PT Cashlez Worldwide Indonesia Tbk
IDX:CASH.JK
72 (IDR) • At close October 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 16,050.368 | 16,050.368 | 15,364.173 | 15,364.173 | 18,559.807 | 7,574.66 | 9,520.351 | 9,520.351 | 12,990.945 | -35,950.59 | 14,425.59 | 14,425.59 | 26,312.43 | 26,312.43 | 42,930.89 | 42,930.89 | 68,280.853 | 68,280.853 | 26,014.199 | 26,014.199 | -10,418.521 |
Kortetermijnbeleggingen
| 11,191 | 11,191 | 11,216 | 11,216 | 11,216 | 0 | 11,216 | 11,216 | 20,635 | 71,901.18 | 21,525 | 21,525 | 27,700 | 27,700 | 31,200 | 31,200 | 0 | 0 | 0 | 0 | 20,837.042 |
Liquide middelen en kortetermijnbeleggingen
| 27,241.368 | 27,241.368 | 26,580.173 | 26,580.173 | 29,775.807 | 7,574.66 | 20,736.351 | 20,736.351 | 33,625.945 | 35,950.59 | 35,950.59 | 35,950.59 | 54,012.43 | 54,012.43 | 74,130.89 | 74,130.89 | 68,280.853 | 68,280.853 | 26,014.199 | 26,014.199 | 10,418.521 |
Nettovorderingen
| 6,077.028 | 6,077.028 | 22,163.339 | 22,163.339 | 45,272.711 | 13,251.733 | 11,928.622 | 11,928.622 | 8,241.937 | 0 | 16,603.471 | 16,603.471 | 18,946.315 | 18,946.315 | 25,563.719 | 25,563.719 | 9,239.379 | 9,239.379 | 2,405.663 | 2,405.663 | 0 |
Voorraad
| 7,330.817 | 7,330.817 | 9,013.415 | 9,013.415 | 24,742.462 | 27,155.665 | 12,369.362 | 12,369.362 | 30,066.337 | 0 | 30,022.177 | 30,022.177 | 17,479.151 | 17,479.151 | 23,983.329 | 24,315.903 | 20,787.609 | 20,787.609 | 3,446.504 | 3,446.504 | 0 |
Overige vlottende activa
| 3,133.309 | 3,133.309 | 3,123.023 | 3,123.023 | 3,129.81 | 32,200.245 | 3,868.201 | 3,868.201 | 7,125.879 | 0 | 4,126.007 | 4,126.007 | 4,095.188 | 4,095.188 | 4,261.359 | 3,928.785 | 7,494.927 | 7,494.927 | 8,357.679 | 8,357.679 | 0 |
Totaal vlottende activa
| 43,782.522 | 43,782.522 | 60,879.949 | 60,879.949 | 102,920.79 | 80,182.304 | 48,902.537 | 48,902.537 | 79,060.098 | 35,950.59 | 86,702.245 | 86,702.245 | 94,533.084 | 94,533.084 | 127,939.297 | 127,939.297 | 105,802.769 | 105,802.769 | 40,224.044 | 40,224.044 | 10,418.521 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 16,096.137 | 16,096.137 | 14,882.766 | 14,882.766 | 16,038.849 | 16,899.05 | 19,474.725 | 19,474.725 | 12,108.883 | 0 | 12,721.743 | 12,721.743 | 14,635.626 | 14,635.626 | 17,191.704 | 17,191.704 | 17,060.253 | 17,060.253 | 5,844.933 | 5,844.933 | 0 |
Goodwill
| 44,794.783 | 44,794.783 | 44,794.783 | 44,794.783 | 44,794.783 | 44,794.783 | 44,794.783 | 44,794.783 | 44,794.783 | 0 | 44,794.783 | 44,794.783 | 44,794.783 | 44,794.783 | 44,794.783 | 44,794.783 | 44,212.449 | 44,212.449 | 0 | 0 | 0 |
Immateriële activa
| 87,590.945 | 87,590.945 | 91,508.321 | 91,508.321 | 102,480.757 | 98,647.279 | 101,769.307 | 101,769.307 | 551.339 | 0 | 670.404 | 670.404 | 505.465 | 505.465 | 626.492 | 623.296 | 411.401 | 411.401 | 183.721 | 183.721 | 0 |
Goodwill en immateriële activa
| 132,385.727 | 132,385.727 | 136,303.103 | 136,303.103 | 147,275.54 | 143,442.062 | 146,564.09 | 146,564.09 | 45,346.121 | 0 | 45,465.187 | 45,465.187 | 45,300.248 | 45,300.248 | 45,421.275 | 45,418.078 | 44,623.849 | 44,623.849 | 183.721 | 183.721 | 0 |
Langetermijnbeleggingen
| 1,002.669 | 1,002.669 | 1,002.669 | 1,002.669 | 1,066.875 | 12,282.875 | 1,066.875 | 1,066.875 | 1,012.251 | 0 | 1,024.829 | 1,024.829 | 1,047.783 | 1,047.783 | 1,047.534 | 1,047.534 | 1,002.012 | 1,002.012 | 1,019.1 | 1,019.1 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 11,217.506 | 9,426.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 21,205.951 | 21,205.951 | 16,773.383 | 16,773.383 | 163.38 | 194.308 | 9,479.08 | 9,479.08 | 10,591.205 | -35,950.59 | 9,069.789 | 9,069.789 | 9,823.34 | 9,823.34 | 8,052.932 | 8,275.271 | 7,181.344 | 7,181.344 | 6,218.27 | 6,218.27 | -10,418.521 |
Totaal niet-vlottende activa
| 170,690.484 | 170,690.484 | 168,961.921 | 168,961.921 | 175,762.15 | 182,244.375 | 176,584.77 | 176,584.77 | 69,058.46 | -35,950.59 | 68,281.547 | 68,281.547 | 70,806.997 | 70,806.997 | 71,713.445 | 71,932.587 | 69,867.459 | 69,867.459 | 13,266.024 | 13,266.024 | -10,418.521 |
Totaal activa
| 214,473.006 | 214,473.006 | 229,841.87 | 229,841.87 | 278,682.94 | 262,426.678 | 225,487.306 | 225,487.306 | 148,118.558 | 0 | 154,983.792 | 154,983.792 | 165,340.081 | 165,340.081 | 199,652.742 | 199,871.885 | 175,670.228 | 175,670.228 | 53,490.068 | 53,490.068 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 11,346.922 | 11,346.922 | 21,639.115 | 21,639.115 | 40,329.189 | 8,255.391 | 22,611.772 | 22,611.772 | 23,059.997 | 0 | 16,698.703 | 16,698.703 | 26,192.079 | 26,192.079 | 51,195.017 | 51,195.017 | 0 | 0 | 14,587.371 | 14,587.371 | 0 |
Kortlopende schulden
| 10,455.104 | 10,455.104 | 10,408.693 | 10,408.693 | 21,426.228 | 5,000 | 10,518.407 | 10,518.407 | 25.436 | 0 | 1,429.85 | 1,429.85 | 2,884.474 | 2,884.474 | 1,203.323 | 1,203.323 | 828.842 | 828.842 | 273.842 | 273.842 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 970.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 24,503.207 | 37,879.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 52,681.604 | 52,681.604 | 40,605.517 | 40,605.517 | 11,501.927 | 28,860.386 | 4,998.122 | 4,998.122 | 27,649.144 | 0 | 30,022.029 | 30,022.029 | 24,762.207 | 24,762.207 | 30,255.32 | 30,255.32 | 55,282.275 | 55,282.275 | 5,957.011 | 5,957.011 | 0 |
Totaal kortlopende verplichtingen
| 74,483.63 | 74,483.63 | 72,653.326 | 72,653.326 | 97,760.55 | 79,995.532 | 38,128.301 | 38,128.301 | 50,734.577 | 0 | 48,150.583 | 48,150.583 | 53,838.76 | 53,838.76 | 82,653.661 | 82,653.661 | 56,111.117 | 56,111.117 | 20,818.224 | 20,818.224 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 288.556 | 288.556 | 0 | 788.688 | 550.642 | 550.642 | 0 | 0 | 0 | 0 | 25.436 | 25.436 | 901.19 | 901.19 | 2,017.626 | 2,017.626 | 707.87 | 707.87 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 615.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 2,001.217 | 2,001.217 | 1,645.093 | 3,995.092 | 2,260.155 | 2,260.155 | 0 | 0 | 0 | 0 | 3,198.07 | 3,198.07 | 2,361.551 | 3,457.265 | 4,074.612 | 4,074.612 | 1,423.573 | 1,423.573 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 2,289.773 | 2,289.773 | 2,260.155 | 4,783.78 | 2,810.797 | 2,810.797 | 0 | 0 | 0 | 0 | 3,223.506 | 3,223.506 | 3,262.741 | 4,358.455 | 6,092.237 | 6,092.237 | 2,131.443 | 2,131.443 | 0 |
Totaal passiva
| 74,483.63 | 74,483.63 | 74,943.098 | 74,943.098 | 100,020.705 | 84,779.313 | 40,939.098 | 40,939.098 | 50,734.577 | 0 | 48,150.583 | 48,150.583 | 57,062.265 | 57,062.265 | 85,916.402 | 87,012.115 | 62,203.354 | 62,203.354 | 22,949.667 | 22,949.667 | 0 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 55,206.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 17,173.506 | 17,173.506 | 17,173.506 | 17,173.506 | 17,173.506 | 17,173.506 | 17,173.506 | 17,173.506 | 17,173.506 | 0 | 17,173.506 | 17,173.506 | 17,173.506 | 17,173.506 | 17,173.298 | 17,173.298 | 17,136.053 | 17,136.053 | 14,136.053 | 14,136.053 | 0 |
Ingehouden winsten
| -111,528.172 | -111,528.172 | -95,531.183 | -95,531.183 | -73,305.001 | -73,785.5 | -67,221.149 | -67,221.149 | -67,746.061 | 0 | -57,184.25 | -57,184.25 | -53,048.786 | -53,048.786 | -47,626.971 | -48,130.905 | -45,210.422 | -45,210.422 | -41,323.712 | -41,323.712 | 0 |
Overige gereserveerde algehele resultaten
| 74,355.432 | 74,355.432 | 74,355.432 | 74,355.432 | 1,372.33 | 73,873.901 | 73,752.661 | 73,752.661 | 1,762.887 | 97,602.749 | 641.005 | 641.005 | 851.287 | 851.287 | 851.038 | 851.038 | 391.226 | 391.226 | 408.314 | 408.314 | -1,817.628 |
Overige totale aandeelhoudersvermogen
| 136,972.487 | 136,972.487 | 136,972.487 | 136,972.487 | 154,145.993 | 136,972.487 | 136,972.487 | 136,972.487 | 136,972.487 | 7,556.906 | 136,972.487 | 136,972.487 | 136,972.487 | 136,972.487 | 136,964.04 | 136,964.04 | 135,449.383 | 135,449.383 | 57,319.747 | 57,319.747 | 0 |
Totaal eigen vermogen van aandeelhouders
| 116,973.253 | 116,973.253 | 132,970.242 | 132,970.242 | 154,593.653 | 154,234.395 | 160,677.505 | 160,677.505 | 88,162.82 | 105,159.654 | 97,602.749 | 97,602.749 | 101,948.494 | 101,948.494 | 107,361.406 | 106,857.471 | 107,766.24 | 107,766.24 | 30,540.401 | 30,540.401 | -1,817.628 |
Totaal eigen vermogen
| 137,988.159 | 137,988.159 | 154,898.772 | 154,898.772 | 178,662.235 | 177,647.366 | 184,548.208 | 184,548.208 | 95,396.135 | 105,159.654 | 105,159.654 | 105,159.654 | 108,277.815 | 108,277.815 | 113,736.34 | 112,859.769 | 113,466.873 | 113,466.873 | 30,540.401 | 30,540.401 | -1,817.628 |
Totaal passiva en aandeelhoudersvermogen
| 212,471.789 | 212,471.789 | 229,841.87 | 229,841.87 | 278,682.94 | 262,426.678 | 225,487.306 | 225,487.306 | 146,130.712 | 105,159.654 | 153,310.238 | 153,310.238 | 165,340.081 | 165,340.081 | 199,652.742 | 199,871.885 | 175,670.228 | 175,670.228 | 53,490.068 | 53,490.068 | -1,817.628 |