 | 10.019 | 10.019 | 6.596 | 6.596 | 6.596 | 6.596 | 12.973 | 12.973 | 12.973 | 12.973 | 6.369 | 6.369 | 6.369 | 6.369 | 4.265 | 4.265 | 4.265 | 4.265 | 7.221 | 7.221 | 7.221 | 7.221 | 1.81 | 1.81 | 1.81 | 1.81 | 4.252 | 4.252 | 4.252 | 4.252 | 6.28 | 6.28 | 6.28 | 6.28 | 5.3 | 5.3 | 5.3 | 5.3 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -11 | -30.745 | -6.156 | -29.536 | -6.5 | -34.5 | -24 | -1.582 | 0 | -1.481 | 0 | 0 | 0 | -15 | 0 | -17.591 | 0 | -8.878 | 0 | -0.994 | 0 | -37.285 | 0 | -4.428 | 0 | 0 | 0 | -4.14 | -4.14 | -4.14 | -4.14 | -5.253 | -5.253 | -5.253 | -5.253 | -0.003 | -0.003 | -0.003 | -0.003 | -0.591 | -0.591 | -0.591 | -0.591 | -2.298 | -2.298 | -2.298 | -2.298 | -0.058 | -0.058 | -0.058 | -0.058 | -0.087 | -0.087 | -0.087 | -0.087 | -5.869 | -5.869 | -5.869 | -5.869 | -0.825 | -0.825 | -0.825 | -0.825 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.291 | 0.291 | 0.291 | 0.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.739 | 4.739 | 4.739 | 4.739 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -19.038 | -17.225 | -16.305 | -27.175 | -23.515 | -29.846 | -18.953 | -19.856 | -13.499 | -13.499 | -11.645 | -15.228 | 0 | -12.468 | -10.636 | -7.088 | -3.541 | -3.541 | -2.656 | -2.655 | -2.654 | -12.385 | -10.615 | -9.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -13.484 | -3.429 | -9.505 | -2.006 | -10.493 | -3.324 | 21.387 | 0 | -15.001 | 0 | -4.479 | -7.166 | -22.125 | 9.657 | -9.344 | 0 | -24.414 | 8.878 | -16.935 | 0 | -10.485 | 37.285 | -1.011 | 12.232 | 13.713 | 13.713 | 13.713 | 14.224 | 14.224 | 14.224 | 14.224 | 21.098 | 21.098 | 21.098 | 21.098 | 8.714 | 8.714 | 8.714 | 8.714 | 7.489 | 7.489 | 7.489 | 7.489 | 12.152 | 12.152 | 12.152 | 12.152 | 4.298 | 4.298 | 4.298 | 4.298 | 6.549 | 6.549 | 6.549 | 6.549 | 9.381 | 9.381 | 9.381 | 9.381 | 8.025 | 8.025 | 8.025 | 8.025 |
Kasstroom uit Financieringsactiviteiten
| -32.522 | 10.091 | -25.81 | 0.355 | -34.008 | 1.33 | 2.434 | -21.438 | -15.001 | -14.98 | -11.645 | -15.228 | -22.125 | 2.532 | -19.98 | -24.679 | -27.955 | 5.337 | -19.591 | -3.649 | -13.139 | 24.9 | -11.626 | 2.504 | 10.019 | 10.019 | 10.019 | 6.596 | 6.596 | 6.596 | 6.596 | 12.973 | 12.973 | 12.973 | 12.973 | 6.369 | 6.369 | 6.369 | 6.369 | 4.265 | 4.265 | 4.265 | 4.265 | 7.221 | 7.221 | 7.221 | 7.221 | 1.81 | 1.81 | 1.81 | 1.81 | 4.252 | 4.252 | 4.252 | 4.252 | 6.28 | 6.28 | 6.28 | 6.28 | 5.3 | 5.3 | 5.3 | 5.3 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.443 | -0.458 | 0.414 | 0.138 | 0.485 | 0.476 | 0.943 | -0.592 | 0.342 | -0.023 | 0.072 | 0.195 | 0.08 | 0.038 | -0.142 | -0.031 | 0.292 | -0.263 | 0.036 | 0.09 | 0.143 | -0.116 | 0.635 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -3.89 | -0.068 | 3.153 | -2.105 | 11.966 | -11.715 | -88.845 | 18.377 | 41.856 | 13.453 | 24.538 | -14.728 | 17.119 | -10.829 | 11.809 | -4.721 | 4.842 | 2.335 | 0.898 | -6.773 | 6.553 | -2.16 | -8.31 | -6.133 | 3.61 | 3.61 | 3.61 | -3.276 | -3.276 | -3.276 | -3.276 | 1.963 | 1.963 | 1.963 | 1.963 | 2.12 | 2.12 | 2.12 | 2.12 | -0.111 | -0.111 | -0.111 | -0.111 | 1.482 | 1.482 | 1.482 | 1.482 | -0.118 | -0.118 | -0.118 | -0.118 | -2.683 | -2.683 | -2.683 | -2.683 | 1.342 | 1.342 | 1.342 | 1.342 | -0.15 | -0.15 | -0.15 | -0.15 |
Kaspositie aan het Einde van de Periode
| 19.703 | 23.593 | 23.661 | 20.508 | 22.613 | 10.647 | 22.362 | 111.207 | 92.83 | 50.974 | 37.521 | 12.983 | 27.711 | 10.592 | 21.421 | 9.612 | 14.333 | 9.491 | 7.156 | 6.258 | 13.031 | 6.478 | 8.638 | 16.948 | 5.77 | 5.77 | 5.77 | 2.161 | 2.161 | 2.161 | 2.161 | 5.436 | 5.436 | 5.436 | 5.436 | 3.474 | 3.474 | 3.474 | 3.474 | 1.354 | 1.354 | 1.354 | 1.354 | 1.466 | 1.466 | 1.466 | 1.466 | -0.016 | -0.016 | -0.016 | -0.016 | 0.102 | 0.102 | 0.102 | 0.102 | 2.785 | 2.785 | 2.785 | 2.785 | 1.45 | 1.45 | 1.45 | 1.45 |