Consumers Bancorp, Inc.
OTC:CBKM
16.5 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 17.709 | 14.256 | 24.733 | 24.354 | 21.294 | 11.444 | 10.745 | 13.833 | 16.087 | 15.014 | 13.828 | 13.531 | 12.308 | 10.844 | 6.953 | 7.973 | 6.637 | 5.558 | 5.941 | 5.969 | 5.229 | 8.465 | 7.851 | 6.626 | 5.629 | 4.773 | 12.527 | 5.047 |
Kortetermijnbeleggingen
| 264.802 | 279.605 | 296.347 | 207.76 | 143.918 | 144.01 | 144.028 | 142.086 | 133.369 | 137.144 | 126.393 | 97.229 | 0 | 0 | 64.262 | 0 | 59.212 | 42.133 | 37.47 | 24.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 17.723 | 293.861 | 311.382 | 232.114 | 165.212 | 155.454 | 154.616 | 155.446 | 147.439 | 149.642 | 138.145 | 108.326 | 12.308 | 10.844 | 6.953 | 7.973 | 6.637 | 5.558 | 5.941 | 5.969 | 5.229 | 8.465 | 7.851 | 6.626 | 5.629 | 4.773 | 12.527 | 5.047 |
Nettovorderingen
| 23.615 | 22.967 | 10.184 | 2.825 | 3.47 | 2.168 | 3.178 | 2.713 | 1.88 | 1.978 | 1.856 | 2.409 | 2.021 | 2.535 | 2.498 | 1.859 | 2.041 | 2.281 | 2.146 | 1.319 | 1.721 | 0.964 | 1.196 | 1.713 | 0 | 0 | 0 | 0 |
Voorraad
| -41.338 | -40.247 | 0 | -26.431 | -23.94 | -13.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 21.283 | 17.28 | 331.683 | 26.431 | 23.94 | 13.051 | -157.786 | -148.72 | -141.155 | -143.592 | -130.952 | -110.728 | -7.666 | -7.435 | -3.478 | -3.871 | -2.041 | -2.281 | -2.146 | -1.319 | -1.721 | 166.124 | -1.196 | 156.93 | 142.064 | 0 | 0 | 0 |
Totaal vlottende activa
| 21.283 | 293.861 | 653.249 | 234.939 | 168.682 | 157.622 | 0.008 | 9.439 | 8.164 | 8.028 | 9.049 | 0.007 | 6.663 | 5.944 | 5.973 | 5.961 | 6.637 | 5.558 | 5.941 | 5.969 | 5.229 | 175.553 | 7.851 | 165.269 | 147.693 | 4.773 | 12.527 | 5.047 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 16.927 | 17.182 | 16.521 | 15.793 | 14.901 | 14.155 | 13.315 | 13.398 | 13.585 | 11.605 | 6.713 | 5.708 | 5.752 | 4.776 | 3.581 | 3.776 | 4.024 | 4.273 | 4.648 | 4.381 | 4.621 | 5.137 | 5.334 | 5.304 | 4.908 | 3.53 | 2.782 | 2.228 |
Goodwill
| 2.452 | 2.452 | 2.452 | 0.836 | 0.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.357 | 0.414 | 0.47 | 0.229 | 0.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.411 | 0.572 | 0.733 | 0.894 | 1.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2.809 | 2.866 | 2.922 | 1.065 | 1.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0.25 | 0.411 | 0.572 | 0.733 | 0.894 | 1.055 | 1.216 | 1.377 | 1.538 | 1.699 | 1.93 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 3.094 | 286.961 | 304.621 | 216.18 | 147.459 | 147.796 | 148.052 | 146.345 | 136.863 | 140.799 | 129.393 | 100.229 | 105.335 | 91.889 | 64.262 | 60.775 | 59.212 | 42.133 | 37.47 | 24.887 | 31.006 | 25.113 | 34.122 | 19.711 | 22.179 | 24.067 | 19.248 | 18.403 |
Belastingvorderingen
| 1,022.778 | 266.913 | -17.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.089 | 0 | 0 | -0.572 | -0.733 | -0.894 | -1.055 | -1.216 | -1.377 | -35.66 | -21.41 | -24.109 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 30.198 | -286.961 | 17.44 | -233.038 | -163.452 | -161.951 | 76.733 | 67.229 | 60.256 | 57.648 | 59.337 | 64.094 | 63.839 | -96.665 | -67.843 | -64.551 | -63.236 | -46.406 | -42.118 | -29.268 | -35.627 | -23.736 | -3.796 | 1.699 | 1.93 | -27.597 | -22.03 | -20.631 |
Totaal niet-vlottende activa
| 1,075.806 | 286.961 | 324.064 | 233.038 | 163.452 | 161.951 | 238.1 | 226.972 | 210.704 | 210.052 | 195.443 | 170.031 | 174.926 | 0.089 | 0.25 | 0.411 | 0.572 | 0.733 | 0.894 | 1.055 | 1.216 | 6.514 | 1.538 | 7.003 | 6.838 | 27.597 | 22.03 | 20.631 |
Totaal activa
| 1,097.089 | 1,060.024 | 977.313 | 833.804 | 740.82 | 553.936 | 502.619 | 457.883 | 430.39 | 403.967 | 382.477 | 343.489 | 334.761 | 300.14 | 263.393 | 251.862 | 233.077 | 201.958 | 203.55 | 191.18 | 186.237 | 182.067 | 184.704 | 172.272 | 154.531 | 134.635 | 131.621 | 118.922 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 0 | 16.864 | 7.23 | 6.802 | 6.121 | 4.21 | 3.772 | 3.571 | 3.539 | 3.427 | 2.592 | 2.383 | 2.222 | 2.023 | 0 | 0 | 2.169 | 1.63 | 1.301 | 1.003 | 1.146 | 1.539 | 1.53 | 1.664 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 30.18 | 1.2 | 1.27 | 14.169 | 6.943 | 16.686 | 15.423 | 24.556 | 28.796 | 0 | 0 | 12.49 | 13.722 | 17.012 | 13.086 | 15.055 | 11.892 | 9.33 | 5.049 | 6.046 | 0 | 0 | 2.153 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | -7.367 | -0.822 | -12.476 | -15.423 | -24.556 | -28.796 | 0 | 0 | -12.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 611.735 | -16.864 | -1.27 | -6.802 | -6.121 | -4.21 | -3.759 | 20.415 | 15.59 | 16.411 | 16.897 | -2.371 | -2.222 | -2.023 | 0 | 0 | -2.169 | -1.63 | -1.301 | -1.003 | -1.146 | -1.539 | 0 | -1.664 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 641.915 | 1.2 | 7.23 | 6.802 | 6.121 | 4.21 | 0.013 | 23.986 | 19.129 | 19.838 | 19.489 | 0.012 | 13.722 | 17.012 | 13.086 | 15.055 | 11.892 | 9.33 | 5.049 | 6.046 | 1.146 | 1.539 | 3.683 | 1.664 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 13.699 | 8.776 | 8.256 | 18.05 | 31.161 | 22.7 | 11.756 | 12.32 | 17.281 | 6.24 | 6.296 | 6.366 | 6.446 | 7.535 | 8.297 | 9.373 | 10.601 | 2.625 | 10.79 | 2.335 | 6.757 | 0.822 | 0 | 2.253 | 3.244 | 2.959 | 3.113 | 2.595 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 377.79 | -8.776 | 0 | -18.05 | -31.161 | -22.7 | 0.885 | -10.728 | -17.189 | -7.461 | -4.865 | -5.616 | -7.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 391.489 | 8.776 | 8.256 | 18.05 | 31.161 | 22.7 | 12.641 | 1.592 | 0.092 | -1.221 | 1.431 | 0.75 | -1.543 | 7.535 | 8.297 | 9.373 | 10.601 | 2.625 | 10.79 | 2.335 | 6.757 | 0.822 | 0 | 2.253 | 3.244 | 2.959 | 3.113 | 2.595 |
Totaal passiva
| 1,033.404 | 1.2 | 923.343 | 763.904 | 677.58 | 502.77 | 458.858 | 414.348 | 386.597 | 362.501 | 342.274 | 315.346 | 306.871 | 274.816 | 239.677 | 230.401 | 213.506 | 183.176 | 184.448 | 171.883 | 168.127 | 164.799 | 168.884 | 158.055 | 142.27 | 123.5 | 121.49 | 109.975 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.335 | 0.172 | 0 | 0.049 |
Gewone aandelen
| 21.178 | 20.769 | 20.287 | 20.011 | 19.974 | 14.656 | 14.63 | 14.63 | 14.63 | 14.63 | 14.63 | 5.393 | 0 | 0 | 4.968 | 0 | 4.869 | 4.869 | 4.869 | 4.869 | 4.869 | 4.869 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 |
Ingehouden winsten
| 71.534 | 65.485 | 56.906 | 47.663 | 40.46 | 36.487 | 32.342 | 30.122 | 28.432 | 27.589 | 25.94 | 24.416 | 22.74 | 20.881 | 19.47 | 18.244 | 17.029 | 15.92 | 15.333 | 14.841 | 13.658 | 12.305 | 10.83 | 9.282 | 7.887 | 6.616 | 5.389 | 4.252 |
Overige gereserveerde algehele resultaten
| -28.332 | -29.961 | -22.106 | 3.55 | 4.26 | 1.566 | -1.635 | 0.445 | 2.389 | 0.899 | 1.283 | -0.016 | 1.604 | 0.988 | 0.937 | 0.007 | -0.668 | -0.772 | -0.797 | -0.157 | -0.213 | 0.298 | 0.325 | 0.186 | -0.335 | -0.172 | 0.05 | -0.049 |
Overige totale aandeelhoudersvermogen
| -0.695 | -0.809 | -1.117 | -1.324 | -1.454 | -1.543 | -1.576 | -1.662 | -1.658 | -1.652 | -1.65 | -1.65 | 3.546 | 3.455 | -1.659 | 3.21 | -1.659 | -1.235 | -0.303 | -0.256 | -0.204 | -0.204 | 2.265 | 2.349 | 1.974 | 2.119 | 2.292 | 2.296 |
Totaal eigen vermogen van aandeelhouders
| 63.685 | 55.484 | 53.97 | 69.9 | 63.24 | 51.166 | 43.761 | 43.535 | 43.793 | 41.466 | 40.203 | 28.143 | 27.89 | 25.324 | 23.716 | 21.461 | 19.571 | 18.782 | 19.102 | 19.297 | 18.11 | 17.268 | 15.82 | 14.217 | 12.261 | 11.135 | 10.131 | 8.947 |
Totaal eigen vermogen
| 63.685 | 55.484 | 53.97 | 69.9 | 63.24 | 51.166 | 43.761 | 43.535 | 43.793 | 41.466 | 40.203 | 28.143 | 27.89 | 25.324 | 23.716 | 21.461 | 19.571 | 18.782 | 19.102 | 19.297 | 18.11 | 17.268 | 15.82 | 14.217 | 12.261 | 11.135 | 10.131 | 8.947 |
Totaal passiva en aandeelhoudersvermogen
| 1,097.089 | 1,060.024 | 977.313 | 833.804 | 740.82 | 553.936 | 502.619 | 457.883 | 430.39 | 403.967 | 382.477 | 343.489 | 334.761 | 300.14 | 263.393 | 251.862 | 233.077 | 201.958 | 203.55 | 191.18 | 186.237 | 182.067 | 184.704 | 172.272 | 154.531 | 134.635 | 131.621 | 118.922 |