Castellum AB (publ)

SSE:CAST.ST

124.6 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,0888581,1971611732432032573947704497128978573320
Kortetermijnbeleggingen 0-3,214000000-41,8180000000000000
Liquide middelen en kortetermijnbeleggingen 2,0888581,1971611732432032573947704497128978573320
Nettovorderingen 1,5801,1311,2688215036214355,2831280000000000000
Voorraad 0-1,131000-621-435-5,283-1280000000000000
Overige vlottende activa -3,6682,356-2,465-982-6769246655,5472424142602321921411882151541878985149117
Totaal vlottende activa 3,8363,2143,1631,3841,1011,1678685,8042814613302762891531962241611959492182137
Niet-vlottende activa:
Materiële vaste activa, netto 1,4411,8011,9451,0581,00212383562428312415121315131314713,91813,144
Goodwill 4,4954,9695,5441,6731,6911,6591,6591,65900000000000000
Immateriële activa 18000000000000000000000
Goodwill en immateriële activa 4,5134,9695,5441,6731,6911,6591,6591,65900000000000000
Langetermijnbeleggingen 11,95616,50013,7612,729-98,985-92,140-83,712-78,31342,3440000000000000
Belastingvorderingen 137,366-16,500-13,761-2,72998,98592,14083,71278,31300000000000000
Overige niet-vlottende activa 224169,746166,980105,80195,19189,19181,10270,794337,59937,75236,33133,86731,77129,26729,16527,71724,23821,27019,4511148
Totaal niet-vlottende activa 155,500176,516174,469108,53297,88490,97382,84472,50942,37137,62737,78336,35533,88231,78329,28029,18027,73024,25121,28419,45813,92913,192
Totaal activa 159,336179,731177,632109,91698,98592,14083,71278,31342,65238,08838,11336,63134,17131,93629,47629,40427,89124,44621,37819,55014,11113,329
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 28539440512620314112415381120198171163133153200205160141101125136
Kortlopende schulden 4,53712,23318,83245,72040,82640,35838,22638,46700000000000000
Belastingschulden 541382974232561612115618512222212838461117231616
Uitgestelde opbrengsten 1,1000-18,832-45,720-40,826-40,358-38,226-38,46700000000000000
Overige kortlopende verplichtingen 2,3283,8233,0682,4282,4601,6601,8641,8039778819248869288646481,763578542775921480442
Totaal kortlopende verplichtingen 8,25016,4503,4732,5542,6631,8011,9881,9561,0581,0011,1221,0571,0919978011,9637837029161,022605578
Langlopende verplichtingen:
Langetermijnschulden 67,30366,20772,57046,60841,67240,66538,22638,46720,39618,44619,48119,09417,16015,78115,294012,58210,8379,3968,83400
Uitgestelde opbrengsten niet-vlottend -12,441110,917104,15961,67355,208-49,727-46,5071,591-24,614-21,938-22,983-22,233-20,711-19,150-17,9650-15,699-13,400-11,381-10,39200
Uitgestelde belastingverplichtingen niet-vlottend 14,81017,75417,35111,37610,1539,2038,4057,0654,2993,6123,7003,3103,7143,5022,8242,7853,3222,7232,1261,65900
Overige niet-vlottende verplichtingen 4,237-110,580-103,558-60,538-54,48850,44947,864-225,74523,31823,66623,33821,71419,72418,83014,60715,69913,40011,38110,3928,8128,275
Totaal niet-vlottende verplichtingen 73,90984,29890,52259,11952,54550,59047,98847,12125,82623,43823,86423,50921,87719,85718,98317,39215,90413,56011,52210,4938,8128,275
Totaal passiva 92,328100,74893,99561,67355,20852,39149,97649,07726,88424,43924,98624,56622,96820,85419,78419,35516,68714,26212,43811,5159,4178,853
Eigen vermogen:
Preferente aandelen 27,847164112231,15827,17521,17016,66000100000000000
Gewone aandelen 2461731731391371371371378686868686868686868686868686
Ingehouden winsten 27,84739,77843,58134,96931,20327,17521,17016,66011,5879,4608,9467,8877,0216,9009,5869,94311,09810,0788,8347,929526873
Overige gereserveerde algehele resultaten -28-164-1-1225039,74933,73629,2344,1827-100000000000
Overige totale aandeelhoudersvermogen 11,09639,03239,19013,137-18,769-54,485-42,475-33,455-874,0964,0954,0924,0964,0962020202020204,0773,511
Totaal eigen vermogen van aandeelhouders 67,00878,98382,94448,24543,77939,75133,73829,23615,76813,64913,12712,06511,20311,0829,69210,04911,20410,1848,9408,0354,6894,470
Totaal eigen vermogen 138,201166,73283,63748,24343,77739,74933,73629,23415,76813,64913,12712,06511,20311,0829,69210,04911,20410,1848,9408,0354,6944,476
Totaal passiva en aandeelhoudersvermogen 159,336179,731177,632109,91698,98592,14083,71278,31342,65238,08838,11336,63134,17131,93629,47629,40427,89124,44621,37819,55014,11113,329