Cabot Corporation
NYSE:CBT
91.68 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,994 | 3,931 | 4,321 | 3,409 | 2,614 | 3,337 | 3,242 | 2,717 | 2,411 | 2,872 | 3,647 | 3,463 | 3,300 | 3,101 | 2,893 | 2,243 | 3,191 | 2,616 | 2,543 | 2,125 | 1,934 | 1,795 | 1,557 | 1,670 | 1,523 | 1,695 | 1,647.8 | 1,630 | 1,856.3 | 1,830.4 | 1,679.8 | 1,614.3 | 1,557 | 1,482.1 | 1,672.6 | 1,936.9 | 1,676.6 | 1,424 | 1,309.9 | 1,407.5 |
Kosten van de omzet
| 3,034 | 3,092 | 3,436 | 2,610 | 2,114 | 2,652 | 2,461 | 2,065 | 1,833 | 2,285 | 2,926 | 2,827 | 2,651 | 2,543 | 2,329 | 2,016 | 2,706 | 2,111 | 2,124 | 1,692 | 1,457 | 1,374 | 1,128 | 1,237 | 973 | 1,095 | 1,005.5 | 1,034.5 | 1,212.9 | 1,164.8 | 1,148 | 1,127.2 | 1,066.9 | 1,043.4 | 1,173 | 1,476.1 | 1,260.1 | 1,024 | 883.6 | 1,003.6 |
Brutowinst
| 960 | 839 | 885 | 799 | 500 | 685 | 781 | 652 | 578 | 587 | 721 | 636 | 649 | 558 | 564 | 227 | 485 | 505 | 419 | 433 | 477 | 421 | 429 | 433 | 550 | 600 | 642.3 | 595.5 | 643.4 | 665.6 | 531.8 | 487.1 | 490.1 | 438.7 | 499.6 | 460.8 | 416.5 | 400 | 426.3 | 403.9 |
Brutowinstmarge
| 0.24 | 0.213 | 0.205 | 0.234 | 0.191 | 0.205 | 0.241 | 0.24 | 0.24 | 0.204 | 0.198 | 0.184 | 0.197 | 0.18 | 0.195 | 0.101 | 0.152 | 0.193 | 0.165 | 0.204 | 0.247 | 0.235 | 0.276 | 0.259 | 0.361 | 0.354 | 0.39 | 0.365 | 0.347 | 0.364 | 0.317 | 0.302 | 0.315 | 0.296 | 0.299 | 0.238 | 0.248 | 0.281 | 0.325 | 0.287 |
Onderzoek- en ontwikkelingskosten
| 63 | 57 | 55 | 56 | 57 | 60 | 66 | 56 | 53 | 58 | 60 | 74 | 73 | 66 | 70 | 71 | 74 | 69 | 58 | 59 | 53 | 64 | 48 | 48 | 43 | 73 | 82.7 | 82.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 305 | 260 | 275 | 282 | 326 | 299 | 285 | 249 | 246 | 211 | 246 | 249 | 235 | 240 | 217 | 251 | 219 | 208 | 178 | 208 | 229.7 | 216.5 | 286.5 | 293.9 | 270.8 | 250.5 | 247.7 | 242.3 | 253 | 235.6 | 211.1 | 174.7 | 179.4 | 163.8 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 283 | 253 | 258 | 289 | 292 | 290 | 305 | 260 | 275 | 282 | 326 | 299 | 286 | 249 | 246 | 210 | 246 | 249 | 235 | 240 | 217 | 251 | 219 | 208 | 178 | 208 | 229.7 | 216.5 | 286.5 | 293.9 | 270.8 | 250.5 | 247.7 | 242.3 | 253 | 235.6 | 211.1 | 174.7 | 179.4 | 163.8 |
Overige kosten
| 0 | -16 | -9 | -7 | -9 | -1 | 5 | -4 | -7 | -10 | 25 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211 | 0 | 0 | 14 | 0 | 129 | 125 | 115.4 | 109.9 | 97 | 94.2 | 86.3 | 84.5 | 84.1 | 89.2 | 85.5 | 97.8 | 108.6 | 98.4 | 84 | 83.7 |
Bedrijfskosten
| 346 | 310 | 313 | 345 | 349 | 350 | 371 | 316 | 328 | 340 | 386 | 373 | 359 | 315 | 316 | 281 | 320 | 318 | 293 | 510 | 270 | 315 | 281 | 256 | 350 | 406 | 427.8 | 409.1 | 383.5 | 388.1 | 357.1 | 335 | 331.8 | 331.5 | 338.5 | 333.4 | 319.7 | 273.1 | 263.4 | 247.5 |
Bedrijfsresultaat
| 614 | 526 | 574 | 454 | 150 | 306 | 156 | 336 | 250 | 38 | 335 | 263 | 290 | 243 | 248 | -54 | 164 | 187 | 126 | -77 | 207 | 106 | 148 | 177 | 200 | 194 | 214.5 | 186.4 | 259.9 | 277.5 | 174.7 | 152.1 | 158.3 | 107.2 | 161.1 | 127.4 | 96.8 | 126.9 | 162.9 | 156.4 |
Bedrijfsresultaat ratio
| 0.154 | 0.134 | 0.133 | 0.133 | 0.057 | 0.092 | 0.048 | 0.124 | 0.104 | 0.013 | 0.092 | 0.076 | 0.088 | 0.078 | 0.086 | -0.024 | 0.051 | 0.071 | 0.05 | -0.036 | 0.107 | 0.059 | 0.095 | 0.106 | 0.131 | 0.114 | 0.13 | 0.114 | 0.14 | 0.152 | 0.104 | 0.094 | 0.102 | 0.072 | 0.096 | 0.066 | 0.058 | 0.089 | 0.124 | 0.111 |
Totaal overige inkomsten en kosten netto
| -85 | -75 | -54 | -48 | -54 | -51 | -27 | -32 | -56 | -60 | -27 | -58 | -34 | -40 | 4 | -47 | -52 | -19 | -29 | -16 | -43 | -14 | -13 | -14 | -29 | -24 | -28 | -36 | 32.4 | -4.5 | -51 | -84 | -41.6 | -36.3 | -40.3 | -123 | 15.7 | -55.9 | -34 | -31.2 |
Inkomen voor belasting
| 529 | 451 | 335 | 406 | -33 | 255 | 117 | 288 | 194 | -374 | 308 | 205 | 246 | 201 | 208 | -102 | 112 | 168 | 97 | -93 | 164 | 89 | 135 | 163 | 165 | 146 | 182.1 | 134.9 | 292.3 | 273 | 123.7 | 68.1 | 116.7 | 70.9 | 120.8 | 4.4 | 112.5 | 71 | 128.9 | 125.2 |
Inkomen voor belasting ratio
| 0.132 | 0.115 | 0.078 | 0.119 | -0.013 | 0.076 | 0.036 | 0.106 | 0.08 | -0.13 | 0.084 | 0.059 | 0.075 | 0.065 | 0.072 | -0.045 | 0.035 | 0.064 | 0.038 | -0.044 | 0.085 | 0.05 | 0.087 | 0.098 | 0.108 | 0.086 | 0.111 | 0.083 | 0.157 | 0.149 | 0.074 | 0.042 | 0.075 | 0.048 | 0.072 | 0.002 | 0.067 | 0.05 | 0.098 | 0.089 |
Belastingkosten
| 111 | -28 | 102 | 123 | 191 | 70 | 193 | 29 | 34 | -45 | 91 | 58 | 55 | 6 | 46 | -22 | 14 | 38 | 9 | -45 | 39 | 17 | 30 | 42 | 57 | 49 | 60.5 | 42.1 | 98.2 | 101.1 | 45 | 30.7 | 54.5 | 31.1 | 49.8 | 10.9 | 51.3 | 31.8 | 55.8 | 53.9 |
Nettowinst
| 380 | 445 | 209 | 250 | -224 | 157 | -113 | 241 | 149 | -331 | 201 | 155 | 389 | 235 | 154 | -77 | 86 | 129 | 88 | -48 | 124 | 77 | 106 | 124 | 453 | 97 | 121.6 | 92.8 | 194.1 | 171.9 | 78.7 | 11.3 | 62.2 | 49.3 | 71 | -6.5 | 61.2 | 39.2 | 73.1 | 58.6 |
Nettowinstmarge
| 0.095 | 0.113 | 0.048 | 0.073 | -0.086 | 0.047 | -0.035 | 0.089 | 0.062 | -0.115 | 0.055 | 0.045 | 0.118 | 0.076 | 0.053 | -0.034 | 0.027 | 0.049 | 0.035 | -0.023 | 0.064 | 0.043 | 0.068 | 0.074 | 0.297 | 0.057 | 0.074 | 0.057 | 0.105 | 0.094 | 0.047 | 0.007 | 0.04 | 0.033 | 0.042 | -0.003 | 0.037 | 0.028 | 0.056 | 0.042 |
WPA (Winst Per Aandeel)
| 6.9 | 7.93 | 3.65 | 4.35 | -3.96 | 2.67 | -1.87 | 3.89 | 2.4 | -5.3 | 3.12 | 2.42 | 6.14 | 3.68 | 2.36 | -1.22 | 1.37 | 2.06 | 1.42 | -0.8 | 2.07 | 1.32 | 1.67 | 1.93 | 6.65 | 1.24 | 1.8 | 1.33 | 2.74 | 2.17 | 0.52 | 0.025 | 0.2 | 0.14 | 0.17 | -0.066 | 0.14 | 0.09 | 0.16 | 0.12 |
Verwaterde WPA
| 6.82 | 7.93 | 3.62 | 4.34 | -3.96 | 2.67 | -1.83 | 3.81 | 2.36 | -5.22 | 3.06 | 2.38 | 6.01 | 3.57 | 2.35 | -1.22 | 1.34 | 1.9 | 1.28 | -0.8 | 1.82 | 1.14 | 1.5 | 1.66 | 6.2 | 1.11 | 1.61 | 1.19 | 2.42 | 2.02 | 0.46 | 0.025 | 0.19 | 0.14 | 0.17 | -0.066 | 0.14 | 0.09 | 0.16 | 0.12 |
EBITDA
| 761 | 673 | 705 | 593 | 306 | 466 | 323 | 499 | 455 | -141 | 565 | 493 | 447 | 381 | 391 | 97 | 313 | 336 | 257 | 65 | 341 | 241 | 148 | 292 | 323 | 295 | 316 | 281 | 356.8 | 371.7 | 261 | 236.6 | 242.4 | 196.4 | 246.6 | 225.2 | 205.4 | 225.3 | 246.9 | 240.1 |
EBITDA ratio
| 0.191 | 0.175 | 0.167 | 0.18 | 0.118 | 0.147 | 0.177 | 0.183 | 0.17 | 0.148 | 0.154 | 0.077 | 0.089 | 0.079 | 0.086 | -0.023 | 0.108 | 0.127 | 0.104 | 0.127 | 0.186 | 0.13 | 0.171 | 0.172 | 0.214 | 0.19 | 0.193 | 0.186 | 0.149 | 0.186 | 0.161 | 0.171 | 0.156 | 0.131 | 0.141 | 0.158 | 0.089 | 0.173 | 0.183 | 0.169 |