Cracker Barrel Old Country Store, Inc.
NASDAQ:CBRL
46.98 (USD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,470.762 | 3,442.808 | 3,267.786 | 2,821.444 | 2,522.792 | 3,071.951 | 3,030.445 | 2,926.289 | 2,912.351 | 2,842.284 | 2,683.677 | 2,644.63 | 2,580.195 | 2,434.435 | 2,404.515 | 2,367.285 | 2,384.521 | 2,351.576 | 2,642.997 | 2,567.548 | 2,380.947 | 2,198.182 | 2,066.892 | 1,963.692 | 1,772.712 | 1,531.6 | 1,317.1 | 1,123.9 | 943.3 | 783.1 | 640.9 | 517.6 | 400.6 | 300.2 | 225.5 | 170 | 125.8 | 99 | 80.9 |
Kosten van de omzet
| 2,359.186 | 2,336.286 | 2,198.961 | 1,848.381 | 1,704.931 | 2,009.828 | 1,991.208 | 1,908.417 | 1,934.364 | 1,916.553 | 1,839.351 | 1,817.243 | 1,778.919 | 772.471 | 745.818 | 764.909 | 773.757 | 744.275 | 845.644 | 847.045 | 785.703 | 703.915 | 677.738 | 664.332 | 553.248 | 486.5 | 406.7 | 352 | 293.5 | 238.4 | 194.7 | 155.9 | 118.4 | 91.4 | 72.3 | 53.2 | 38.6 | 31.1 | 26.4 |
Brutowinst
| 1,111.576 | 1,106.522 | 1,068.825 | 973.063 | 817.861 | 1,062.123 | 1,039.237 | 1,017.872 | 977.987 | 925.731 | 844.326 | 827.387 | 801.276 | 1,661.964 | 1,658.697 | 1,602.376 | 1,610.764 | 1,607.301 | 1,797.353 | 1,720.503 | 1,595.244 | 1,494.267 | 1,389.154 | 1,299.36 | 1,219.464 | 1,045.1 | 910.4 | 771.9 | 649.8 | 544.7 | 446.2 | 361.7 | 282.2 | 208.8 | 153.2 | 116.8 | 87.2 | 67.9 | 54.5 |
Brutowinstmarge
| 0.32 | 0.321 | 0.327 | 0.345 | 0.324 | 0.346 | 0.343 | 0.348 | 0.336 | 0.326 | 0.315 | 0.313 | 0.311 | 0.683 | 0.69 | 0.677 | 0.676 | 0.683 | 0.68 | 0.67 | 0.67 | 0.68 | 0.672 | 0.662 | 0.688 | 0.682 | 0.691 | 0.687 | 0.689 | 0.696 | 0.696 | 0.699 | 0.704 | 0.696 | 0.679 | 0.687 | 0.693 | 0.686 | 0.674 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 207.062 | 174.091 | 157.433 | 147.825 | 146.975 | 152.826 | 143.756 | 141.414 | 142.982 | 147.544 | 129.387 | 143.262 | 146.171 | 1,495.408 | 1,491.229 | 1,036.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 831.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 686.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 207.062 | 174.091 | 157.433 | 147.825 | 146.975 | 152.826 | 143.756 | 141.414 | 142.982 | 147.544 | 129.387 | 143.262 | 146.171 | 1,495.408 | 1,491.229 | 1,722.575 | 1,459.112 | 1,439.156 | 1,598.934 | 1,518.341 | 1,410.108 | 1,320.186 | 1,239.854 | 1,188.294 | 1,035.277 | 868.4 | 702.1 | 598.6 | 517.7 | 415.6 | 336.7 | 272.7 | 214.5 | 161.8 | 122 | 92.8 | 69.9 | 54.5 | 44.5 |
Overige kosten
| 27.632 | 0 | 758.389 | 676.301 | 614.733 | 626.453 | 601.889 | 563.3 | 554.534 | 523.307 | 506.533 | 482.601 | 464.13 | 0 | 0 | 0 | 0.877 | 0 | 168.069 | 0 | 0 | 0 | 0 | 14.37 | 65.218 | 53.8 | 43.4 | 35.7 | 31.4 | 26.4 | 20.4 | 15.8 | 12.5 | 9.3 | 6.7 | 5.7 | 4.5 | 3.6 | 3.2 |
Bedrijfskosten
| 1,038.825 | 971.906 | 915.822 | 824.126 | 761.708 | 779.279 | 745.645 | 704.714 | 697.516 | 670.851 | 635.92 | 625.863 | 610.301 | 1,495.408 | 1,491.229 | 1,722.575 | 1,459.989 | 1,439.156 | 1,767.003 | 1,518.341 | 1,410.108 | 1,320.186 | 1,239.854 | 1,202.664 | 1,100.495 | 922.2 | 745.5 | 634.3 | 549.1 | 442 | 357.1 | 288.5 | 227 | 171.1 | 128.7 | 98.5 | 74.4 | 58.1 | 47.7 |
Bedrijfsresultaat
| 45.119 | 120.617 | 153.003 | 148.937 | 56.153 | 282.844 | 293.592 | 313.158 | 280.471 | 254.88 | 208.406 | 201.524 | 190.975 | 167.181 | 164.668 | 142.239 | 150.775 | 168.145 | 22.298 | 202.162 | 185.136 | 174.081 | 149.3 | 96.696 | 118.969 | 122.9 | 164.9 | 137.6 | 100.7 | 102.7 | 89.1 | 73.2 | 55.2 | 37.7 | 24.5 | 18.3 | 12.8 | 9.8 | 6.8 |
Bedrijfsresultaat ratio
| 0.013 | 0.035 | 0.047 | 0.053 | 0.022 | 0.092 | 0.097 | 0.107 | 0.096 | 0.09 | 0.078 | 0.076 | 0.074 | 0.069 | 0.068 | 0.06 | 0.063 | 0.072 | 0.008 | 0.079 | 0.078 | 0.079 | 0.072 | 0.049 | 0.067 | 0.08 | 0.125 | 0.122 | 0.107 | 0.131 | 0.139 | 0.141 | 0.138 | 0.126 | 0.109 | 0.108 | 0.102 | 0.099 | 0.084 |
Totaal overige inkomsten en kosten netto
| -27.632 | -13.999 | -9.62 | 161.614 | 25.131 | -16.488 | -15.169 | -14.271 | -14.052 | -16.679 | -17.557 | -35.742 | -44.687 | 0.625 | -2.8 | -2.088 | -0.877 | -51.664 | -8.89 | -8.597 | -8.439 | -8.819 | -6.769 | -12.232 | -24.264 | -10 | 2.8 | 2 | 2.1 | 3.3 | 3.6 | 2.6 | 2.4 | 1.7 | 0.9 | 0.8 | 0.1 | 0.5 | 0.8 |
Inkomen voor belasting
| 24.186 | 103.611 | 143.383 | 310.551 | 81.284 | 266.356 | 278.423 | 298.887 | 266.419 | 238.201 | 190.849 | 165.782 | 146.288 | 115.691 | 115.709 | 90.062 | 93.515 | 116.481 | 168.049 | 193.565 | 176.697 | 165.262 | 142.531 | 84.464 | 94.705 | 112.9 | 164.7 | 137.5 | 102.4 | 105.3 | 90.6 | 73 | 54.2 | 36.6 | 24.1 | 16.9 | 11.5 | 9.2 | 6.3 |
Inkomen voor belasting ratio
| 0.007 | 0.03 | 0.044 | 0.11 | 0.032 | 0.087 | 0.092 | 0.102 | 0.091 | 0.084 | 0.071 | 0.063 | 0.057 | 0.048 | 0.048 | 0.038 | 0.039 | 0.05 | 0.064 | 0.075 | 0.074 | 0.075 | 0.069 | 0.043 | 0.053 | 0.074 | 0.125 | 0.122 | 0.109 | 0.134 | 0.141 | 0.141 | 0.135 | 0.122 | 0.107 | 0.099 | 0.091 | 0.093 | 0.078 |
Belastingkosten
| -16.744 | 4.561 | 11.503 | 56.038 | -28.683 | 42.955 | 30.803 | 96.988 | 77.12 | 74.298 | 58.721 | 48.517 | 43.207 | 30.483 | 30.451 | 24.105 | 28.212 | 40.498 | 51.758 | 66.925 | 63.435 | 58.733 | 50.742 | 35.283 | 35.707 | 42.7 | 60.6 | 50.9 | 38.9 | 39.3 | 33.6 | 27.3 | 20.3 | 13.7 | 8.8 | 6 | 4.3 | 4.5 | 2.7 |
Nettowinst
| 40.93 | 99.05 | 131.88 | 254.513 | 109.967 | 223.401 | 247.62 | 201.899 | 189.299 | 163.903 | 132.128 | 117.265 | 103.081 | 85.208 | 85.258 | 65.926 | 65.553 | 162.065 | 116.291 | 126.64 | 113.262 | 106.529 | 91.789 | 49.181 | 58.998 | 70.2 | 104.1 | 86.6 | 63.5 | 66 | 58 | 45.7 | 33.9 | 22.9 | 15.3 | 10.9 | 7.2 | 4.7 | 3.6 |
Nettowinstmarge
| 0.012 | 0.029 | 0.04 | 0.09 | 0.044 | 0.073 | 0.082 | 0.069 | 0.065 | 0.058 | 0.049 | 0.044 | 0.04 | 0.035 | 0.035 | 0.028 | 0.027 | 0.069 | 0.044 | 0.049 | 0.048 | 0.048 | 0.044 | 0.025 | 0.033 | 0.046 | 0.079 | 0.077 | 0.067 | 0.084 | 0.09 | 0.088 | 0.085 | 0.076 | 0.068 | 0.064 | 0.057 | 0.047 | 0.044 |
WPA (Winst Per Aandeel)
| 1.84 | 4.47 | 5.69 | 10.74 | 4.61 | 9.29 | 10.31 | 8.4 | 7.91 | 6.85 | 5.55 | 4.95 | 4.47 | 3.7 | 3.71 | 2.94 | 2.88 | 5.86 | 2.71 | 2.65 | 2.29 | 2.13 | 1.69 | 0.88 | 1.02 | 1.16 | 1.68 | 1.42 | 1.05 | 1.1 | 0.97 | 0.78 | 0.61 | 0.45 | 0.32 | 0.25 | 0.17 | 0.11 | 0.09 |
Verwaterde WPA
| 1.83 | 4.45 | 5.67 | 10.71 | 4.61 | 9.27 | 10.29 | 8.37 | 7.86 | 6.82 | 5.51 | 4.9 | 4.4 | 3.61 | 3.62 | 2.89 | 2.8 | 5.23 | 2.5 | 2.45 | 2.12 | 1.97 | 1.64 | 0.87 | 1.02 | 1.16 | 1.65 | 1.41 | 1.04 | 1.09 | 0.96 | 0.78 | 0.61 | 0.45 | 0.32 | 0.25 | 0.17 | 0.11 | 0.09 |
EBITDA
| 197.232 | 251.836 | 269.306 | 270.276 | 174.331 | 390.381 | 387.284 | 399.477 | 358.694 | 327.835 | 276.795 | 267.644 | 255.442 | 229.344 | 228.492 | 201.525 | 209.341 | 225.053 | 111.518 | 269.483 | 249.004 | 238.457 | 212.059 | 161.598 | 184.187 | 176.7 | 205.5 | 171.3 | 130 | 125.8 | 105.9 | 86.4 | 65.3 | 45.3 | 30.3 | 23.2 | 17.2 | 12.9 | 9.2 |
EBITDA ratio
| 0.057 | 0.073 | 0.082 | 0.096 | 0.069 | 0.127 | 0.128 | 0.137 | 0.123 | 0.115 | 0.103 | 0.101 | 0.099 | 0.094 | 0.095 | 0.085 | 0.088 | 0.096 | 0.042 | 0.105 | 0.105 | 0.108 | 0.103 | 0.082 | 0.104 | 0.115 | 0.156 | 0.152 | 0.138 | 0.161 | 0.165 | 0.167 | 0.163 | 0.151 | 0.134 | 0.136 | 0.137 | 0.13 | 0.114 |