Codan Limited
ASX:CDA.AX
15.86 (AUD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 19.703 | 23.661 | 22.613 | 22.362 | 92.83 | 37.521 | 27.711 | 21.421 | 14.333 | 7.156 | 13.031 | 8.638 | 23.081 | 8.643 | 21.745 | 13.895 | 5.417 | 5.862 | 1.336 | 1.522 | 11.14 | 1.9 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 19.703 | 23.661 | 22.613 | 22.362 | 92.83 | 37.521 | 27.711 | 21.421 | 14.333 | 7.156 | 13.031 | 8.638 | 23.081 | 8.643 | 21.745 | 13.895 | 5.417 | 5.862 | 1.336 | 1.522 | 11.14 | 1.9 |
Nettovorderingen
| 95.348 | 71.378 | 60.542 | 34.311 | 25.65 | 19.666 | 29.535 | 20.489 | 19.051 | 20.235 | 21.852 | 21.137 | 22.785 | 14.594 | 12.474 | 16.094 | 18.304 | 15.724 | 22.045 | 22.849 | 14.391 | 14.7 |
Voorraad
| 131.029 | 126.403 | 107.719 | 67.162 | 34.669 | 36.703 | 31.588 | 31.027 | 28.478 | 31.309 | 31.298 | 43.336 | 11.979 | 23.32 | 25.114 | 14.23 | 18.427 | 14.122 | 17.273 | 15.411 | 12.231 | 10.9 |
Overige vlottende activa
| 12.826 | 12.849 | 12.621 | 28.643 | 4.351 | 8.617 | 6.564 | 7.358 | 6.83 | 2.267 | 3.248 | 1.671 | 1.299 | 0.712 | 0.633 | 0.092 | 0.114 | 0.674 | 0.484 | 1.667 | 4.124 | 10.3 |
Totaal vlottende activa
| 258.906 | 234.291 | 203.495 | 152.478 | 157.5 | 102.507 | 95.398 | 80.295 | 68.692 | 60.967 | 69.429 | 75.581 | 61.873 | 48.519 | 61.201 | 46.893 | 46.013 | 37.574 | 42.585 | 41.449 | 42.626 | 37.8 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 74.588 | 76.262 | 44.799 | 44.569 | 39.543 | 14.126 | 12.489 | 11.985 | 10.799 | 16.019 | 20.128 | 47.438 | 41.524 | 41.031 | 40.09 | 38.427 | 37.552 | 32.215 | 36.031 | 41.73 | 29.495 | 27.8 |
Goodwill
| 291.856 | 263.576 | 240.423 | 220.855 | 83.816 | 84.28 | 82.978 | 82.529 | 83.274 | 83.525 | 82.396 | 83.13 | 62.748 | 53.957 | 58.457 | 73.504 | 69.378 | 20.913 | 20.913 | 19.226 | 19.457 | 21.3 |
Immateriële activa
| 12.736 | 382.148 | 342.638 | 305.798 | 154.523 | 3.547 | 3.607 | 3.677 | 4.365 | 5.729 | 5.597 | 5.389 | 4.138 | 3.919 | 3.44 | 3.664 | 3.778 | 4.126 | 4.975 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 304.592 | 645.724 | 583.061 | 526.653 | 238.339 | 87.827 | 86.585 | 86.206 | 87.639 | 89.254 | 87.993 | 88.519 | 66.886 | 57.876 | 61.897 | 77.168 | 73.156 | 25.039 | 25.888 | 19.226 | 19.457 | 21.3 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.338 | 91.588 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.2 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.853 | 6.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.042 | 0.028 | 0.026 | 3.275 | 3.406 | 0 |
Overige niet-vlottende activa
| 130.625 | -262.976 | -240.423 | -220.855 | -83.816 | -101.953 | -99.074 | -98.191 | -98.438 | -105.273 | -108.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 3 |
Totaal niet-vlottende activa
| 509.805 | 459.01 | 387.437 | 350.367 | 194.066 | 101.953 | 99.074 | 98.191 | 98.438 | 105.273 | 108.121 | 135.957 | 108.41 | 98.907 | 102.037 | 115.671 | 110.8 | 57.332 | 61.995 | 64.281 | 52.48 | 52.3 |
Totaal activa
| 768.711 | 693.301 | 590.932 | 502.845 | 351.566 | 274.317 | 254.302 | 232.675 | 212.466 | 208.669 | 212.429 | 211.538 | 170.283 | 147.426 | 163.238 | 162.564 | 156.813 | 94.906 | 104.58 | 105.73 | 95.106 | 90.1 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 49.559 | 46.913 | 41.705 | 42.423 | 21.548 | 22.634 | 25.693 | 18.918 | 9.655 | 11.935 | 11.67 | 13.909 | 14.884 | 12.191 | 14.555 | 7.938 | 10.004 | 7.428 | 9.508 | 12.017 | 7.001 | 15.1 |
Kortlopende schulden
| 6.689 | 5.988 | 4.592 | 6.95 | 3.775 | 0 | 0 | 0 | 0.013 | 0.036 | 0.033 | 0.201 | 0.113 | 0 | 0 | 0.01 | 0.006 | 2.363 | 12.927 | 3.395 | 0.343 | 1.4 |
Belastingschulden
| 8.621 | 7.439 | 6.806 | 14.785 | 11.958 | 1.635 | 6.057 | 16.136 | 2.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 29.681 | 26.156 | 6.806 | 14.785 | 11.958 | 0 | 0 | 0 | -0.013 | -0.036 | -0.033 | -0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.606 | 16.245 | 6.1 |
Overige kortlopende verplichtingen
| 69.472 | 59.304 | 69.094 | 73.376 | 33.655 | 31.195 | 34.009 | 41.004 | 29.55 | 20.034 | 18.237 | 37.467 | 30.977 | 23.541 | 26.535 | 13.618 | 13.867 | 10.618 | 8.978 | 0.127 | 3.74 | 9.2 |
Totaal kortlopende verplichtingen
| 155.401 | 138.361 | 122.197 | 137.534 | 70.936 | 53.829 | 59.702 | 59.922 | 39.205 | 31.969 | 29.907 | 51.376 | 45.974 | 35.732 | 41.09 | 21.566 | 23.877 | 20.409 | 31.413 | 29.145 | 27.329 | 31.8 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 95.125 | 75.38 | 52 | 24 | 26.779 | 0 | 0 | 0 | 26.922 | 42.492 | 59.898 | 33.641 | 39.168 | 34.15 | 52.098 | 72.997 | 67.555 | 0.026 | 0.053 | 0.026 | 0.309 | 5.2 |
Uitgestelde opbrengsten niet-vlottend
| 6.31 | 5.845 | 25.651 | 25.17 | -0 | 0 | 0 | 0 | 13.264 | 37.294 | 58.297 | -0.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8.25 | 7.317 | 9.482 | 4.746 | 4.727 | 8.082 | 5.994 | 15.09 | 13.658 | 5.198 | 1.601 | 0.332 | 1.196 | 2.189 | 1.553 | 1.031 | 0.515 | 1.85 | 1.689 | 5.538 | 4.108 | 0 |
Overige niet-vlottende verplichtingen
| 56.693 | 60.063 | 13.646 | 7.785 | 1.781 | 1.192 | 0.541 | 0.521 | -26.922 | -42.492 | -59.898 | 1.789 | 4.536 | 3.476 | 3.451 | 2.998 | 2.822 | 2.098 | 2.191 | 2.443 | 2.074 | 6.1 |
Totaal niet-vlottende verplichtingen
| 166.378 | 148.605 | 100.779 | 61.701 | 33.287 | 9.274 | 6.535 | 15.611 | 26.922 | 42.492 | 59.898 | 35.43 | 44.9 | 39.815 | 57.102 | 77.026 | 70.892 | 3.974 | 3.933 | 8.007 | 6.491 | 11.3 |
Totaal passiva
| 321.779 | 286.966 | 222.976 | 199.235 | 104.223 | 63.103 | 66.237 | 67.68 | 73.544 | 80.315 | 92.138 | 86.806 | 90.874 | 75.547 | 98.192 | 98.592 | 94.769 | 24.383 | 35.346 | 37.152 | 33.82 | 43.1 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 50.319 | 49.196 | 47.059 | 45.842 | 44.746 | 211.342 | 188.184 | 165.087 | 139.012 | 41.856 | 41.56 | 41.873 | 24.839 | 24.609 | 25.328 | 24.849 | 23.685 | 23.685 | 23.685 | 23.046 | 23.046 | 21.4 |
Ingehouden winsten
| 304.204 | 259.08 | 234.786 | 187.297 | 135.869 | 99.929 | 81.137 | 59.155 | 33.364 | 83.834 | 76.737 | 47.906 | 57.505 | 49.132 | 41.292 | 38.388 | 36.915 | 46.439 | 45.733 | 45.621 | 38.223 | 25.5 |
Overige gereserveerde algehele resultaten
| 92.863 | 98.424 | 86.431 | 70.585 | 66.688 | 67.652 | 64.326 | 62.004 | 63.043 | 61.744 | 50.475 | 34.953 | -2.935 | -1.862 | -1.574 | 0.735 | 1.444 | 0.399 | -0.184 | -0.089 | 0.017 | 0.1 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | -167.581 | -145.463 | -121.159 | -96.407 | -59.08 | -48.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 447.386 | 406.7 | 368.276 | 303.724 | 247.303 | 211.342 | 188.184 | 165.087 | 139.012 | 128.354 | 120.291 | 124.732 | 79.409 | 71.879 | 65.046 | 63.972 | 62.044 | 70.523 | 69.234 | 68.578 | 61.286 | 47 |
Totaal eigen vermogen
| 446.932 | 406.335 | 367.956 | 303.61 | 247.343 | 211.214 | 188.065 | 164.995 | 138.922 | 128.255 | 120.291 | 124.732 | 79.409 | 71.879 | 65.046 | 63.972 | 62.044 | 70.523 | 69.234 | 68.578 | 61.286 | 47 |
Totaal passiva en aandeelhoudersvermogen
| 768.711 | 693.301 | 590.932 | 502.845 | 351.566 | 274.317 | 254.302 | 240.528 | 219.316 | 208.668 | 212.429 | 211.538 | 170.283 | 147.426 | 163.238 | 162.564 | 156.813 | 94.906 | 104.58 | 105.73 | 95.106 | 90.1 |