Cracker Barrel Old Country Store, Inc.
NASDAQ:CBRL
45.85 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12.035 | 11.852 | 12.602 | 13.914 | 25.147 | 22.452 | 49.404 | 38.705 | 45.105 | 24.773 | 79.709 | 125.865 | 144.593 | 384.587 | 568.839 | 597.619 | 436.996 | 363.33 | 72.84 | 43.209 | 36.884 | 167.585 | 169.564 | 101.631 | 114.656 | 174.294 | 168.808 | 120.193 | 161.001 | 183.693 | 185.698 | 125.108 | 150.966 | 176.692 | 171.643 | 127.54 | 265.455 | 202.054 | 182.609 | 105.851 | 119.361 | 88.239 | 91.353 | 57.542 | 121.718 | 58.457 | 186.148 | 118.865 | 151.962 | 127.32 | 119.385 | 49.771 | 52.274 | 62.486 | 63.2 | 24.661 | 47.7 | 79.391 | 13.151 | 14.75 | 11.609 | 35.932 | 11.135 | 11.174 | 11.978 | 11.901 | 11.433 | 12.147 | 14.248 | 149.875 | 258.401 | 73.103 | 89.562 | 20.148 | 20.576 | 19.987 | 17.173 | 21.415 | 20.405 | 16.957 | 28.775 | 14.035 | 40.81 | 16.122 | 14.389 | 15.705 | 21.578 | 14.941 | 15.074 | 31.981 | 18.173 | 12.51 | 11.807 | 10.127 | 9.465 | 9.72 | 13.865 | 14.264 | 4.5 | 18.2 | 18.3 | 16.4 | 1.4 | 24.9 | 62.6 | 51.6 | 66.5 | 66.7 | 64.9 | 33.1 | 48 | 5.5 | 29 | 23.7 | 16.7 | 31.6 | 48.1 | 6.6 | 7.2 | 4 | 13.1 | 11.3 | 15.6 | 22 | 38.6 | 120.4 | 118.2 | 49.3 | 1.6 | 47 | 44.2 | 57.4 | 8.7 | 64.2 | 13.5 | 0.1 | 2.3 | 6 | 7.6 | 16.9 | 1 | 19.5 | 1.6 | 5.1 | 11.2 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.248 | 0.437 | 0.169 | 0.005 | 0.085 | 0.042 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 12.035 | 11.852 | 12.602 | 13.914 | 25.147 | 22.452 | 49.404 | 38.705 | 45.105 | 24.773 | 79.709 | 125.865 | 144.593 | 384.587 | 568.839 | 597.619 | 436.996 | 363.33 | 72.84 | 43.209 | 36.884 | 167.585 | 169.564 | 101.631 | 114.656 | 174.294 | 168.808 | 120.193 | 161.001 | 183.693 | 185.698 | 125.108 | 150.966 | 176.692 | 171.643 | 127.54 | 265.455 | 202.054 | 182.609 | 105.851 | 119.361 | 88.239 | 91.353 | 57.542 | 121.718 | 58.457 | 186.148 | 118.865 | 151.962 | 127.32 | 119.385 | 49.771 | 52.274 | 62.486 | 63.2 | 24.661 | 47.7 | 79.391 | 13.151 | 14.75 | 11.609 | 35.932 | 16.678 | 11.174 | 11.978 | 11.901 | 11.433 | 12.147 | 14.248 | 149.875 | 258.401 | 73.103 | 89.562 | 20.148 | 20.576 | 19.987 | 17.173 | 21.415 | 20.405 | 16.957 | 28.775 | 14.035 | 40.81 | 16.122 | 14.389 | 15.705 | 21.578 | 14.941 | 15.074 | 31.981 | 18.173 | 12.51 | 11.807 | 10.127 | 9.465 | 9.72 | 13.865 | 14.264 | 4.5 | 18.2 | 18.3 | 16.4 | 1.4 | 24.9 | 62.6 | 51.6 | 66.5 | 66.7 | 64.9 | 33.1 | 48 | 5.5 | 29 | 23.7 | 16.7 | 31.6 | 48.1 | 6.6 | 7.2 | 4 | 13.1 | 11.3 | 15.6 | 22 | 38.6 | 120.4 | 118.2 | 49.3 | 1.6 | 47 | 44.2 | 57.4 | 8.7 | 64.2 | 13.5 | 0.1 | 2.3 | 6 | 7.6 | 16.9 | 1 | 19.5 | 1.6 | 5.1 | 11.2 |
Nettovorderingen
| 49.086 | 56.508 | 41.524 | 32.218 | 30.446 | 32.086 | 36.513 | 32.943 | 32.246 | 52.025 | 32.112 | 44.936 | 27.372 | 27.07 | 70.525 | 22.338 | 20.157 | 20.598 | 26.685 | 33.47 | 22.757 | 22.19 | 16.977 | 21.545 | 19.496 | 18.63 | 24.015 | 18.078 | 22.381 | 19.946 | 19.654 | 18.862 | 35.573 | 28.7 | 18.347 | 18.07 | 18.05 | 34.127 | 20.046 | 15.672 | 25.677 | 19.972 | 22.306 | 16.73 | 15.942 | 15.841 | 13.338 | 14.893 | 14.609 | 19.107 | 16.991 | 16.187 | 20.177 | 11.917 | 20.9 | 11.917 | 13.53 | 15.933 | 20.024 | 12.985 | 16.808 | 13.829 | 17.721 | 13.257 | 20.403 | 20.907 | 22.995 | 12.006 | 11.759 | 11.467 | 11.598 | 10.686 | 14.629 | 15.448 | 14.485 | 15.395 | 13.736 | 15.166 | 12.698 | 11.637 | 9.802 | 10.701 | 10.288 | 9.83 | 9.013 | 9.037 | 8.378 | 8.644 | 8.161 | 8.18 | 9.128 | 9.845 | 10.201 | 9.743 | 7.76 | 10.229 | 11.57 | 8.134 | 7.6 | 9.7 | 8.9 | 7.3 | 3.8 | 3.7 | 5.2 | 3.7 | 3.8 | 4.3 | 4.8 | 3.8 | 2.1 | 2.6 | 2.8 | 3.3 | 2.9 | 3.1 | 3.2 | 3.1 | 1.8 | 2.8 | 3 | 1.9 | 1.3 | 2 | 2.4 | 1.8 | 1.4 | 1.3 | 1.7 | 3.8 | 0.9 | 1.5 | 1.8 | 0.8 | 0.5 | 0.4 | 0.5 | 0.5 | 0.7 | 0.9 | 1 | 0.6 | 0.3 | 0.2 | 0.5 |
Voorraad
| 180.958 | 175.278 | 172.702 | 207.269 | 189.364 | 184.813 | 187.251 | 231.01 | 213.249 | 192.36 | 153.883 | 159.633 | 138.32 | 132.382 | 134.768 | 155.737 | 139.091 | 146.279 | 157.352 | 188.719 | 154.958 | 152.582 | 151.402 | 181.569 | 156.253 | 156.991 | 159.583 | 191.481 | 156.367 | 155.532 | 155.879 | 187.221 | 152.308 | 145.882 | 150.959 | 186.23 | 153.058 | 136.405 | 140.82 | 177.741 | 165.426 | 147.378 | 148.073 | 173.296 | 146.687 | 134.131 | 139.567 | 177.475 | 143.267 | 131.004 | 127.176 | 160.668 | 141.547 | 131.995 | 130.5 | 165.79 | 144.079 | 120.455 | 120.859 | 152.688 | 137.424 | 133.346 | 137.758 | 185.622 | 155.954 | 133.32 | 127.194 | 163.694 | 144.416 | 122.866 | 114.922 | 144.309 | 138.176 | 128.087 | 133.624 | 165.296 | 142.804 | 124.956 | 125.457 | 169.355 | 141.82 | 128.972 | 124.374 | 163.74 | 136.02 | 115.449 | 106.492 | 135.237 | 124.693 | 115.136 | 108.994 | 130.595 | 116.59 | 111.561 | 107.75 | 125.518 | 107.377 | 94.494 | 91.8 | 115.4 | 100.5 | 103.1 | 101.1 | 111.1 | 91.6 | 77 | 65 | 86.4 | 73.3 | 76.3 | 62.1 | 77.9 | 61.5 | 57.2 | 49.3 | 63.7 | 51.5 | 46.1 | 42.2 | 50.7 | 42 | 36.7 | 32.5 | 35.5 | 28.4 | 25.2 | 21.5 | 28.2 | 23.2 | 18.5 | 14.9 | 17.7 | 15.7 | 14.6 | 12.8 | 15.2 | 12.6 | 10.4 | 8.8 | 9.4 | 9.4 | 8.1 | 7.5 | 6.8 | 3.9 |
Overige vlottende activa
| 36.135 | 35.365 | 40.972 | 34.288 | 37.33 | 33.681 | 35.515 | 28.583 | 26.676 | 24.938 | 40.932 | 26.789 | 43.311 | 49.826 | 22.653 | 49.169 | 46.768 | 27.201 | 29.193 | 28.015 | 27.781 | 18.811 | 21.2 | 20.989 | 16.347 | 20.16 | 20.572 | 19.479 | 16.047 | 15.902 | 18.727 | 18.006 | 14.573 | 15.874 | 18.289 | 18.107 | 14.167 | 13.826 | 16.676 | 16.603 | 11.997 | 13.148 | 13.881 | 15.913 | 12.648 | 16.016 | 19.229 | 16.907 | 11.405 | 49.658 | 54.076 | 51.382 | 52.094 | 40.147 | 32.4 | 47.47 | 8.609 | 48.496 | 38.006 | 206.765 | 32.484 | 5.543 | 36.884 | 2.311 | 3.248 | 2.55 | 2.577 | 5.383 | 4.676 | 4.596 | 5.915 | 415.589 | 4.716 | 10.495 | 19.535 | 21.551 | 16.77 | 24.643 | 25.913 | 27.18 | 22.643 | 18.26 | 18.745 | 20.225 | 16.637 | 19.55 | 24.598 | 26.889 | 23.6 | 18.9 | 17 | 17.5 | 16.6 | 12.1 | 12.369 | 11.914 | 11.223 | 10.632 | 14.9 | 10 | 10.5 | 6.6 | 5.7 | 6.2 | 5.4 | 3.7 | 3.6 | 6.2 | 6.4 | 12.2 | 9.3 | 10 | 13.1 | 12.4 | 19.5 | 20.1 | 17.6 | 52.6 | 46.3 | 62.6 | 69.8 | 68.3 | 60.4 | 69.6 | 65.9 | 6.2 | 0.4 | 0.1 | 49.6 | 0.1 | 0.5 | 0.1 | 59.1 | 0.2 | 0.5 | 0.4 | 3.5 | 0.8 | 0.9 | 0.6 | 19 | 0.4 | 0.4 | 0.2 | 0.1 |
Totaal vlottende activa
| 278.214 | 279.003 | 267.8 | 287.689 | 282.287 | 273.032 | 308.683 | 331.241 | 317.276 | 294.096 | 306.636 | 357.223 | 353.596 | 593.865 | 796.785 | 824.863 | 643.012 | 557.408 | 286.07 | 293.413 | 242.38 | 361.168 | 359.143 | 325.734 | 306.752 | 370.075 | 372.978 | 349.231 | 358.857 | 378.14 | 382.21 | 351.472 | 355.74 | 372.784 | 365.033 | 355.907 | 456.824 | 391.376 | 366.155 | 322.48 | 329.649 | 273.076 | 279.929 | 268.679 | 302.194 | 232.736 | 368.37 | 340.962 | 337.308 | 307.982 | 300.637 | 261.821 | 245.915 | 234.628 | 247 | 237.921 | 236.259 | 248.342 | 192.04 | 221.515 | 198.325 | 225.13 | 209.041 | 245.417 | 220.639 | 201.342 | 203.402 | 224.667 | 200.281 | 315.311 | 417.669 | 674.685 | 270.096 | 192.165 | 188.22 | 222.229 | 190.483 | 186.18 | 184.473 | 225.129 | 203.04 | 171.968 | 194.217 | 209.917 | 176.059 | 159.741 | 161.046 | 185.711 | 171.488 | 174.152 | 153.329 | 170.405 | 155.19 | 143.481 | 137.344 | 157.381 | 144.035 | 127.524 | 118.8 | 153.3 | 138.2 | 133.4 | 112 | 145.9 | 164.8 | 136 | 138.9 | 163.6 | 149.4 | 125.4 | 121.5 | 96 | 106.4 | 96.6 | 88.4 | 118.5 | 120.4 | 108.4 | 97.5 | 120.1 | 127.9 | 118.2 | 109.8 | 129.1 | 135.3 | 153.6 | 141.5 | 78.9 | 76.1 | 69.4 | 60.5 | 76.7 | 85.3 | 79.8 | 27.3 | 16.1 | 18.9 | 17.7 | 18 | 27.8 | 30.4 | 28.6 | 9.8 | 12.3 | 15.7 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,810.656 | 1,805.738 | 1,843.247 | 1,859.812 | 1,861.251 | 1,867 | 1,875.747 | 1,884.52 | 1,903.133 | 1,905.741 | 1,913.623 | 1,933.965 | 1,954.327 | 1,967.509 | 1,993.609 | 2,015.88 | 1,822.01 | 1,606.803 | 1,642.432 | 1,651.457 | 1,168.965 | 1,166.425 | 1,162.186 | 1,157.979 | 1,149.135 | 1,126.84 | 1,114.24 | 1,105.781 | 1,098.097 | 1,093.354 | 1,088.612 | 1,084.721 | 1,080.189 | 1,060.513 | 1,048.715 | 1,049.597 | 1,052.636 | 1,042.898 | 1,040.475 | 1,041.206 | 1,043.284 | 1,034.834 | 1,029.447 | 1,026.185 | 1,026.369 | 1,016.811 | 1,017.93 | 1,019.253 | 1,022.37 | 1,016.469 | 1,015.234 | 1,011.994 | 1,009.164 | 1,009.498 | 1,012.8 | 1,006.536 | 1,004.103 | 1,042.356 | 1,044.824 | 1,047.84 | 1,001.776 | 1,045.948 | 1,048.861 | 1,052.742 | 1,045.24 | 1,034.785 | 1,034.005 | 1,028.193 | 1,018.982 | 1,006.16 | 1,002.273 | 992.01 | 1,270.084 | 1,252.201 | 1,248.071 | 1,235.122 | 1,218.298 | 1,190.584 | 1,160.242 | 1,139.503 | 1,118.573 | 1,091.842 | 1,072.357 | 1,054.749 | 1,040.315 | 1,021.221 | 1,010.216 | 998.806 | 984.817 | 976.607 | 969.711 | 962.759 | 955.028 | 963.35 | 959.283 | 949.895 | 1,075.134 | 1,074.213 | 1,056 | 1,046 | 1,020.1 | 984.9 | 853.1 | 829.7 | 812.3 | 784.6 | 744.4 | 708 | 678.2 | 657.2 | 627.4 | 598.4 | 568.6 | 548.1 | 528 | 505.2 | 479.5 | 450.1 | 431 | 408.8 | 386 | 358.5 | 341.8 | 326.5 | 305.6 | 282.7 | 266.2 | 250 | 236.7 | 220.1 | 211.8 | 195.7 | 178.7 | 165 | 148.7 | 137.7 | 125.5 | 116.8 | 107.9 | 101.1 | 94.1 | 87.1 | 74.2 | 54.7 | 40.7 |
Goodwill
| 0 | 0 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | 6.364 | 6.364 | 6.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.724 | 93.724 | 93.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.882 | 92.882 | 92.9 | 92.9 | 92.9 | 92.9 | 92.9 | 104.3 | 105.3 | 106.3 | 107.3 | 108.3 | 109.3 | 110.2 | 111.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 24.425 | 24.48 | 24.498 | 24.517 | 23.426 | 22.09 | 21.173 | 21.191 | 21.21 | 21.229 | 21.248 | 21.267 | 21.285 | 21.391 | 21.099 | 20.96 | 20.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.724 | 93.724 | 93.724 | 93.724 | 93.724 | 92.882 | 92.882 | 92.882 | 92.882 | 92.882 | 92.882 | 92.882 | 0 | 0 | 92.882 | 92.882 | 92.882 | 92.882 | 92.882 | 104.257 | 105.256 | 106.254 | 107.253 | 108.25 | 109.3 | 110.2 | 111.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 24.425 | 24.48 | 29.188 | 29.207 | 28.116 | 26.78 | 25.863 | 25.881 | 25.9 | 25.919 | 25.938 | 25.957 | 25.975 | 26.081 | 25.789 | 25.65 | 25.65 | 6.364 | 6.364 | 6.364 | 0 | -0.038 | -1.576 | -6.245 | 8.302 | 0 | 0 | -0.245 | 0 | 0 | -1.79 | 0 | 0 | 0 | 0 | -1.038 | 0 | -3.146 | 0 | -0.122 | -7.428 | -0.508 | -0.377 | -0.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.724 | 93.724 | 93.724 | 93.724 | 93.724 | 93.724 | 93.724 | 92.882 | 92.882 | 92.882 | 92.882 | 92.882 | 92.882 | 92.882 | 92.882 | 92.882 | 92.882 | 92.882 | 92.882 | 92.882 | 92.882 | 104.257 | 105.256 | 106.254 | 107.253 | 108.25 | 109.3 | 110.2 | 111.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -254.359 | 0 | 0 | 0 | -74.256 | 0 | 0 | 0 | -265.781 | 0 | 0 | -86.189 | -256.857 | -100.501 | -94.284 | -108.375 | 0 | 0 | 79.536 | 83.12 | 89.1 | 0.038 | 1.576 | 6.245 | 6.086 | 5.963 | 3.222 | 0.245 | 0 | 0 | 1.79 | 0 | 0 | 0 | 0 | 1.038 | 3.759 | 3.146 | 0 | 0.122 | 0.24 | 0.508 | 0.377 | 0.409 | 0.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.532 | -9.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.5 | 0 | 0 | 0 | -35.7 | 0 | 0 | 0 | -38.7 | 0 | 0 | 0 | -29.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 254.359 | 0 | 0 | 0 | 74.256 | 0 | 0 | 0 | 265.781 | 0 | 0 | 86.189 | 256.857 | 100.501 | 94.284 | 82.725 | 0 | 0 | 55.335 | 56.184 | 0 | 50.477 | 0.926 | 52.359 | -14.388 | 0 | 0 | -1.168 | 0 | 2.867 | 2.252 | 2.275 | 0 | 5.636 | 5.795 | 1.849 | 0 | 4.964 | 0 | 6.613 | 7.188 | 4.339 | 4.316 | 0.05 | 0 | 7.407 | 9.206 | 11.939 | 15.181 | -2 | 21.494 | 21.541 | 0 | 17.448 | 55.8 | 23.488 | 0 | 21.978 | 25.585 | 26.109 | 0 | 0 | 24.814 | 0 | 0 | 0 | 26.691 | 16.014 | 0 | 18.67 | 17.108 | 19.67 | 0 | 9.532 | 9.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.5 | 0 | 0 | 0 | 35.7 | 0 | 0 | 0 | 38.7 | 0 | 0 | 0 | 29.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 48.199 | 47.872 | 44.824 | 42.923 | 46.44 | 46.657 | 46.414 | 45.411 | -217.179 | 53.378 | 56.238 | 55.592 | 57.796 | 55.469 | 55.86 | 79.379 | 53.586 | 65.304 | 67.179 | 47.349 | 80.78 | 17 | 65.548 | 23.525 | 71.468 | 65.453 | 66.503 | 68.088 | 64.988 | 60.667 | 61.817 | 60.611 | 61.735 | 57.02 | 57.256 | 61.837 | 62.989 | 61.829 | 63.848 | 53.728 | 59.315 | 56.286 | 56.448 | 59.669 | 58.86 | 52.719 | 50.095 | 48.349 | 44.133 | 58.301 | 32.964 | 32.572 | 55.805 | 37.961 | -1.1 | 29.991 | 51.705 | -21.978 | -25.585 | -26.109 | 45.08 | 40.596 | 17.041 | 43.729 | 47.824 | 45.09 | 19.248 | 32.052 | 45.767 | 27.336 | 29.204 | 27.032 | 47.393 | 48.217 | 35.592 | 32.862 | 30.767 | 25.768 | 25.591 | 24.614 | 20.367 | 20.338 | 19.975 | 19.432 | 17.067 | 17.107 | 15.918 | 15.956 | 14.55 | 15.622 | 10.712 | 10.808 | 9.772 | 10.327 | 10.271 | 10.223 | 8.601 | 7.702 | 7.9 | 10.5 | 8.3 | 121.8 | 15.8 | 15.5 | 15 | 15.3 | 2.1 | 1.9 | 1.1 | 1.4 | 1.2 | 1.3 | 1.4 | 1.3 | 1.6 | 3.2 | 4.6 | 7 | 15 | 16 | 16.2 | 23.2 | 23.6 | 34.9 | 28.2 | 0.7 | 0.6 | 0.7 | 0.7 | 0.6 | 0.6 | 0.7 | 0.7 | 0.9 | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 | 0.6 | 3.2 |
Totaal niet-vlottende activa
| 1,883.28 | 1,878.09 | 1,917.259 | 1,931.942 | 1,935.807 | 1,940.437 | 1,948.024 | 1,955.812 | 1,977.635 | 1,985.038 | 1,995.799 | 2,015.514 | 2,038.098 | 2,049.059 | 2,075.258 | 2,095.259 | 1,901.246 | 1,678.471 | 1,850.846 | 1,844.474 | 1,338.845 | 1,233.902 | 1,228.66 | 1,233.863 | 1,220.603 | 1,198.256 | 1,183.965 | 1,172.701 | 1,163.085 | 1,156.888 | 1,152.681 | 1,147.607 | 1,141.924 | 1,123.169 | 1,111.766 | 1,113.283 | 1,119.384 | 1,109.691 | 1,104.323 | 1,101.547 | 1,102.599 | 1,095.459 | 1,090.211 | 1,085.904 | 1,086.112 | 1,076.937 | 1,077.231 | 1,079.541 | 1,081.684 | 1,072.77 | 1,069.692 | 1,066.107 | 1,064.969 | 1,064.907 | 1,067.5 | 1,060.015 | 1,055.808 | 1,042.356 | 1,044.824 | 1,047.84 | 1,046.856 | 1,086.544 | 1,090.716 | 1,096.471 | 1,093.064 | 1,079.875 | 1,079.944 | 1,076.259 | 1,064.749 | 1,052.166 | 1,048.585 | 1,038.712 | 1,411.201 | 1,394.142 | 1,377.387 | 1,361.708 | 1,342.789 | 1,310.076 | 1,279.557 | 1,256.999 | 1,231.822 | 1,205.062 | 1,185.214 | 1,167.063 | 1,150.264 | 1,131.21 | 1,119.016 | 1,107.644 | 1,092.249 | 1,085.111 | 1,073.305 | 1,066.449 | 1,057.682 | 1,077.934 | 1,074.81 | 1,066.372 | 1,190.988 | 1,190.165 | 1,173.2 | 1,166.7 | 1,139.6 | 1,106.7 | 868.9 | 845.2 | 827.3 | 799.9 | 746.5 | 709.9 | 679.3 | 658.6 | 628.6 | 599.7 | 570 | 549.4 | 529.6 | 508.4 | 484.1 | 457.1 | 446 | 424.8 | 402.2 | 381.7 | 365.4 | 361.4 | 333.8 | 283.4 | 266.8 | 250.7 | 237.4 | 220.7 | 212.4 | 196.4 | 179.4 | 165.9 | 149.4 | 138.5 | 126.3 | 117.5 | 108.6 | 101.8 | 94.8 | 87.7 | 74.7 | 55.3 | 43.9 |
Totaal activa
| 2,161.494 | 2,157.093 | 2,185.059 | 2,219.631 | 2,218.094 | 2,213.469 | 2,256.707 | 2,287.053 | 2,294.911 | 2,279.134 | 2,302.435 | 2,372.737 | 2,391.694 | 2,642.924 | 2,872.043 | 2,920.122 | 2,544.258 | 2,235.879 | 2,136.916 | 2,137.887 | 1,581.225 | 1,595.07 | 1,587.803 | 1,559.597 | 1,527.355 | 1,568.331 | 1,556.943 | 1,521.932 | 1,521.942 | 1,535.028 | 1,534.891 | 1,499.079 | 1,497.664 | 1,495.953 | 1,476.799 | 1,469.19 | 1,576.208 | 1,501.067 | 1,470.478 | 1,424.027 | 1,432.248 | 1,368.535 | 1,370.14 | 1,354.583 | 1,388.306 | 1,309.673 | 1,445.601 | 1,420.503 | 1,418.992 | 1,380.752 | 1,370.329 | 1,327.928 | 1,310.884 | 1,299.535 | 1,314.5 | 1,297.936 | 1,292.067 | 1,290.698 | 1,236.864 | 1,269.355 | 1,245.181 | 1,311.674 | 1,299.757 | 1,341.888 | 1,313.703 | 1,281.217 | 1,283.346 | 1,300.926 | 1,265.03 | 1,367.477 | 1,466.254 | 1,713.397 | 1,681.297 | 1,586.307 | 1,565.607 | 1,583.937 | 1,533.272 | 1,496.256 | 1,464.03 | 1,482.128 | 1,434.862 | 1,377.03 | 1,379.431 | 1,376.98 | 1,326.323 | 1,290.951 | 1,280.062 | 1,293.355 | 1,263.737 | 1,259.263 | 1,226.634 | 1,236.854 | 1,212.872 | 1,221.415 | 1,212.154 | 1,223.753 | 1,335.023 | 1,317.689 | 1,292 | 1,320 | 1,277.8 | 1,240.1 | 980.9 | 991.1 | 992.1 | 935.9 | 885.4 | 873.5 | 828.7 | 784 | 750.1 | 695.7 | 676.4 | 646 | 618 | 626.9 | 604.5 | 565.5 | 543.5 | 544.9 | 530.1 | 499.9 | 475.2 | 490.5 | 469.1 | 437 | 408.3 | 329.6 | 313.5 | 290.1 | 272.9 | 273.1 | 264.7 | 245.7 | 176.7 | 154.6 | 145.2 | 135.2 | 126.6 | 129.6 | 125.2 | 116.3 | 84.5 | 67.6 | 59.6 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 162.288 | 137.672 | 136.388 | 143.294 | 165.484 | 132.032 | 135.473 | 135.48 | 169.871 | 125.436 | 123.939 | 138.199 | 135.176 | 113.665 | 118.308 | 136.051 | 103.504 | 88.052 | 123.318 | 145.945 | 132.221 | 115.317 | 117.885 | 131.156 | 122.332 | 104.702 | 106.502 | 130.127 | 118.395 | 98.462 | 100.388 | 119.014 | 132.493 | 88.011 | 91.474 | 113.268 | 133.117 | 89.327 | 82.902 | 92.401 | 98.477 | 71.971 | 82.202 | 93.694 | 110.637 | 72.732 | 85.109 | 98.847 | 101.271 | 87.656 | 93.592 | 101.467 | 99.68 | 82.254 | 88.4 | 101.627 | 116.218 | 78.238 | 71.606 | 93.779 | 92.168 | 61.999 | 56.143 | 84.977 | 93.112 | 69.457 | 65.959 | 82.04 | 93.06 | 59.615 | 56.351 | 69.123 | 83.846 | 62.984 | 67.774 | 96.624 | 97.71 | 99.568 | 78.072 | 85.389 | 53.295 | 39.534 | 35.593 | 63.414 | 82.172 | 58.197 | 44.167 | 68.57 | 85.461 | 64.199 | 47.672 | 62.27 | 64.939 | 59.821 | 57.165 | 58.327 | 62.377 | 65.124 | 34.5 | 56.7 | 67.3 | 60.4 | 32.2 | 32.9 | 38.2 | 31.8 | 28.1 | 27.5 | 27.4 | 25.7 | 29.5 | 29.3 | 30.6 | 23.8 | 17.9 | 26.3 | 29.8 | 22.8 | 21.9 | 23.6 | 25.8 | 21.5 | 16.9 | 23.3 | 23.1 | 17.2 | 14 | 18.1 | 16 | 12.3 | 9.3 | 12.5 | 15.2 | 10.1 | 6 | 9.8 | 9.4 | 10 | 5.3 | 8.2 | 0 | 6 | 0 | 0 | 0 |
Kortlopende schulden
| 49.912 | 0 | 0 | -0.419 | 46.411 | 0 | 0 | 0 | 54.695 | 0 | -120.029 | 0 | 50.575 | 39.1 | 40.695 | 39.395 | 81.696 | 44.373 | 49.522 | 50.684 | -81.734 | 0 | 3.698 | 0 | -76.292 | 0 | 27.235 | 0.003 | 3.461 | 0 | 29.3 | 0.062 | -64.028 | 0.011 | 54.705 | 0.776 | -395.16 | 0.068 | 3.907 | 25 | 25 | 18.75 | 12.5 | 6.25 | -44.098 | 0.063 | 12.596 | 6.366 | -37.696 | 14.178 | 9.49 | 4.812 | 0.123 | 6.766 | 6.765 | 6.765 | 6.765 | 6.975 | 6.975 | 7.423 | 7.422 | 8.812 | 8.811 | 8.81 | 8.714 | 8.698 | 8.698 | 8.701 | 8.188 | 7.205 | 7.233 | 8.098 | 8.116 | 0.153 | 0.177 | 0.194 | 0.21 | 0.205 | 0.2 | 0.194 | 0.189 | 0.185 | 0.108 | 0.104 | 0.1 | 0.097 | 0.087 | 0.087 | 0.087 | 0.096 | 0.105 | 0.114 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 3.7 | 3.7 | 3.6 | 3.6 | 4.1 | 4.1 | 4.1 | 5.9 | 0 | 4.1 | 0 | 0 | 0 | 3.6 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 1.3 | 0 | 0.5 | 0.4 | 0.5 |
Belastingschulden
| 41.433 | 0 | 26.336 | 0 | 38.835 | 33.588 | 31.156 | 0 | 60.212 | 0 | 0 | 0 | 48.031 | 0 | 0 | 0 | 31.177 | 15.743 | 0 | 0 | 38.196 | 0 | 20.201 | 9.891 | 37.069 | 0 | 27.235 | 15.579 | 36.725 | 0 | 29.3 | 3.731 | 37.561 | 0 | 27.186 | 14.837 | 39.061 | 0 | 1.569 | 10.258 | 36.261 | 0 | 0 | 9.274 | 35.076 | 0 | 27.218 | 8.101 | 45.529 | 3.836 | 5.173 | 1.241 | 32.335 | 2.55 | 3.17 | 0 | 40.611 | 0 | 0 | 2.594 | 32.081 | 0 | 0 | 0 | 0 | 0 | 0 | 2.273 | 0 | 0 | 63.498 | 0 | 0 | 0 | 15.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 87.488 | 0.733 | 0.731 | 0.419 | 95.016 | 0 | 0 | 0 | 93.615 | 0 | 120.029 | 0 | 93.157 | -39.1 | -40.695 | -39.395 | 94.762 | 45.981 | 107.102 | 0 | 81.734 | 0 | 104.365 | 0 | 76.292 | 0 | 102.912 | -0.003 | 72.376 | 0 | 96.848 | -0.062 | 64.028 | -0.011 | 87.202 | -0.776 | 58.98 | 63.457 | 79.628 | 10.258 | 49.825 | 41.686 | 69.458 | 9.274 | 44.098 | 47.374 | 63.046 | 18.122 | 37.696 | 40.873 | 54.895 | 0 | 32.63 | 35.301 | 48.473 | -6.765 | 27.544 | 29.835 | 40.718 | 13.095 | 22.528 | 10.841 | 36.233 | 12.615 | 22.618 | 0 | 35.485 | 148.999 | 21.162 | 0 | 34.034 | 176.234 | 21.413 | 0 | 34.701 | 166.762 | 20.818 | 0 | 31.457 | 155.324 | 19.347 | 0 | 0 | 0 | 120.387 | 0 | 0 | 0 | 100.327 | 0 | 0 | 0 | 14.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 154.519 | 307.802 | 321.718 | 318.604 | 182.055 | 317.191 | 335.318 | 334.04 | 184.143 | 340.169 | 354.946 | 311.448 | 186.354 | 335.285 | 320.395 | 308.565 | 171.094 | 175.02 | 164.942 | 246.028 | 260.253 | 248.439 | 154.182 | 245.148 | 242.287 | 246.862 | 128.456 | 245.659 | 181.596 | 239.808 | 133.099 | 234.494 | 236.324 | 228.17 | 92.947 | 230.453 | 648.674 | 163.077 | 148.283 | 202.673 | 171.136 | 179.588 | 133.212 | 189.963 | 205.43 | 135.69 | 144.943 | 182.549 | 217.788 | 153.509 | 137.707 | 169.328 | 134.671 | 136.035 | 127.362 | 75.845 | 159.021 | 64.294 | 134.177 | 152.876 | 142.844 | 144.869 | 125.692 | 147.293 | 140.275 | 159.153 | 130.907 | 2.273 | 152.259 | 189.509 | 195.751 | 77.934 | 182.306 | 189.682 | 154.897 | 29.022 | 176.607 | 206.618 | 157.852 | 29.448 | 173.951 | 210.85 | 195.027 | 183.715 | 44.055 | 178.716 | 186.666 | 170.583 | 47.2 | 142.541 | 120.083 | 126.017 | 117.47 | 109.285 | 99.069 | 106.89 | 111.001 | 94.447 | 82.9 | 82.6 | 74 | 64.3 | 56.3 | 74.6 | 63.1 | 62.5 | 58 | 69.7 | 57.7 | 55.2 | 40 | 50.3 | 48.4 | 45.9 | 37.6 | 52.4 | 42.9 | 41.1 | 35 | 42.9 | 37.8 | 38.1 | 31.4 | 39.9 | 32.2 | 32.9 | 28.9 | 30.6 | 26.3 | 25.7 | 20.3 | 22.4 | 18.4 | 18.5 | 13.5 | 14.6 | 14 | 11.1 | 9.2 | 11 | 17.2 | 8.7 | 14.9 | 10.7 | 7.6 |
Totaal kortlopende verplichtingen
| 454.207 | 446.207 | 458.837 | 461.898 | 488.966 | 449.223 | 470.791 | 469.52 | 502.324 | 465.605 | 478.885 | 449.647 | 465.262 | 448.95 | 438.703 | 444.616 | 451.056 | 353.426 | 444.884 | 442.657 | 392.474 | 363.756 | 380.13 | 376.304 | 364.619 | 351.564 | 365.105 | 375.786 | 375.828 | 338.27 | 359.635 | 353.508 | 368.817 | 316.181 | 326.328 | 343.721 | 445.611 | 315.929 | 314.72 | 330.332 | 344.438 | 311.995 | 297.372 | 299.181 | 316.067 | 255.859 | 305.694 | 305.884 | 319.059 | 296.216 | 295.684 | 275.607 | 267.104 | 260.356 | 271 | 177.472 | 309.548 | 179.342 | 253.476 | 267.173 | 264.962 | 226.521 | 226.879 | 253.695 | 264.719 | 237.308 | 241.049 | 242.013 | 274.669 | 256.329 | 293.369 | 331.389 | 295.681 | 252.819 | 257.549 | 292.602 | 295.345 | 306.391 | 267.581 | 270.355 | 246.782 | 250.569 | 230.728 | 247.233 | 246.714 | 237.01 | 230.92 | 239.24 | 233.075 | 206.836 | 167.86 | 188.401 | 197.249 | 169.306 | 156.434 | 165.417 | 173.578 | 159.771 | 120.1 | 142 | 144 | 127.4 | 91.2 | 110.2 | 104 | 97 | 88.8 | 100.9 | 88.8 | 84.5 | 73.1 | 83.7 | 83.1 | 73.8 | 61.4 | 78.7 | 76.8 | 63.9 | 56.9 | 66.5 | 67.2 | 59.6 | 48.3 | 63.2 | 59.2 | 50.1 | 42.9 | 48.7 | 43.5 | 38 | 29.6 | 34.9 | 35 | 28.6 | 19.5 | 24.4 | 24.7 | 21.1 | 14.5 | 19.2 | 18.5 | 14.7 | 15.4 | 11.1 | 8.1 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,152.574 | 472.216 | 452.278 | 1,172.211 | 1,117.317 | 1,155.744 | 1,166.167 | 483.679 | 1,145.408 | 372.894 | 1,066.073 | 1,121.124 | 1,075.558 | 1,329.141 | 1,598.875 | 1,683.204 | 1,542.63 | 1,396.273 | 920.84 | 952.085 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 368.75 | 375 | 381.25 | 387.5 | 393.75 | 400 | 400 | 512.5 | 518.759 | 525.036 | 536.001 | 540.715 | 545.429 | 550.142 | 568.525 | 570.3 | 572.005 | 573.785 | 593.414 | 595.236 | 636.188 | 638.1 | 769.773 | 771.976 | 809.371 | 779.061 | 787.535 | 787.81 | 782.384 | 756.306 | 836.113 | 836.438 | 910.931 | 978.382 | 253.735 | 208.563 | 236.14 | 212.218 | 195.295 | 187.901 | 206.52 | 185.138 | 183.757 | 182.406 | 196.068 | 186.73 | 198.392 | 202.079 | 210.777 | 194.476 | 195.174 | 135 | 135 | 125 | 150 | 156 | 165.3 | 293.762 | 315 | 329.5 | 342 | 312.9 | 307 | 67 | 59.5 | 60.6 | 59.5 | 60.7 | 63.3 | 63.3 | 63.4 | 63.4 | 16.9 | 17 | 17 | 18.8 | 22.9 | 21.1 | 21.1 | 21.2 | 25.2 | 25.2 | 25.2 | 25.3 | 38.4 | 38.4 | 38.4 | 42.2 | 42.2 | 43.3 | 43.4 | 43.6 | 44.5 | 44.5 | 44.7 | 45 | 20.8 | 16 | 16.2 | 17.1 | 17.2 | 17.3 | 18.2 | 14.1 | 8.6 | 9.1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.193 | 0 | 0 | 0 | 0 | 0 | 21.193 | 0 | 27.718 | 26.716 | 13.479 | 11.098 | 0 | 1.684 | 0 | 0 | 0 | 0 | 1.706 | 4.077 | 6.833 | 6.523 | 6.538 | 16.082 | 22.07 | 17.559 | 15.649 | 11.206 | 8.704 | 9.633 | 12.957 | 5.388 | 3.239 | 7.908 | 9.761 | 11.298 | 11.644 | 16.888 | 14.911 | 15.081 | 14.166 | -65.465 | -67.084 | -67.738 | -68.339 | -55.878 | -489.271 | -56.48 | 66.281 | -56.865 | 64.302 | 9.712 | 61.232 | 65.123 | 63.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 67.712 | 0 | 0 | 74.14 | 74.256 | 79.639 | 79.963 | 0 | 80.193 | 0 | 86.017 | 86.189 | 98.626 | 100.501 | 94.284 | 82.725 | 27.718 | 0.406 | 55.335 | 56.184 | 44.119 | 50.477 | 51.336 | 52.359 | 52.161 | 47.997 | 43.574 | 63.117 | 65.421 | 60.045 | 60.394 | 56.506 | 53.726 | 53.773 | 45.401 | 48.147 | 50.031 | 61.35 | 53.493 | 57.031 | 57.709 | 57.956 | 57.098 | 57.111 | 56.496 | 61.739 | 61.543 | 62.173 | 63.159 | 65.465 | 67.084 | 67.738 | 68.339 | 55.878 | 55.844 | 56.48 | 57.055 | 56.865 | 55.371 | 54.972 | 55.655 | 52.386 | 52.933 | 53.536 | 54.33 | 52.28 | 52.637 | 53.446 | 62.433 | 0 | 0 | 0 | 104.952 | 104.734 | 0 | 0 | 107.31 | 98.77 | 0 | 0 | 98.77 | 0 | 0 | 0 | 77.68 | 0 | 0 | 0 | 42.49 | 0 | 0 | 0 | 35.686 | 47.553 | 47.361 | 46.864 | 38.713 | 0 | 0 | 0 | 29.9 | 0 | 0 | 0 | 23.7 | 0 | 16.2 | 16.2 | 16.2 | 10 | 10 | 10 | 10 | 10.6 | 10.6 | 10.6 | 10.6 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.8 | 7.8 | 4.7 | 4.6 | 4.6 | 4.5 | 4.5 | 4.8 | 4.8 | 4.7 | 4.7 | 4.7 | 4.6 | 4.6 | 4.5 | 5.2 | 5 | 4.8 | 4.6 | 3.9 | 3.7 | 3.4 | 2.3 |
Overige niet-vlottende verplichtingen
| 46.852 | 812.113 | 811.977 | 51.13 | 53.73 | -21,623.569 | 53.293 | 846.341 | -24.686 | 876.406 | 67.356 | 86.562 | 88.615 | 116.219 | 110.377 | 117.965 | 76.747 | 66.849 | 72.448 | 70.079 | 139.922 | 131.13 | 127.719 | 130.756 | 128.794 | 128.389 | 130.933 | 131.25 | 129.353 | 128.23 | 126.607 | 125.878 | 126.608 | 128.007 | 134.552 | 132.607 | 133.594 | 130.083 | 127.678 | 124.365 | 123.221 | 122.223 | 121.228 | 117.392 | 120.073 | 119.855 | 116.66 | 115.705 | 114.897 | 212.284 | 213.535 | 213.431 | 225.604 | 210.759 | 646.727 | 324.433 | 93.781 | 294.466 | 95.392 | 148.86 | 89.61 | 82.919 | 82.054 | 123.146 | 122.842 | 132.079 | 145.776 | 112.628 | 67.499 | 151.287 | 143.758 | 149.591 | 0 | 704.071 | 161.777 | 159.088 | 48.411 | 45.948 | 143.195 | 127.711 | 23.925 | 100.995 | 99.608 | 97.33 | 20.303 | 69.965 | 51.167 | 53.115 | 10.702 | 46.074 | 46.239 | 45.818 | 8.829 | 0 | 0 | 0 | 0 | 31.482 | 31.1 | 30.8 | 0 | 27.1 | 25.1 | 25.2 | 0.4 | 17.8 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.2 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0 | -0.1 | -0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.1 | -0.1 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,267.138 | 1,284.329 | 1,264.255 | 1,297.481 | 1,245.303 | -20,388.186 | 1,299.423 | 1,330.02 | 1,281.108 | 1,249.3 | 1,219.446 | 1,293.875 | 1,262.799 | 1,545.861 | 1,824.729 | 1,883.894 | 1,674.813 | 1,490.244 | 1,062.102 | 1,089.446 | 584.041 | 583.291 | 579.055 | 583.115 | 580.955 | 576.386 | 576.213 | 598.444 | 601.607 | 594.798 | 593.539 | 598.466 | 602.404 | 599.339 | 595.602 | 591.96 | 592.329 | 601.066 | 594.128 | 555.534 | 559.169 | 569.337 | 575.587 | 579.551 | 588.213 | 598.482 | 705.614 | 711.718 | 717.258 | 748.285 | 754.25 | 758.86 | 775.746 | 779.284 | 783.6 | 896.438 | 790.902 | 887.88 | 810.301 | 849.732 | 844.597 | 970.201 | 970.289 | 986.053 | 956.233 | 971.894 | 986.223 | 948.458 | 886.238 | 987.4 | 980.196 | 1,060.522 | 1,083.334 | 1,062.54 | 370.34 | 395.228 | 367.939 | 340.013 | 331.096 | 334.231 | 307.833 | 284.752 | 282.014 | 293.398 | 284.713 | 268.357 | 253.246 | 263.892 | 247.668 | 241.248 | 181.239 | 180.818 | 169.515 | 197.553 | 203.361 | 212.164 | 332.475 | 346.482 | 360.6 | 372.8 | 342.8 | 334.1 | 92.1 | 84.7 | 84.7 | 77.3 | 76.9 | 79.5 | 79.5 | 73.4 | 73.5 | 26.9 | 27.1 | 27.5 | 29.4 | 33.5 | 31.6 | 29 | 29.1 | 33.1 | 33.1 | 33.1 | 33 | 46 | 43.1 | 43.1 | 46.8 | 46.8 | 47.9 | 48.2 | 48.3 | 49.1 | 49.3 | 49.4 | 49.6 | 25.4 | 20.6 | 21.4 | 22.2 | 22 | 22 | 22.2 | 17.7 | 12 | 11.4 |
Totaal passiva
| 1,721.345 | 1,730.536 | 1,723.092 | 1,759.379 | 1,734.269 | -19,938.963 | 1,770.214 | 1,799.54 | 1,783.432 | 1,714.905 | 1,698.331 | 1,743.522 | 1,728.061 | 1,994.811 | 2,263.432 | 2,328.51 | 2,125.869 | 1,843.67 | 1,506.986 | 1,532.103 | 976.515 | 947.047 | 959.185 | 959.419 | 945.574 | 927.95 | 941.318 | 974.23 | 977.435 | 933.068 | 953.174 | 951.974 | 971.221 | 915.52 | 921.93 | 935.681 | 1,037.94 | 916.995 | 908.848 | 885.866 | 903.607 | 881.332 | 872.959 | 878.732 | 904.28 | 854.341 | 1,011.308 | 1,017.602 | 1,036.317 | 1,044.501 | 1,049.934 | 1,034.467 | 1,042.85 | 1,039.64 | 1,054.6 | 1,073.91 | 1,100.45 | 1,067.222 | 1,063.777 | 1,116.905 | 1,109.559 | 1,196.722 | 1,197.168 | 1,239.748 | 1,220.952 | 1,209.202 | 1,227.272 | 1,190.471 | 1,160.907 | 1,243.729 | 1,273.565 | 1,391.911 | 1,379.015 | 1,315.359 | 627.889 | 687.83 | 663.284 | 646.404 | 598.677 | 604.586 | 554.615 | 535.321 | 512.742 | 540.631 | 531.427 | 505.367 | 484.166 | 503.132 | 480.743 | 448.084 | 349.099 | 369.219 | 366.764 | 366.859 | 359.795 | 377.581 | 506.053 | 506.253 | 480.7 | 514.8 | 486.8 | 461.5 | 183.3 | 194.9 | 188.7 | 174.3 | 165.7 | 180.4 | 168.3 | 157.9 | 146.6 | 110.6 | 110.2 | 101.3 | 90.8 | 112.2 | 108.4 | 92.9 | 86 | 99.6 | 100.3 | 92.7 | 81.3 | 109.2 | 102.3 | 93.2 | 89.7 | 95.5 | 91.4 | 86.2 | 77.9 | 84 | 84.3 | 78 | 69.1 | 49.8 | 45.3 | 42.5 | 36.7 | 41.2 | 40.5 | 36.9 | 33.1 | 23.1 | 19.5 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.222 | 0.222 | 0.222 | 0.222 | 0.221 | 22,152.432 | 0.221 | 0.222 | 0.223 | 0.229 | 0.232 | 0.235 | 0.235 | 0.237 | 0.237 | 0.237 | 0.237 | 0.237 | 0.24 | 0.24 | 0.241 | 0.241 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.241 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.239 | 0.24 | 0.239 | 0.239 | 0.239 | 0.238 | 0.238 | 0.238 | 0.238 | 0.237 | 0.237 | 0.237 | 0.237 | 0.234 | 0.232 | 0.23 | 0.229 | 0.228 | 0.23 | 0.2 | 0.231 | 0.228 | 0.238 | 0.228 | 0.228 | 0.227 | 0.226 | 0.224 | 0.224 | 0.223 | 0.222 | 0.222 | 0.238 | 0.237 | 0.246 | 0.261 | 0.312 | 0.309 | 0.477 | 0.472 | 0.467 | 0.466 | 0.472 | 0.479 | 0.483 | 0.488 | 0.487 | 0.498 | 0.489 | 0.479 | 0.484 | 0.494 | 0.496 | 0.503 | 0.525 | 0.554 | 0.552 | 0.55 | 0.557 | 0.563 | 0.627 | 0.627 | 0.626 | 0.6 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 427.352 | 414.858 | 453.204 | 456.024 | 479.718 | 471.173 | 486.272 | 487.291 | 511.256 | 564 | 603.872 | 628.98 | 663.398 | 656.536 | 623.086 | 609.12 | 438.498 | 411.426 | 607.431 | 577.546 | 561.65 | 600.563 | 580.314 | 549.838 | 532.807 | 592.099 | 572.339 | 510.264 | 492.836 | 552.767 | 533.765 | 509.023 | 488.481 | 543.955 | 521.531 | 499.985 | 485.687 | 537.305 | 526.178 | 503.184 | 493.167 | 453.944 | 467.05 | 447.875 | 438.673 | 422.216 | 409.5 | 386.27 | 374.923 | 340.271 | 336.518 | 316.781 | 298.757 | 286.275 | 276.2 | 252.657 | 234.038 | 211.172 | 201.431 | 180.707 | 167.245 | 149.009 | 141.583 | 127.795 | 119.45 | 102.454 | 96.017 | 125.367 | 112.874 | 135.535 | 199.628 | 317.296 | 302.245 | 270.471 | 913.792 | 889.166 | 869.522 | 849.38 | 864.874 | 877.059 | 865.777 | 841.222 | 840.741 | 817.254 | 794.417 | 785.1 | 795.402 | 789.727 | 782.491 | 756.658 | 736.101 | 716.132 | 696.485 | 693.891 | 679.294 | 665.423 | 648.489 | 624.796 | 610.4 | 604.3 | 590.1 | 577.8 | 563.4 | 546.7 | 520.9 | 485.8 | 461.4 | 441.5 | 418 | 387.4 | 367.2 | 351.5 | 333 | 315.3 | 299.4 | 287.2 | 270.7 | 247.9 | 233.1 | 221.1 | 205.8 | 185 | 172.7 | 163.1 | 149.1 | 131.6 | 121.8 | 114.4 | 104.5 | 91.1 | 83.4 | 78.6 | 71.4 | 62 | 56.8 | 54.2 | 49.3 | 135.2 | 39.9 | 38.4 | 34.7 | 29.9 | 24.4 | 17.7 | 13.5 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.721 | -16.679 | -17.745 | -20.346 | -19.454 | -9.4 | -7.351 | -6.913 | -0.281 | 1.939 | 5.978 | 4.685 | 4.451 | 1.197 | -2.342 | -4.229 | -4.028 | -2.933 | -9.969 | -13.74 | -10.85 | -9.875 | -6.758 | -3.725 | -4.027 | -8.964 | -5.209 | -4.733 | -4.547 | -5.765 | -6.69 | -6.612 | -10.376 | -13.437 | -17.744 | -21.158 | -27.13 | -31.67 | -34.082 | -38.032 | -36.944 | -39 | -48.666 | -48.849 | -43.59 | -45.361 | -45.408 | -44.822 | -45.977 | -44.518 | -29.214 | -27.653 | -32.552 | -40.165 | -19.48 | -8.988 | -12.033 | -7.2 | -11.584 | -4.529 | 0 | 0 | 0 | -445.8 | -429.8 | -414.3 | -398.7 | -383.7 | -377.616 | 0 | -377.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -216.5 | -190.7 | -190.7 | -182 | -181.8 | -171.6 | -163.3 | -153.3 | -123.7 | -123.7 | -123.7 | -123.7 | -120.8 | -105.2 | -105.2 | -97.3 | -94.6 | -87.4 | -80.6 | -74.2 | -73 | -67.3 | -62 | -57 | -56.2 | -51.9 | -48 | -44.2 | -44.3 | -40.9 | -37.7 | -33 | -34.7 | -32.3 | -29.8 | -27.7 | -27.5 | -25.8 | -24 | -22.3 | -22.1 | -17.9 | -13.9 | -1.8 |
Overige totale aandeelhoudersvermogen
| 12.575 | 11.477 | 8.541 | 4.006 | 3.886 | -471.173 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 5.061 | 1.967 | 0 | 0 | 0 | 31.659 | 35.349 | 49.732 | 47.5 | 46.125 | 44.122 | 44.049 | 43.591 | 41.849 | 39.54 | 55.659 | 52.981 | 50.645 | 47.811 | 51.462 | 47.088 | 42.973 | 40.043 | 56.066 | 50.555 | 44.177 | 39.947 | 39.969 | 37.568 | 35.658 | 34.428 | 51.728 | 43.255 | 37.993 | 34.138 | 28.676 | 22.878 | 15.317 | 10.533 | 7.081 | 10.334 | 22.5 | 19.804 | 6.2 | 55.656 | 16.789 | 16.923 | 12.972 | 11.694 | 5.3 | 3.335 | 0.731 | 1.891 | 0 | 4.33 | 0 | 0 | 0 | 15.462 | 4.257 | 0 | 23.454 | 6.474 | 445.8 | 429.8 | 414.3 | 398.7 | 397.682 | 377.616 | 25.45 | 396.222 | 0 | 0 | 0 | 0 | 0 | 53.996 | 140.88 | 150.951 | 149.073 | 160.108 | 172.502 | 180.122 | 179.854 | 186.014 | 200.3 | 200.3 | 200.3 | 417.3 | 424.9 | 440.2 | 464.5 | 457.6 | 429.9 | 414.9 | 395.7 | 362.4 | 360 | 357.3 | 356.9 | 350.2 | 333 | 332.7 | 322.7 | 319.3 | 311.8 | 304.8 | 298.2 | 295.2 | 288.5 | 280.2 | 274.7 | 268.4 | 248.7 | 167.7 | 161.8 | 157.1 | 152.5 | 148.2 | 142 | 140.4 | 83.1 | 80.4 | 78.3 | -15 | 75.8 | 74 | 72.3 | 71.6 | 44.9 | 40.7 | 28.4 |
Totaal eigen vermogen van aandeelhouders
| 440.149 | 426.557 | 461.967 | 460.252 | 483.825 | 22,152.432 | 486.493 | 487.513 | 511.479 | 564.229 | 604.104 | 629.215 | 663.633 | 648.113 | 608.611 | 591.612 | 418.389 | 392.209 | 629.93 | 605.784 | 604.71 | 648.023 | 628.618 | 600.178 | 581.781 | 640.381 | 615.625 | 547.702 | 544.507 | 601.96 | 581.717 | 547.105 | 526.443 | 580.433 | 554.869 | 533.509 | 538.268 | 584.072 | 561.63 | 538.161 | 528.641 | 487.203 | 497.181 | 475.851 | 484.026 | 455.332 | 434.293 | 402.901 | 382.675 | 336.251 | 320.395 | 293.461 | 268.034 | 259.895 | 259.9 | 224.026 | 191.617 | 223.476 | 173.087 | 152.45 | 135.622 | 114.952 | 102.589 | 102.14 | 92.751 | 72.015 | 56.074 | 110.455 | 104.123 | 123.748 | 192.689 | 321.486 | 302.282 | 270.948 | 937.718 | 896.107 | 869.988 | 849.852 | 865.353 | 877.542 | 880.247 | 841.709 | 866.689 | 836.349 | 794.896 | 785.584 | 795.896 | 790.223 | 782.994 | 811.179 | 877.535 | 867.635 | 846.108 | 854.556 | 852.359 | 846.172 | 828.97 | 811.436 | 811.3 | 805.2 | 791 | 778.6 | 797.6 | 796.2 | 803.4 | 761.6 | 719.7 | 693.1 | 660.4 | 626.1 | 603.5 | 585.1 | 566.2 | 544.7 | 527.2 | 514.7 | 496.1 | 472.6 | 457.5 | 445.3 | 429.8 | 407.2 | 393.9 | 381.3 | 366.8 | 343.8 | 318.6 | 234.1 | 222.1 | 203.9 | 195 | 189.1 | 180.4 | 167.7 | 107.6 | 104.8 | 99.9 | 92.7 | 89.9 | 88.4 | 84.7 | 79.4 | 51.4 | 44.5 | 40.1 |
Totaal eigen vermogen
| 440.149 | 426.557 | 461.967 | 460.252 | 483.825 | 22,152.432 | 486.493 | 487.513 | 511.479 | 564.229 | 604.104 | 629.215 | 663.633 | 648.113 | 608.611 | 591.612 | 418.389 | 392.209 | 629.93 | 605.784 | 604.71 | 648.023 | 628.618 | 600.178 | 581.781 | 640.381 | 615.625 | 547.702 | 544.507 | 601.96 | 581.717 | 547.105 | 526.443 | 580.433 | 554.869 | 533.509 | 538.268 | 584.072 | 561.63 | 538.161 | 528.641 | 487.203 | 497.181 | 475.851 | 484.026 | 455.332 | 434.293 | 402.901 | 382.675 | 336.251 | 320.395 | 293.461 | 268.034 | 259.895 | 259.9 | 224.026 | 191.617 | 223.476 | 173.087 | 152.45 | 135.622 | 114.952 | 102.589 | 102.14 | 92.751 | 72.015 | 56.074 | 110.455 | 104.123 | 123.748 | 192.689 | 321.486 | 302.282 | 270.948 | 937.718 | 896.107 | 869.988 | 849.852 | 865.353 | 877.542 | 880.247 | 841.709 | 866.689 | 836.349 | 794.896 | 785.584 | 795.896 | 790.223 | 782.994 | 811.179 | 877.535 | 867.635 | 846.108 | 854.556 | 852.359 | 846.172 | 828.97 | 811.436 | 811.3 | 805.2 | 791 | 778.6 | 797.6 | 796.2 | 803.4 | 761.6 | 719.7 | 693.1 | 660.4 | 626.1 | 603.5 | 585.1 | 566.2 | 544.7 | 527.2 | 514.7 | 496.1 | 472.6 | 457.5 | 445.3 | 429.8 | 407.2 | 393.9 | 381.3 | 366.8 | 343.8 | 318.6 | 234.1 | 222.1 | 203.9 | 195 | 189.1 | 180.4 | 167.7 | 107.6 | 104.8 | 99.9 | 92.7 | 89.9 | 88.4 | 84.7 | 79.4 | 51.4 | 44.5 | 40.1 |
Totaal passiva en aandeelhoudersvermogen
| 2,161.494 | 2,157.093 | 2,185.059 | 2,219.631 | 2,218.094 | 2,213.469 | 2,256.707 | 2,287.053 | 2,294.911 | 2,279.134 | 2,302.435 | 2,372.737 | 2,391.694 | 2,642.924 | 2,872.043 | 2,920.122 | 2,544.258 | 2,235.879 | 2,136.916 | 2,137.887 | 1,581.225 | 1,595.07 | 1,587.803 | 1,559.597 | 1,527.355 | 1,568.331 | 1,556.943 | 1,521.932 | 1,521.942 | 1,535.028 | 1,534.891 | 1,499.079 | 1,497.664 | 1,495.953 | 1,476.799 | 1,469.19 | 1,576.208 | 1,501.067 | 1,470.478 | 1,424.027 | 1,432.248 | 1,368.535 | 1,370.14 | 1,354.583 | 1,388.306 | 1,309.673 | 1,445.601 | 1,420.503 | 1,418.992 | 1,380.752 | 1,370.329 | 1,327.928 | 1,310.884 | 1,299.535 | 1,314.5 | 1,297.936 | 1,292.067 | 1,290.698 | 1,236.864 | 1,269.355 | 1,245.181 | 1,311.674 | 1,299.757 | 1,341.888 | 1,313.703 | 1,281.217 | 1,283.346 | 1,300.926 | 1,265.03 | 1,367.477 | 1,466.254 | 1,713.397 | 1,681.297 | 1,586.307 | 1,565.607 | 1,583.937 | 1,533.272 | 1,496.256 | 1,464.03 | 1,482.128 | 1,434.862 | 1,377.03 | 1,379.431 | 1,376.98 | 1,326.323 | 1,290.951 | 1,280.062 | 1,293.355 | 1,263.737 | 1,259.263 | 1,226.634 | 1,236.854 | 1,212.872 | 1,221.415 | 1,212.154 | 1,223.753 | 1,335.023 | 1,317.689 | 1,292 | 1,320 | 1,277.8 | 1,240.1 | 980.9 | 991.1 | 992.1 | 935.9 | 885.4 | 873.5 | 828.7 | 784 | 750.1 | 695.7 | 676.4 | 646 | 618 | 626.9 | 604.5 | 565.5 | 543.5 | 544.9 | 530.1 | 499.9 | 475.2 | 490.5 | 469.1 | 437 | 408.3 | 329.6 | 313.5 | 290.1 | 272.9 | 273.1 | 264.7 | 245.7 | 176.7 | 154.6 | 145.2 | 135.2 | 126.6 | 129.6 | 125.2 | 116.3 | 84.5 | 67.6 | 59.6 |