Catella AB (publ)
SSE:CAT-B.ST
28.15 (SEK) • At close February 20, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||
Nettowinst
| -21 | 830 | 210 | 216 | 385 | 44 | 395 | 497 | 306 | 248 | -7 | -4 | -15 | 44 | 301 | 10 | -182 | -304 | 19 | 54 | 1 | -33 |
Afschrijvingen & Amortisatie
| 72 | 75 | 121 | 113 | 130 | 32 | 28 | 18 | 20 | 19 | 20 | 22 | 25 | 19 | 5 | 9 | 53 | 41 | 47 | 82 | 74 | 63 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -104 | -73 | -128 | 11 | -1,905 | 205 | -128 | -321 | 302 | 341 | 124 | -45 | -1,086 | 1,061 | 64 | 1,033 | 37 | 65 | 755 | -137 | -457 | 279 |
Vorderingen
| 14 | -118 | -51 | 189 | 1,511 | -66 | -234 | -533 | -272 | -8 | 174 | 194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 118 | -45 | 77 | 178 | 3,416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 688 | 63 | 152 | 232 | -120 | 83 | 104 |
Crediteuren
| -118 | 45 | -77 | -178 | -3,416 | 271 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -118 | 45 | -77 | -178 | -3,416 | 271 | 106 | 212 | 574 | 349 | -50 | 0 | 0 | 0 | 0 | 345 | -26 | -87 | 523 | -17 | -540 | 175 |
Overige Niet-Contante Posten
| -50 | -692 | -234 | -175 | -444 | 63 | 2 | -331 | -79 | -111 | 1 | -74 | -14 | 29 | -325 | -21 | 62 | 166 | -662 | -148 | 65 | 115 |
Kasstroom uit Operationele Activiteiten
| -103 | 140 | -31 | 165 | -1,834 | 344 | 297 | -137 | 549 | 497 | 138 | -101 | -1,090 | 1,153 | 45 | 1,031 | -30 | -32 | 159 | -149 | -317 | 424 |
Investeringsactiviteiten: | ||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -26 | -24 | -14 | -23 | -21 | -35 | -52 | -52 | -24 | -12 | -15 | -9 | -7 | -11 | -1 | 0 | -2 | -28 | -57 | -27 | -13 | -33 |
Netto Overnames
| -157 | -14 | -224 | 167 | 211 | -675 | -17 | -82 | -13 | 23 | -32 | -51 | -60 | -192 | 333 | 0 | 0 | 4 | 1 | 105 | -10 | -9 |
Aankoop van Beleggingen
| -963 | -54 | -104 | -38 | -101 | -85 | -50 | -110 | -76 | -34 | 3 | -74 | -90 | -149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 778 | 44 | 269 | 77 | 74 | 62 | 21 | 227 | 36 | 41 | 68 | 175 | 187 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 26 | 37 | -1,446 | -139 | -15 | 254 | 24 | 72 | 27 | 23 | 4 | 26 | 45 | 36 | -1 | -51 | 0 | 3 | 112 | 0 | 15 | 0 |
Kasstroom uit Investeringsactiviteiten
| -342 | -11 | -1,519 | 44 | 148 | -479 | -74 | 55 | -50 | 41 | 28 | 67 | 75 | -268 | 331 | -51 | -2 | -21 | 56 | 78 | -8 | -42 |
Financieringsactiviteiten: | ||||||||||||||||||||||
Schuldaflossingen
| -331 | -13 | -798 | -422 | -48 | -252 | -202 | 0 | 0 | 0 | 0 | -184 | -94 | -86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 1 | 6 | 14 | 14 | 21 | 0 | 1 | -31 | -1 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | 146 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 2,010 | -1 | -4 | 0 | 0 | -22 | -31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -106 | -88 | -80 | 0 | -104 | -84 | -65 | -49 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -74 | 250 | -25 | 1,145 | -103 | 152 | 406 | -77 | -41 | -19 | -12 | 208 | 4 | 313 | 0 | -717 | 144 | -278 | 207 | 158 | 187 | -676 |
Kasstroom uit Financieringsactiviteiten
| -554 | 150 | 1,113 | 315 | -245 | 89 | 139 | -126 | -88 | -20 | -12 | 12 | -90 | 227 | -1 | -717 | 144 | -166 | 207 | 158 | 187 | -676 |
Overige Informatie: | ||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1 | 73 | 21 | -46 | 75 | 102 | 66 | 104 | -89 | 120 | 60 | -65 | -7 | -306 | -35 | -2 | 74 | -15 | 1 | 0 | -46 | 8 |
Netto Kasstroomverandering
| -998 | 352 | -414 | 478 | -1,856 | 57 | 427 | -104 | 322 | 639 | 213 | -88 | -1,111 | 806 | 340 | 261 | 186 | -344 | -7 | 87 | -184 | -286 |
Kaspositie aan het Einde van de Periode
| 796 | 1,794 | 1,442 | 1,856 | 1,378 | 3,234 | 3,177 | 2,750 | 2,854 | 2,532 | 1,893 | 1,680 | 1,768 | 2,879 | 791 | 451 | 190 | 4 | 348 | 355 | 268 | 452 |