Castellum AB (publ)
SSE:CAST.ST
124.6 (SEK) • At close February 20, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||
Nettowinst
| -11,592 | 5,838 | 4,346 | 4,335 | 4,113 | 3,945 | 3,577 | 3,036 | 2,225 | 2,222 | 2,144 | 2,031 | 711 | 1,799 | 1,752 | 1,313 | 1,488 | 1,314 | 1,270 | 1,228 | 732 | 873 |
Afschrijvingen & Amortisatie
| 183 | 160 | 139 | 95 | 64 | 19 | 14 | 14 | 12 | 12 | 11 | 9 | 6 | 6 | 7 | 6 | 6 | 5 | 5 | 4 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -6 | -6 | -9 | -14 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 6 | 6 | 9 | 14 | 10 | 18 | 12 | 20 | 11 | 15 | 8 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 722 | 187 | -674 | -237 | 399 | -425 | -297 | 152 | 3 | -30 | 34 | 1 | 133 | 96 | -67 | 214 | 169 | -59 | 10 | 94 | 46 | 28 |
Vorderingen
| 326 | 38 | -493 | -78 | -165 | -225 | -74 | -47 | -66 | 88 | -22 | -32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -396 | -101 | 181 | 159 | -564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 396 | 149 | -181 | -159 | 564 | -200 | -223 | 199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 396 | 101 | -181 | -159 | 564 | -200 | -223 | 199 | 69 | -118 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 15,646 | -1,885 | -1,208 | -1,249 | -1,040 | -1,054 | -1,051 | -942 | -733 | -814 | -814 | -791 | 457 | -688 | -702 | -455 | -557 | -432 | -515 | -472 | -146 | -324 |
Kasstroom uit Operationele Activiteiten
| 4,959 | 4,300 | 2,603 | 2,944 | 3,536 | 2,485 | 2,243 | 2,260 | 1,507 | 1,390 | 1,375 | 1,250 | 1,307 | 1,213 | 990 | 1,078 | 1,106 | 828 | 770 | 854 | 632 | 577 |
Investeringsactiviteiten: | ||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -93 | 830 | -17,228 | 0 | 1,974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,107 | -625 | -1,157 | -2,622 | 0 | 0 | 0 | 0 | -1,108 | -1,050 |
Netto Overnames
| 0 | -830 | -15,897 | 0 | -211 | 0 | 0 | -11,369 | -505 | 0 | 0 | 0 | 0 | -881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -3,704 | -10 | -2,934 | -2,547 | -6,112 | -5,292 | -6,488 | -2,993 | -4,058 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | -1,090 | -996 | -12 | -3 | 0 | 0 |
Verkoop/verval van Beleggingen
| 4,474 | 133 | 17,228 | 891 | 4,138 | 2,635 | 875 | 6,781 | 1,135 | 0 | 0 | 0 | 0 | 251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -23 | -2,649 | 4,859 | -4,852 | -1,754 | -2,883 | -693 | -1,192 | -2,206 | 319 | -1,091 | -2,627 | 96 | 137 | -4 | 5,231 | -1,295 | -840 | -735 | -765 | 1,754 | 729 |
Kasstroom uit Investeringsactiviteiten
| 654 | -2,526 | -13,972 | -6,508 | -1,965 | -2,883 | -693 | -12,561 | -2,711 | 319 | -1,091 | -2,627 | -2,011 | -1,122 | -1,161 | 2,609 | -2,385 | -1,836 | -747 | -768 | 646 | -321 |
Financieringsactiviteiten: | ||||||||||||||||||||||
Schuldaflossingen
| -13,808 | -25,166 | -5,361 | -5,345 | -540 | -2,025 | -241 | -11 | -1,950 | -1,035 | -387 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 9,997 | 0 | 10,164 | -5,345 | 0 | 0 | 0 | 6,190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -2,752 | -1,038 | -28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -624 | -1,872 | -1,888 | -1,776 | -1,667 | -1,448 | -1,366 | -804 | -754 | -697 | -648 | -607 | -590 | -574 | -517 | -492 | -467 | -430 | -389 | -348 | -307 | -266 |
Overige Financieringsactiviteiten
| 404 | 27,628 | 10,528 | 16,046 | 566 | 1,886 | 3 | 5,144 | 1,950 | 0 | 390 | 1,934 | 1,379 | 487 | 687 | 2,025 | 1,745 | 1,441 | 364 | 236 | 334 | 522 |
Kasstroom uit Financieringsactiviteiten
| -4,380 | -2,162 | 12,405 | 3,552 | -1,641 | 438 | -1,604 | 10,519 | 1,196 | -1,732 | -258 | 1,324 | 789 | -87 | 170 | 1,533 | 1,278 | 1,011 | -25 | -112 | 27 | 256 |
Overige Informatie: | ||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -3 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,218 | 0 | 0 | 0 | 0 | -1,292 | 0 |
Netto Kasstroomverandering
| 1,230 | -339 | 1,036 | -12 | -70 | 40 | -54 | 218 | -8 | -23 | 26 | -53 | 85 | 4 | -1 | 2 | -1 | 3 | -2 | -26 | 13 | 0 |
Kaspositie aan het Einde van de Periode
| 2,088 | 858 | 1,197 | 161 | 173 | 243 | 203 | 257 | 39 | 47 | 70 | 44 | 97 | 12 | 8 | 9 | 7 | 8 | 5 | 7 | 33 | 20 |