Consumers Bancorp, Inc.
OTC:CBKM
16.5 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.103 | 2.052 | 2.015 | 2.41 | 2.694 | 2.636 | 2.809 | 2.535 | 2.78 | 2.585 | 3.162 | 2.665 | 1.964 | 2.116 | 2.507 | 2.401 | 1.566 | 1.018 | 1.44 | 1.503 | 1.009 | 1.035 | 1.849 | 1.673 | 1.082 | 0.913 | 0.657 | 0.929 | 0.805 | 0.566 | 0.722 | 0.901 | 0.073 | 0.708 | 0.639 | 0.727 | 0.762 | 0.632 | 0.808 | 0.756 | 0.783 | 0.678 | 0.755 | 0.621 | 0.679 | 0.628 | 0.747 | 0.615 | 0.6 | 0.686 | 0.791 | 0.687 | 0.559 | 0.482 | 0.574 | 0.633 | 0.548 | 0.425 | 0.501 | 0.565 | 0.45 | 0.481 | 0.526 | 0.57 | 0.465 | 0.422 | 0.476 | 0.44 | 0.199 | 0.304 | 0.38 | 0.38 | 0.187 | 0.297 | 0.316 | 0.378 | 0.276 | 0.444 | 0.561 | 0.674 | 0.677 | 0.501 | 0.38 | 0.525 | 0.427 | 0.541 | 0.595 | 0.642 | 0.633 | 0.54 | 0.54 | 0.523 | 0.549 | 0.488 | 0.493 | 0.517 | 0.464 | 0.46 | 0.477 | 0.493 | 0.49 | 0.455 | 0.411 | 0.47 | 0.46 | 0.45 | 0.43 | 0.4 |
Afschrijvingen & Amortisatie
| 0.015 | 0.014 | 0.014 | 0.014 | -0.028 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.015 | 0.011 | 0.007 | 0.006 | 0.008 | 0.006 | 1.051 | 0.007 | 0 | 0 | 0.797 | 0 | 0 | 0 | 0.771 | 0 | 0 | 0 | 0.781 | 0 | 0 | 0 | 0.647 | 0 | 0 | 0 | 0.575 | 0 | 0 | 0 | 0.551 | 0 | 0 | 0 | 0.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -0.242 | 0 | 0 | 0 | -0.096 | 0 | 0 | 0 | 0.146 | 0 | 0 | 0 | -0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.229 | 0 | 0 | 0 | 0.579 | 0 | 0 | 0 | 0.361 | 0 | 0 | 0 | 0.168 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | 0.074 | 0 | 0 | 0 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.95 | 0 | 0 | 0 | -3.758 | 0 | 3.758 | 0 | -0.507 | 3.175 | 0 | 0 | 1.291 | 0 | 0 | -14.351 | 8.285 | -2.65 | 0.828 | 7.882 | -4.116 | -1.68 | 0.125 | 5.683 | 17.096 | -3.505 | 4.412 | -3.462 | -2.714 | -0.62 | 0.807 | -1.055 | 5.847 | -4.301 | 2.175 | -2.876 | 0.47 | -4.332 | 6.079 | -3.587 | -1.925 | 0.087 | -1.493 | -7.103 | 4.947 | 1.942 | -0.138 | 0.302 | 1.367 | -3.676 | 4.771 | 1.547 | -2.483 | -0.695 | 0.994 | -1.771 | 0.761 | -2.38 | 2.119 | 1.481 | 2.762 | -5.148 | 1.115 | -2.568 | 11.597 | -13.874 | 0.699 | 0.095 | -3.706 | -1.458 | 0.718 | -0.218 | 0.04 | 1.353 | 0.032 | -0.456 | 7.743 | -11.963 | -3.262 | 2.176 | 0.365 | -0.576 | -170.814 | 0.701 | 0.44 | 2.334 | -3.131 | 168.059 | -168.673 | -1.107 | 177.631 | -165.269 | 1.113 | 4.164 | 2.856 | 9.443 | 0.77 | 146.923 | 0 | 0 | 0 | 0 | 0.7 | -0.5 | 0 | 0 | 0 | 2.29 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | -0.5 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.95 | 0 | 0 | 0 | -3.758 | 0 | 0 | 0 | -0.507 | 0 | 0 | 0 | 1.291 | 0 | 0 | 0 | 8.285 | -2.65 | 0.828 | 7.882 | -4.116 | -1.68 | 0.125 | 5.683 | 17.096 | -3.505 | 4.412 | -3.462 | -2.714 | -0.62 | 0.807 | -1.055 | 5.847 | -4.301 | 2.175 | -2.876 | 0.47 | -4.332 | 6.079 | -3.587 | -1.925 | 0.087 | -1.493 | -7.103 | 4.947 | 1.942 | -0.138 | 0.302 | 1.367 | -3.676 | 4.771 | 1.547 | -2.483 | -0.695 | 0.994 | -1.771 | 0.761 | -2.38 | 2.119 | 1.481 | 2.762 | -5.148 | 1.115 | -2.568 | 11.597 | -13.874 | 0.699 | 0.095 | -3.706 | -1.458 | 0.718 | -0.218 | 0.04 | 1.353 | 0.032 | -0.456 | 7.743 | -11.963 | -3.262 | 2.176 | 0.365 | -0.576 | -170.814 | 0.701 | 0.44 | 2.334 | -3.131 | 168.059 | -168.673 | -1.107 | 177.631 | 0 | 1.113 | 4.164 | 2.856 | 9.443 | 0.77 | 146.923 | 0 | 0 | 0 | 0 | -0.7 | 0.5 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.405 | -0.139 | 0.15 | 1.23 | 3.263 | 0.297 | -2.823 | 1.408 | 0.43 | -2.599 | 2.608 | 0.113 | 0.628 | 3.599 | 2.158 | 12.991 | -9.282 | 4.442 | -0.86 | -8.579 | 4.218 | 1.877 | 1.536 | -6.823 | -17.297 | 4.078 | -2.088 | 3.036 | 3.193 | 1.997 | 0.042 | 0.735 | -5.331 | 4.787 | -1.767 | 3.17 | 0.412 | 4.628 | -5.619 | 4.597 | 2.553 | -0.682 | 2.21 | 7.505 | -3.47 | -1.53 | 0.982 | -0.158 | -1.063 | 3.982 | -4.226 | -0.827 | 3.05 | 1.042 | -0.598 | 2.376 | -0.17 | 2.641 | -2.868 | -1.008 | -2.529 | 5.253 | -1.121 | 2.719 | -11.048 | 14.066 | -0.325 | 0.334 | 4.204 | 1.563 | -0.221 | 0.615 | 0.449 | -1.079 | -0.013 | 0.817 | -7.268 | 11.589 | 3.241 | -1.8 | -0.146 | 0.594 | 171.588 | -0.726 | -0.218 | -2.107 | 2.991 | -167.382 | 168.766 | 0.564 | -177.501 | 165.496 | -0.99 | -4.681 | -3.261 | -8.9 | -2.299 | -146.701 | -0.358 | 0.235 | 0.485 | -0.26 | -1.021 | 1.36 | -0.23 | 0.11 | -2.04 | 0 |
Kasstroom uit Operationele Activiteiten
| 1.441 | 1.899 | 2.179 | 3.654 | 2.654 | 2.947 | 3.758 | 3.957 | 3.224 | 3.175 | 5.77 | 2.778 | 2.592 | 5.715 | 4.665 | 1.041 | 0.569 | 2.81 | 1.408 | 0.806 | 1.111 | 1.232 | 3.51 | 0.533 | 0.881 | 1.486 | 2.981 | 0.503 | 1.284 | 1.943 | 1.571 | 0.581 | 0.589 | 1.194 | 1.047 | 1.021 | 1.644 | 0.928 | 1.268 | 1.766 | 1.411 | 0.083 | 1.472 | 1.023 | 2.156 | 1.04 | 1.591 | 0.759 | 0.904 | 0.992 | 1.336 | 1.407 | 1.126 | 0.829 | 0.97 | 1.238 | 1.139 | 0.686 | -0.248 | 1.038 | 0.683 | 0.586 | 0.52 | 0.721 | 1.014 | 0.614 | 0.85 | 0.869 | 0.697 | 0.409 | 0.877 | 0.777 | 0.676 | 0.571 | 0.335 | 0.739 | 0.751 | 0.07 | 0.54 | 1.05 | 0.896 | 0.519 | 1.154 | 0.5 | 0.649 | 0.768 | 0.455 | 1.319 | 0.726 | -0.003 | 0.67 | 0.75 | 0.672 | -0.029 | 0.088 | 1.06 | -1.065 | 0.682 | 0.119 | 0.728 | 0.975 | 0.195 | 0.09 | 1.33 | 0.5 | 0.56 | -1.61 | 2.69 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.172 | -0.265 | -0.214 | -0.332 | -0.171 | -1.352 | -0.107 | -0.191 | -0.33 | -0.353 | -0.266 | -0.528 | -0.721 | -0.239 | -0.088 | -0.106 | -0.044 | -0.234 | -0.171 | -0.048 | -0.143 | -0.985 | -0.193 | -0.35 | -0.465 | -0.094 | -0.043 | -0.086 | -0.32 | -0.026 | -0.061 | -0.191 | -0.281 | -0.386 | -1.005 | -0.962 | -1.265 | -1.504 | -1.37 | -1.328 | -0.185 | -0.502 | -0.386 | -0.483 | -0.105 | -0.089 | -0.079 | -0.241 | -0.246 | -1.011 | -0.062 | -0.026 | -0.405 | -0.454 | -0.271 | -0.447 | -0.082 | 0.001 | -0.09 | -0.064 | -0.049 | -0.022 | -0.069 | -0.07 | -0.168 | -0.07 | -0.096 | -0.002 | -0.036 | -0.043 | -0.04 | -0.077 | -0.091 | -0.044 | -0.277 | -0.443 | -0.471 | -0.01 | -0.113 | -0.026 | -0.027 | -0.025 | -0.082 | -0.011 | -0.01 | -0.075 | -0.192 | -0.56 | -0.311 | -0.16 | -0.088 | -0.052 | -0.178 | -0.288 | -0.319 | -0.139 | -0.49 | -0.597 | -0.472 | -0.184 | -0.538 | -0.267 | -0.2 | -0.03 | -0.03 | -0.16 | -0.43 | -0.21 |
Netto Overnames
| 0 | 0 | -17.17 | -7.585 | -21.097 | 0 | 0 | 0 | -0.012 | 0.03 | 0 | 66.552 | 11.395 | 0 | 5.169 | -16.564 | -74.785 | -19.549 | 0 | -14.164 | 0 | 0 | 0 | 0 | 0.034 | -8.838 | 0 | -14.833 | -0.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.225 | 0 | -6.159 | 0.227 | -7.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.67 | -3.67 | 0 | 0 | 2.277 | 0 | 0 | -2.277 | -0.139 | 0 | 0.069 | 0.07 | 0.168 | 0.07 | 0.096 | 0.002 | 0.036 | 0.043 | 0.04 | 0.077 | 0.091 | 0 | 0.277 | 0.443 | -0.139 | 0 | 0.113 | 0.026 | 0.027 | 0.025 | 0.082 | 0.011 | 0.01 | 0.075 | 0.192 | 0.56 | 0.311 | 0.16 | 0.088 | 0.052 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -4.654 | -1.921 | -5.446 | -1.603 | -9.057 | -5.651 | -10.582 | -6.509 | -33.61 | -43.776 | -36.151 | -31.123 | -44.343 | -43.55 | -24.875 | -0.5 | -18.165 | -11.932 | -4.36 | -2.318 | -6.136 | -2.799 | -11.919 | -2.06 | -11.522 | -7.255 | -4.675 | -0.426 | -20.995 | -3.389 | -14.139 | -4.229 | -10.002 | -4.744 | -7.555 | -7.438 | -19.071 | -7.361 | -14.155 | -15.545 | -5.771 | -12.621 | -10.784 | -21.134 | -9.056 | -2.553 | -10.704 | -5.478 | -4.508 | -12.762 | -15.131 | -17.212 | -13.662 | -12.325 | -10.98 | -13.267 | -4.112 | -7.383 | -8.465 | -7.37 | 25.934 | -11.046 | -4.858 | -10.03 | 11.133 | -24.453 | -12.233 | -5.943 | -2.186 | -5.697 | -0.968 | -2.191 | -2.25 | 0 | -5.526 | -10.381 | 2.551 | 0 | -2.388 | -0.163 | -4.796 | -1.055 | -8.184 | -9.092 | -1.927 | -8.178 | -4.124 | -3.868 | -8.687 | -10.055 | -4.796 | -7.237 | -3.591 | -2.75 | 7.451 | -8.176 | 0 | 0 | 0 | 0 | -7.441 | 1.902 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 5.86 | 8.692 | 6.12 | 10.274 | 13.109 | 9.94 | 7.497 | 8.152 | 11.429 | 7.953 | 11.237 | 7.259 | 6.425 | 13.398 | 15.787 | 7.455 | 14.953 | 11.404 | 8.765 | 9.453 | 5.408 | 6.747 | 7.446 | 7.398 | 3.067 | 4.798 | 4.539 | 6.093 | 10.231 | 3.881 | 7.654 | 7.68 | 12.288 | 7.927 | 7.401 | 7.426 | 8.509 | 11.741 | 14.744 | 8.302 | 4.953 | 5.51 | 6.427 | 5.331 | 7.836 | 9.624 | 6.214 | 5.503 | 8.59 | 9.683 | 6.992 | 10.611 | 4.14 | 4.597 | 6.202 | 6.173 | 6.261 | 4.238 | 7.813 | 6.316 | 2.774 | 11.328 | 4.643 | 6.761 | 1.564 | 5.644 | 1.855 | 1.281 | 2.799 | 1.055 | 1.814 | 0.766 | 0.863 | 0.439 | 2.021 | 1.061 | 1.21 | 1.143 | 3.753 | 1.943 | 10.667 | -4.382 | 14.07 | 10.004 | 3.336 | 3.983 | 5.158 | 7.607 | 3.006 | 4.433 | 3.514 | 0.875 | 6.493 | 0.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.36 | 0.326 | -0.742 | 0.186 | 0.087 | -23.5 | -27.264 | -25.523 | -8.02 | 19.959 | -44.932 | 9.49 | -11.629 | 5.363 | 0.009 | 0.008 | 0.021 | -0.556 | -12.073 | 0.753 | -21.915 | -13.428 | -3.574 | -10.247 | -15.144 | -0.036 | -6.134 | 0.071 | -0.029 | -7.014 | -6.271 | -3.987 | -10.704 | -5.259 | -6.708 | -6.886 | 0.106 | -2.016 | -0.476 | 0.128 | -0.21 | 1.21 | -1.975 | 0.763 | -3.003 | -6.028 | -4.575 | -4.71 | -15.594 | -4.36 | 0.503 | -1.231 | -1.097 | 1.774 | -3.619 | -1.235 | -4.324 | -2.587 | -4.194 | 0.115 | -5.052 | -2.757 | -0.563 | -2.04 | -3.605 | -1.083 | -4.667 | -0.434 | -0.086 | 1.242 | -0.12 | 3.509 | 1.396 | -0.414 | -2.087 | 1.039 | -1.641 | 0.615 | -5.273 | -3.464 | -6.172 | -2.149 | -4.611 | -3.596 | -0.601 | 1.313 | -0.384 | -0.068 | 6.824 | 4.217 | -2.306 | -0.897 | -2.773 | -1.756 | -9.233 | -0.928 | -1.616 | -11.466 | -3.431 | 0.141 | 4.947 | 1.188 | -2.22 | -1.55 | -5.38 | -1.34 | -3.72 | -1.47 |
Kasstroom uit Investeringsactiviteiten
| -14.552 | 0.821 | -17.452 | 0.94 | -17.129 | -20.563 | -30.456 | -24.071 | -30.543 | -16.217 | -70.112 | 51.65 | -50.268 | -25.028 | -3.998 | -9.707 | -78.02 | -20.867 | -7.839 | -6.324 | -22.786 | -10.465 | -8.24 | -5.259 | -24.03 | -11.425 | -6.313 | -9.181 | -11.967 | -6.548 | -12.817 | -0.727 | -8.699 | -2.462 | -7.867 | -7.86 | -9.496 | 0.86 | -7.416 | -8.216 | -8.219 | -6.403 | -6.718 | -15.523 | -4.328 | 0.954 | -9.144 | -4.926 | -11.758 | -8.45 | -7.698 | -7.858 | -11.024 | -10.078 | -8.668 | -8.776 | -2.257 | -5.731 | -4.936 | -3.28 | -2.327 | -2.497 | -0.778 | -5.309 | 9.092 | -19.892 | -15.045 | -5.096 | 0.527 | -3.4 | 0.726 | 2.084 | 0.009 | -0.019 | -5.592 | -8.281 | -0.902 | 1.748 | -3.908 | -1.684 | -0.301 | -7.586 | 1.275 | -2.684 | 0.808 | -2.882 | 0.65 | 3.671 | 1.143 | -1.405 | -3.588 | -7.259 | 0.129 | -4.182 | -2.101 | -9.243 | -2.106 | -12.063 | -3.903 | -0.043 | -3.032 | 2.823 | -2.42 | -1.58 | -5.41 | -1.5 | -4.15 | -1.68 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -6.629 | -14.737 | -21.733 | -0.63 | -0.014 | -16.413 | -0.014 | -0.039 | -8.015 | -0.015 | -0.014 | -1.75 | -0.017 | -0.016 | -12.816 | -0.262 | -4.082 | -2.288 | -8 | -6.4 | -10.594 | -8.816 | -1.183 | -7.983 | -0.016 | -2.716 | -0.516 | -0.016 | -1.015 | -8.641 | -0.015 | -14.615 | -0.015 | -4.715 | -0.514 | -0.015 | -0.014 | -6.514 | -2.014 | -0.014 | -0.015 | -2.519 | -0.018 | -0.018 | -0.023 | -0.019 | -0.019 | -0.019 | -0.031 | -0.02 | -1.019 | -0.019 | -1.043 | -0.355 | -1.036 | -0.038 | -0.421 | -1.013 | -1.661 | -1.976 | -0.098 | -0.042 | -1.042 | -0.046 | -1.132 | -1.294 | -0.045 | -0.053 | -3.16 | -0.173 | -5.258 | -7.144 | -1.972 | -2.463 | -0.052 | -0.082 | -4.127 | -0.279 | -0.417 | -0.991 | -0.048 | -0.023 | -0.022 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | -0.024 | -0.468 | -1.081 | -1.354 | -0.164 | -5.417 | -2.628 | -2.911 | -0.039 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0.109 | 0.216 | -0.008 | 0.122 | 0.063 | 0.058 | 0.054 | 0 | 0.309 | 0 | 0 | 0 | 0.167 | 0.041 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0.059 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.05 | 0.09 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 4.31 | 1.286 | -0.008 | 0 | 0 | 0.309 | 0 | 0 | 0 | 0.167 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.199 | 4.781 | 7.365 | 1.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -0.05 | -0.05 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.562 | -0.563 | -0.561 | -0.56 | -0.526 | -0.524 | -0.526 | -0.519 | -0.489 | -0.488 | -0.488 | -0.484 | -0.455 | -0.454 | -0.439 | -0.437 | -0.406 | -0.409 | -0.37 | -0.369 | -0.356 | -0.355 | -0.355 | -0.355 | -0.341 | -0.342 | -0.341 | -0.327 | -0.327 | -0.327 | -0.327 | -0.327 | -0.327 | -0.328 | -0.327 | -0.328 | -0.327 | -0.328 | -0.328 | -0.328 | -0.329 | -0.328 | -0.328 | -0.328 | -0.249 | -0.249 | -0.248 | -0.247 | -0.228 | -0.225 | -0.226 | -0.226 | -0.331 | -0.167 | -0.171 | -0.168 | -0.172 | -0.173 | -0.166 | -0.203 | -0.203 | -0.203 | -0.203 | -0.203 | -0.203 | -0.162 | -0.164 | -0.165 | -0.146 | -0.147 | -0.147 | -0.107 | -0.149 | -0.15 | -0.194 | -0.193 | -0.193 | -0.193 | -0.193 | -0.193 | -0.193 | -0.193 | -0.172 | -0.172 | -0.172 | -0.171 | -0.215 | -0.172 | -0.172 | -0.165 | -0.192 | -0.159 | -0.158 | -0.158 | -0.186 | -0.15 | -0.151 | -0.15 | -0.179 | -0.143 | -0.144 | -0.143 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.068 | 0.062 | 30.709 | 0.065 | 0.061 | 46.474 | 14.903 | 25.172 | 5.447 | 43.62 | -0.995 | 16.369 | 25.645 | 51.77 | 13.125 | 8.214 | 70.89 | 14.694 | 0.327 | 15.328 | 12.546 | 17.007 | 2.866 | 0.111 | 13.445 | 21.689 | -0.849 | 13.288 | 9.707 | 14.953 | 9.905 | 17.44 | 4.495 | 10.561 | 3.901 | 10.286 | 2.826 | 8.935 | 9.808 | 6.379 | 5.289 | 13.048 | 2.794 | 17.395 | 0.039 | 0.05 | 0.046 | 0.053 | 4.481 | 17.834 | -4.011 | 14.732 | 10.308 | 12.681 | 8.152 | 6.573 | 5.054 | 4.365 | 5.206 | -0.336 | 5.748 | 6.229 | 0.668 | 5.725 | -8.801 | 21.088 | 15.305 | 4.299 | 2.344 | 2.574 | 4.337 | 3.947 | 1.546 | 1.493 | 6.706 | 7.044 | 5.989 | -1.038 | 0.716 | 3.994 | 0.011 | 6.707 | -3.018 | 0.136 | -0.291 | 2.083 | -3.232 | -2.654 | 0.498 | -0.751 | 3.576 | 7.564 | 0.369 | 4.609 | 3.463 | 9.741 | 3.274 | 16.911 | 7.55 | 2.515 | 2.806 | -4.158 | 3.5 | 0.13 | 4.57 | 2.13 | 4.17 | 0.12 |
Kasstroom uit Financieringsactiviteiten
| 3.985 | 11.344 | 8.415 | 3.294 | 1.023 | 29.521 | 14.485 | 24.677 | -3.057 | 43.117 | -1.497 | 14.135 | 25.173 | 51.3 | -0.13 | 7.515 | 74.566 | 16.573 | 7.957 | 8.559 | 22.784 | 7.836 | 3.694 | 7.739 | 13.088 | 18.631 | -1.706 | 12.945 | 8.365 | 5.985 | 9.563 | 2.498 | 4.153 | 5.518 | 3.06 | 9.943 | 2.485 | 2.093 | 7.466 | 6.037 | 4.945 | 10.201 | 2.448 | 17.049 | -5.393 | 4.613 | 7.234 | 1.055 | 4.222 | 17.589 | -5.256 | 14.487 | 8.934 | 12.159 | 6.945 | 6.367 | 4.461 | 3.179 | 3.379 | -2.515 | 5.447 | 5.984 | -0.577 | 5.476 | -10.136 | 19.632 | 15.096 | 4.081 | -0.962 | 2.254 | -1.068 | -3.304 | -0.575 | -1.12 | 6.46 | 6.769 | 1.669 | -1.51 | 0.106 | 2.81 | -0.23 | 6.491 | -3.212 | -0.058 | -0.463 | 1.912 | -3.447 | -2.826 | 0.326 | -0.916 | 3.384 | 7.397 | 0.187 | 3.983 | 2.196 | 8.237 | 2.959 | 11.344 | 4.743 | -0.539 | 2.623 | -4.34 | 3.4 | -0.08 | 4.37 | 2 | 3.99 | -0.02 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -20.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.01 |
Netto Kasstroomverandering
| -9.126 | 14.064 | -6.858 | 7.888 | -13.452 | 11.905 | -12.213 | 4.563 | -30.376 | 30.075 | -65.839 | 68.563 | -22.503 | 31.987 | 0.537 | -1.151 | -2.885 | -1.484 | 1.526 | 3.041 | 1.109 | -1.397 | -1.036 | 3.013 | -10.061 | 8.692 | -5.038 | 4.267 | -2.318 | 1.38 | -1.683 | 2.352 | -3.957 | 4.25 | -3.76 | 3.104 | -5.367 | 3.881 | 1.318 | -0.413 | -1.863 | 3.881 | -2.798 | 2.549 | -7.565 | 6.607 | -0.319 | -3.112 | -6.632 | 10.131 | -11.618 | 8.036 | -0.964 | 2.91 | -0.753 | -1.171 | 3.343 | -1.866 | -1.805 | -4.757 | 8.128 | 4.073 | -0.835 | 0.888 | -0.03 | 0.354 | 0.901 | -0.146 | 0.262 | -0.737 | 0.535 | -0.443 | 0.11 | -0.568 | 1.203 | -0.773 | 1.518 | 0.308 | -3.262 | 2.176 | 0.365 | -0.576 | -0.783 | -2.242 | 0.994 | -0.202 | -2.342 | 2.164 | 2.195 | -2.324 | 0.466 | 0.888 | 0.988 | -0.228 | 0.183 | 0.054 | -0.212 | -0.037 | 0.959 | 0.146 | 0.554 | -1.322 | 1.07 | -0.33 | -0.54 | 1.06 | -1.78 | 1 |
Kaspositie aan het Einde van de Periode
| 17.723 | 26.849 | 12.785 | 19.643 | 11.755 | 25.207 | 13.302 | 25.515 | 20.952 | 51.328 | 21.253 | 87.092 | 18.529 | 41.032 | 9.045 | 8.508 | 9.659 | 12.544 | 14.028 | 12.502 | 9.461 | 8.352 | 9.749 | 10.785 | 7.772 | 17.833 | 9.141 | 14.179 | 9.912 | 12.23 | 10.85 | 12.533 | 10.181 | 14.138 | 9.888 | 13.648 | 10.544 | 15.911 | 12.03 | 10.712 | 11.125 | 12.988 | 9.107 | 11.905 | 9.356 | 16.921 | 10.314 | 10.633 | 13.745 | 20.377 | 10.246 | 21.864 | 13.828 | 14.792 | 11.882 | 12.635 | 13.806 | 10.463 | 12.329 | 14.134 | 18.891 | 10.763 | 6.69 | 7.525 | 6.637 | 6.667 | 6.313 | 5.412 | 5.558 | 5.296 | 6.033 | 5.498 | 5.941 | 5.831 | 6.399 | 5.196 | 5.969 | 4.451 | 4.143 | 7.405 | 5.229 | 4.864 | 5.44 | 6.223 | 8.465 | 7.471 | 7.673 | 10.015 | 7.851 | 5.656 | 7.98 | 7.514 | 6.626 | 5.638 | 5.866 | 5.683 | 5.629 | 5.841 | 5.878 | 4.919 | 4.773 | 4.219 | 1.07 | -0.33 | -0.54 | 1.06 | -1.78 | 1 |