Cabot Corporation
NYSE:CBT
110.09 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 238 | 206 | 168 | 151 | 169 | 175 | 280 | 200 | 77 | 66 | 95 | 120 | 286 | 388 | 304 | 129 | 154 | 189 | 181 | 159 | 247 | 159 | 364 | 638 | 35 | 39.6 | 39.2 | 58.1 | 90.8 | 80.9 | 40.3 | 30.7 | 39 | 48.3 | 16.2 | 65.5 | 82.1 | 122.7 | 27.8 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 30 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 238 | 206 | 168 | 151 | 169 | 175 | 280 | 200 | 77 | 66 | 95 | 120 | 286 | 389 | 305 | 130 | 156 | 190 | 211 | 229 | 247 | 159 | 364 | 638 | 35 | 39.6 | 39.2 | 58.1 | 90.8 | 80.9 | 40.3 | 30.7 | 39 | 48.3 | 16.2 | 65.5 | 82.1 | 122.7 | 27.8 |
Nettovorderingen
| 695 | 836 | 645 | 418 | 530 | 637 | 527 | 456 | 477 | 686 | 852 | 687 | 659 | 575 | 452 | 646 | 563 | 534 | 430 | 384 | 333 | 304 | 267 | 280 | 321 | 284.3 | 288.6 | 363.8 | 292.8 | 272.8 | 258.1 | 265.5 | 237.6 | 285.2 | 281.5 | 296.9 | 254 | 210.6 | 254.5 |
Voorraad
| 585 | 664 | 523 | 359 | 466 | 511 | 396 | 348 | 397 | 499 | 458 | 535 | 393 | 373 | 358 | 523 | 442 | 420 | 495 | 482 | 485 | 435 | 285 | 232 | 259 | 251.1 | 246.9 | 260.4 | 253.1 | 216.9 | 195.4 | 226.2 | 190.4 | 212.2 | 177.9 | 168.8 | 171.1 | 154.8 | 171.6 |
Overige vlottende activa
| 108 | 114 | 89 | 50 | 45 | 63 | 59 | 50 | 52 | 71 | 56 | 103 | 217 | 101 | 85 | 7 | 9 | 111 | 5 | 78 | 75 | 61 | 52 | 40 | 44 | 43.9 | 36.5 | 27.5 | 41.2 | 35.8 | 50.4 | 32.4 | 27.1 | 33.8 | 11.2 | 17 | 53.4 | 97.4 | 180.4 |
Totaal vlottende activa
| 1,626 | 1,820 | 1,425 | 978 | 1,210 | 1,386 | 1,262 | 1,116 | 1,057 | 1,355 | 1,501 | 1,426 | 1,552 | 1,441 | 1,197 | 1,408 | 1,277 | 1,255 | 1,248 | 1,173 | 1,140 | 959 | 968 | 1,190 | 659 | 618.9 | 611.2 | 709.8 | 677.9 | 606.4 | 544.2 | 554.8 | 494.1 | 579.5 | 486.8 | 548.2 | 560.6 | 585.5 | 634.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,412 | 1,270 | 1,376 | 1,314 | 1,348 | 1,296 | 1,305 | 1,290 | 1,383 | 1,580 | 1,605 | 1,552 | 1,038 | 975 | 1,012 | 1,081 | 1,016 | 964 | 832 | 918 | 913 | 885 | 807 | 806 | 1,024 | 978 | 922.3 | 903 | 706.5 | 694.5 | 646.5 | 703.2 | 670.4 | 878.7 | 743.2 | 838.9 | 794.5 | 642.1 | 623.2 |
Goodwill
| 134 | 129 | 140 | 134 | 90 | 93 | 154 | 152 | 154 | 536 | 504 | 480 | 40 | 39 | 37 | 34 | 34 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 60 | 63 | 100 | 103 | 96 | 98 | 137 | 140 | 153 | 347 | 310 | 330 | 3 | 4 | 2 | 3 | 4 | 5 | 31 | 118 | 119 | 113 | 21 | 21 | 20 | 24.2 | 39.1 | 42.7 | 13.9 | 74.1 | 78.9 | 87.4 | 97.6 | 104.5 | 16.8 | 13 | 16.1 | 19 | 21.6 |
Goodwill en immateriële activa
| 194 | 192 | 240 | 237 | 186 | 191 | 291 | 292 | 307 | 883 | 814 | 810 | 43 | 43 | 39 | 37 | 38 | 36 | 31 | 118 | 119 | 113 | 21 | 21 | 20 | 24.2 | 39.1 | 42.7 | 13.9 | 74.1 | 78.9 | 87.4 | 97.6 | 104.5 | 16.8 | 13 | 16.1 | 19 | 21.6 |
Langetermijnbeleggingen
| 20 | 20 | 40 | 39 | 39 | 52 | 56 | 53 | 57 | 68 | 120 | 115 | 60 | 61 | 61 | 54 | 68 | 62 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 180 | 45 | 53 | 53 | 163 | 134 | 248 | 273 | 140 | 82 | 109 | 64 | 265 | 246 | 221 | 173 | 120 | 100 | 108 | 35 | 17 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 172 | 178 | 172 | 160 | 58 | 185 | 150 | 134 | 131 | 115 | 133 | 382 | 188 | 124 | 145 | 105 | 117 | 117 | 86 | 182 | 119 | 106 | 121 | 117 | 139 | 184.1 | 251 | 202.1 | 256 | 241.8 | 219.9 | 209.1 | 200.3 | 169.2 | 170.6 | 143.1 | 91.9 | 263.1 | 315.6 |
Totaal niet-vlottende activa
| 1,978 | 1,705 | 1,881 | 1,803 | 1,794 | 1,858 | 2,050 | 2,042 | 2,018 | 2,728 | 2,781 | 2,923 | 1,594 | 1,449 | 1,478 | 1,450 | 1,359 | 1,279 | 1,126 | 1,253 | 1,168 | 1,108 | 951 | 944 | 1,183 | 1,186.3 | 1,212.4 | 1,147.8 | 976.4 | 1,010.4 | 945.3 | 999.7 | 968.3 | 1,152.4 | 930.6 | 995 | 902.5 | 924.2 | 960.4 |
Totaal activa
| 3,604 | 3,525 | 3,306 | 2,781 | 3,004 | 3,244 | 3,312 | 3,158 | 3,075 | 4,083 | 4,282 | 4,349 | 3,146 | 2,890 | 2,675 | 2,858 | 2,636 | 2,534 | 2,374 | 2,426 | 2,308 | 2,067 | 1,919 | 2,134 | 1,842 | 1,805.2 | 1,823.6 | 1,857.6 | 1,654.3 | 1,616.8 | 1,489.5 | 1,554.5 | 1,462.4 | 1,731.9 | 1,417.4 | 1,543.2 | 1,463.1 | 1,509.7 | 1,594.7 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 600 | 707 | 667 | 488 | 537 | 613 | 457 | 364 | 390 | 510 | 535 | 606 | 460 | 447 | 407 | 314 | 305 | 252 | 321 | 174 | 278 | 238 | 243 | 425 | 252 | 268.2 | 224 | 250.7 | 260.9 | 281.3 | 297.2 | 276.4 | 290.4 | 321.9 | 273.8 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 182 | 354 | 445 | 21 | 40 | 284 | 263 | 8 | 23 | 68 | 278 | 247 | 143 | 52 | 34 | 130 | 82 | 92 | 81 | 32 | 55 | 45 | 43 | 68 | 197 | 264.7 | 315.8 | 250 | 68.1 | 186.2 | 30.7 | 84.2 | 209.7 | 119 | 67.9 | 28.8 | 37.9 | 40.8 | 46.8 |
Belastingschulden
| 40 | 44 | 35 | 20 | 22 | 29 | 21 | 27 | 25 | 44 | 31 | 62 | 24 | 35 | 26 | -14 | 36 | 27 | 30 | 50 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 65 | 0 | 0 | 0 | 29 | -97 | -57 | -90 | -115 | -101 | -118 | 31 | 34 | 25 | 119 | 124 | 134 | 0 | 116 | 3 | -40 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 40 | -21 | 35 | 20 | 22 | 26 | 118 | 106 | 116 | 162 | 138 | 188 | 12 | 6 | 5 | 38 | 38 | 27 | 31 | 50 | 16 | 43 | 18 | 1 | 1 | 3.4 | 1.6 | 27 | 73.4 | 7.6 | 26.3 | 0 | 1 | 2.8 | 18.8 | 364.9 | 378.8 | 246.2 | 290.9 |
Totaal kortlopende verplichtingen
| 822 | 1,105 | 1,147 | 529 | 599 | 952 | 741 | 421 | 439 | 625 | 850 | 923 | 646 | 539 | 471 | 601 | 549 | 505 | 433 | 372 | 352 | 286 | 291 | 494 | 450 | 536.3 | 541.4 | 527.7 | 402.4 | 475.1 | 354.2 | 360.6 | 501.1 | 443.7 | 360.5 | 393.7 | 416.7 | 287 | 337.7 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,094 | 1,089 | 717 | 1,094 | 1,024 | 719 | 661 | 918 | 970 | 1,004 | 1,020 | 1,172 | 559 | 600 | 623 | 586 | 503 | 459 | 463 | 506 | 516 | 495 | 419 | 329 | 419 | 316.3 | 285.5 | 321.5 | 306.4 | 307.8 | 459.3 | 479.9 | 369.6 | 480.8 | 386.5 | 319.7 | 220.8 | 426.4 | 382.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 27 | 26 | 27 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 50 | 65 | 73 | 58 | 41 | 42 | 38 | 139 | 59 | 58 | 62 | 8 | 6 | 10 | 10 | 18 | 16 | 20 | 15 | 22 | 101 | 104 | 94 | 90 | 68 | 82.4 | 99.2 | 88.3 | 100.4 | 124.3 | 86.2 | 119.9 | 73.9 | 114 | 99.2 | 138.9 | 179.2 | 133.2 | 132.9 |
Overige niet-vlottende verplichtingen
| 231 | 234 | 279 | 286 | 206 | 252 | 244 | 282 | 238 | 303 | 267 | 306 | 321 | 326 | 333 | 294 | 298 | 286 | 307 | 290 | 220 | 170 | 138 | 143 | 167 | 139.6 | 146.9 | 148 | 160.1 | 147.1 | 147.5 | 91.4 | 91 | 104.2 | 82 | 83.6 | 55.7 | 72 | 116.1 |
Totaal niet-vlottende verplichtingen
| 1,375 | 1,388 | 1,069 | 1,438 | 1,271 | 1,013 | 970 | 1,365 | 1,294 | 1,392 | 1,349 | 1,486 | 886 | 936 | 966 | 898 | 817 | 765 | 785 | 818 | 837 | 769 | 651 | 562 | 654 | 538.3 | 531.6 | 557.8 | 566.9 | 579.2 | 693 | 691.2 | 534.5 | 699 | 567.7 | 542.2 | 455.7 | 631.6 | 631.3 |
Totaal passiva
| 2,197 | 2,493 | 2,216 | 1,967 | 1,870 | 1,965 | 1,711 | 1,786 | 1,733 | 2,017 | 2,199 | 2,409 | 1,532 | 1,475 | 1,437 | 1,499 | 1,366 | 1,270 | 1,218 | 1,190 | 1,189 | 1,055 | 942 | 1,056 | 1,104 | 1,074.6 | 1,073 | 1,085.5 | 969.3 | 1,054.3 | 1,047.2 | 1,051.8 | 1,035.6 | 1,142.7 | 928.2 | 935.9 | 872.4 | 918.6 | 969 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 26 | 27 | 26 | 27 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 23 | 26 | 32 | 35 | 75 | 75 | 75 | 61.7 | 65.9 | 68.8 | 70.5 | 71.3 | 72.3 | 72.6 | 72.9 | 74.6 | 75.2 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 55 | 56 | 57 | 57 | 57 | 61 | 62 | 62 | 63 | 65 | 64 | 64 | 64 | 65 | 64 | 65 | 65 | 64 | 63 | 63 | 62 | 62 | 63 | 68 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,574 | 1,284 | 1,183 | 989 | 1,337 | 1,417 | 1,683 | 1,544 | 1,482 | 1,902 | 1,758 | 1,654 | 1,313 | 1,125 | 1,019 | 1,143 | 1,119 | 1,160 | 1,127 | 1,218 | 1,160 | 1,120 | 1,078 | 1,040 | 734 | 671.7 | 1,238.2 | 1,176.7 | 1,062.5 | 916.9 | 861.8 | 873.4 | 833.9 | 742.4 | 701 | 713 | 677.4 | 674.2 | 629.1 |
Overige gereserveerde algehele resultaten
| -362 | -439 | -289 | -351 | -391 | -317 | -259 | -325 | -299 | -64 | 101 | 92 | 105 | 87 | 61 | 24 | 15 | -48 | -141 | -163 | -184 | -239 | -242 | -223 | -15.8 | -936.3 | -837.5 | -809.1 | -741.1 | -607.1 | -603.7 | -571.4 | -466.4 | -655.2 | -581.6 | -771.2 | -706.6 | -568.8 | -483.5 |
Overige totale aandeelhoudersvermogen
| -3 | -3 | -4 | -4 | -5 | -33 | -33 | -33 | -35 | 14 | 28 | 4 | 3 | 23 | -9 | 17 | -5 | 2 | 27 | 47 | 9 | -1 | -24 | 87 | -154.2 | 908.4 | 261.2 | 308.6 | 293.1 | 181.4 | 111.9 | 118.3 | -13.6 | 408.8 | 294.6 | 665.5 | 619.9 | 485.7 | 480.1 |
Totaal eigen vermogen van aandeelhouders
| 1,264 | 898 | 947 | 691 | 998 | 1,154 | 1,480 | 1,274 | 1,238 | 1,944 | 1,951 | 1,814 | 1,485 | 1,300 | 1,135 | 1,249 | 1,194 | 1,196 | 1,099 | 1,191 | 1,079 | 977 | 950 | 1,047 | 706 | 705.5 | 727.8 | 745 | 685 | 562.5 | 442.3 | 492.9 | 426.8 | 570.6 | 489.2 | 607.3 | 590.7 | 591.1 | 625.7 |
Totaal eigen vermogen
| 1,407 | 1,032 | 1,090 | 814 | 1,134 | 1,279 | 1,601 | 1,372 | 1,342 | 2,066 | 2,083 | 1,940 | 1,614 | 1,415 | 1,238 | 1,359 | 1,270 | 1,264 | 1,156 | 1,236 | 1,119 | 1,012 | 977 | 1,078 | 738 | 730.6 | 750.6 | 772.1 | 685 | 562.5 | 442.3 | 502.7 | 426.8 | 589.2 | 489.2 | 607.3 | 590.7 | 591.1 | 625.7 |
Totaal passiva en aandeelhoudersvermogen
| 3,604 | 3,525 | 3,306 | 2,781 | 3,004 | 3,244 | 3,312 | 3,158 | 3,075 | 4,083 | 4,282 | 4,349 | 3,146 | 2,890 | 2,675 | 2,858 | 2,636 | 2,534 | 2,374 | 2,426 | 2,308 | 2,067 | 1,919 | 2,134 | 1,842 | 1,805.2 | 1,823.6 | 1,857.6 | 1,654.3 | 1,616.8 | 1,489.5 | 1,554.5 | 1,462.4 | 1,731.9 | 1,417.4 | 1,543.2 | 1,463.1 | 1,509.7 | 1,594.7 |