Catella AB (publ)
SSE:CAT-B.ST
28.15 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,339 | 2,509 | 1,734 | 2,047 | 2,352 | 2,159 | 2,461 | 2,008 | 1,852 | 1,445 | 1,020 | 971 | 794 | 586 | 206 | 2,670 | 8,069 | 9,061 | 11,758 | 12,014 | 11,857 | 12,808 |
Kosten van de omzet
| 1,331 | 915 | 737 | 861 | 938 | 793 | 1,509 | 932 | 813 | 661 | 584 | 584 | 0 | 283 | 0 | 2,519 | 7,588 | 8,537 | 10,607 | 10,747 | 10,493 | 11,377 |
Brutowinst
| 1,008 | 1,594 | 997 | 1,186 | 1,414 | 1,366 | 952 | 1,076 | 1,039 | 784 | 436 | 387 | 794 | 303 | 206 | 151 | 481 | 524 | 1,151 | 1,267 | 1,364 | 1,431 |
Brutowinstmarge
| 0.431 | 0.635 | 0.575 | 0.579 | 0.601 | 0.633 | 0.387 | 0.536 | 0.561 | 0.543 | 0.427 | 0.399 | 1 | 0.517 | 1 | 0.057 | 0.06 | 0.058 | 0.098 | 0.105 | 0.115 | 0.112 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 345 | 395 | 451 | 471 | 496 | 441 | 392 | 325 | 294 | 258 | 390 | 263 | 0 | 0 | 0 | 0 | 0 | 634 | 750 | 801 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 385 | 374 | 345 | 395 | 451 | 471 | 496 | 441 | 392 | 325 | 294 | 258 | 390 | 263 | 0 | 0 | 0 | 0 | 0 | 634 | 750 | 801 |
Overige kosten
| -856 | 800 | 459 | 526 | 493 | 420 | 20 | 321 | 303 | 248 | 6 | 6 | 421 | -31 | -55 | 56 | 210 | 263 | 373 | -307 | -294 | -300 |
Bedrijfskosten
| 856 | 800 | 804 | 921 | 944 | 892 | 512 | 756 | 695 | 573 | 423 | 372 | 811 | 294 | -55 | 56 | 210 | 263 | 373 | 327 | 456 | 501 |
Bedrijfsresultaat
| 152 | 810 | 143 | 393 | 422 | 352 | 361 | 258 | 254 | 160 | -12 | -33 | -16 | 9 | 261 | -12 | 44 | 135 | 7 | -98 | -20 | -7 |
Bedrijfsresultaat ratio
| 0.065 | 0.323 | 0.082 | 0.192 | 0.179 | 0.163 | 0.147 | 0.128 | 0.137 | 0.111 | -0.012 | -0.034 | -0.02 | 0.015 | 1.267 | -0.004 | 0.005 | 0.015 | 0.001 | -0.008 | -0.002 | -0.001 |
Totaal overige inkomsten en kosten netto
| -104 | 20 | 78 | -108 | -138 | -138 | -41 | 183 | -38 | 37 | -18 | -19 | -3 | 35 | 40 | -83 | -190 | -93 | -756 | -858 | -898 | -950 |
Inkomen voor belasting
| 48 | 830 | 221 | 285 | 284 | 337 | 395 | 497 | 306 | 248 | -7 | -4 | -20 | 44 | 301 | 12 | 81 | 168 | 22 | 82 | 10 | -20 |
Inkomen voor belasting ratio
| 0.021 | 0.331 | 0.127 | 0.139 | 0.121 | 0.156 | 0.161 | 0.248 | 0.165 | 0.172 | -0.007 | -0.004 | -0.025 | 0.075 | 1.461 | 0.004 | 0.01 | 0.019 | 0.002 | 0.007 | 0.001 | -0.002 |
Belastingkosten
| 51 | 147 | 79 | 151 | 135 | 127 | 111 | 141 | 34 | 20 | 14 | 9 | -30 | 19 | 5 | 2 | 85 | 4 | -3 | 28 | 9 | 13 |
Nettowinst
| -21 | 683 | 174 | 134 | 113 | -112 | 192 | 272 | 243 | 217 | -22 | -14 | 21 | 25 | 296 | 10 | -182 | -304 | 19 | 54 | 1 | -33 |
Nettowinstmarge
| -0.009 | 0.272 | 0.1 | 0.065 | 0.048 | -0.052 | 0.078 | 0.135 | 0.131 | 0.15 | -0.022 | -0.014 | 0.026 | 0.043 | 1.437 | 0.004 | -0.023 | -0.034 | 0.002 | 0.004 | 0 | -0.003 |
WPA (Winst Per Aandeel)
| -0.24 | 7.74 | 1.98 | 1.54 | 1.31 | -1.34 | 2.35 | 3.32 | 2.97 | 2.66 | -0.27 | -0.17 | 0.25 | 0.28 | 5.75 | 0.12 | -2.23 | -5.54 | -0.37 | 1.18 | 0.02 | -0.65 |
Verwaterde WPA
| -0.23 | 7.53 | 1.92 | 1.52 | 1.28 | -1.33 | 2.17 | 3.06 | 2.63 | 2.66 | -0.27 | -0.17 | 0.21 | 0.26 | 5.75 | 0.12 | -2.23 | -5.54 | -0.37 | 1.17 | 0.02 | -0.65 |
EBITDA
| 224 | 995 | 289 | 472 | 564 | 403 | 471 | 305 | 300 | 209 | 31 | 66 | 82 | 78 | 380 | 152 | 144 | 218 | 87 | 176 | 108 | 69 |
EBITDA ratio
| 0.096 | 0.397 | 0.167 | 0.231 | 0.24 | 0.187 | 0.191 | 0.152 | 0.162 | 0.145 | 0.03 | 0.068 | 0.103 | 0.133 | 1.845 | 0.057 | 0.018 | 0.024 | 0.007 | 0.015 | 0.009 | 0.005 |