Cascades Inc.
TSX:CAS.TO
11.18 (CAD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1 | -20 | -57 | 34 | 22 | -75 | -27 | -2 | 10 | -15 | -99 | 18 | 5 | 20 | 73 | 49 | 54 | 22 | -56 | 70 | 31 | 24 | -65 | 36 | 27 | 61 | 57 | 33 | 323 | 161 | 4 | 20 | 36 | 75 | -77 | 22 | 26 | -37 | -21 | -17 | -45 | -1 | 4 | 11 | 2 | -8 | -26 | 2 | 5 | 8 | 96 | -106 | 9 | -14 | -34 | 30 | 21 | -5 | -41 | 34 | 30 | 37 | -19 | -7 | -24 | -23 | 34 | 16 | 42 | 22 | -45 | 10 | 34 | 9 | -88 | 3 | 4 | -3 | 2 | 27 | -3 | -6 | 6 | -7 | 40 | 16 | 40 | 34 | 40 | 55 | 18 | 37 | 43 | 22 | 14 | 26 | 24 | 11 | 18 | 24 | 12 | 4 | 4 | 15 | 12 | 14 | 36.1 | 0.4 | 19.2 | 3.1 | 12.7 | 24.9 | 26.8 | 20.8 |
Afschrijvingen & Amortisatie
| 69 | 67 | 73 | 69 | 68 | 62 | 62 | 67 | 63 | 60 | 60 | 63 | 64 | 76 | 72 | 81 | 75 | 71 | 77 | 73 | 72 | 67 | 70 | 61 | 58 | 55 | 59 | 53 | 56 | 47 | 50 | 48 | 47 | 47 | 57 | 45 | 44 | 44 | 44 | 45 | 46 | 46 | 48 | 46 | 44 | 44 | 58 | 47 | 48 | 46 | 52 | 45 | 47 | 36 | 53 | 53 | 51 | 55 | 56 | 53 | 55 | 54 | 56 | 54 | 53 | 51 | 48 | 55 | 52 | 53 | 41 | 41 | 41 | 40 | 41 | 44 | 44 | 44 | 36 | 43 | 38 | 40 | 39 | 35 | 35 | 36 | 35 | 36 | 34 | 34 | 37 | 32 | 32 | 31 | 32 | 32 | 30 | 31 | 30 | 29 | 29 | 29 | 29 | 29 | 28 | 27 | 25 | 25.2 | 22.5 | 21.7 | 21.3 | 21.2 | 22.2 | 21.7 |
Uitgestelde Inkomstenbelasting
| 6 | -6 | -4 | 6 | 9 | -24 | -16 | -5 | 3 | -4 | -29 | 30 | 2 | 8 | 21 | -3 | 12 | 15 | -11 | 12 | 10 | 8 | -8 | 17 | 16 | 24 | -57 | 19 | -70 | 27 | 2 | 9 | 13 | 21 | 23 | 13 | 8 | -4 | 2 | 21 | -15 | -1 | 4 | 7 | 0 | 1 | -9 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | -20 | 4 | -2 | -10 | -18 | 12 | 2 | -3 | -10 | -9 | -13 | -20 | -8 | -9 | -8 | 3 | -26 | -1 | -4 | -4 | -34 | 1 | -10 | -11 | -9 | -2 | -5 | -4 | 4 | -9 | 12 | -8 | -8 | 10 | 4 | -1 | -5 | 3 | -1 | 5 | -5 | 7 | 6 | 3 | 7 | 6 | 0 | -1 | 3 | 3 | 8 | 5 | 3.3 | 0.3 | 3.8 | 3.2 | 4.8 | 3.4 | 4.4 | 3.3 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 2 | 4 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 3 | 1 | 2 | 2 | 2 | 3 | 1 | 1 | 0 | 1 | 2 | 1 | 1 | 0 | 0 | 4 | 2 | 1 | 2 | 3 | -2 | -1 | 3 | 0 | 0 | 4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -24 | -70 | 158 | 31 | -30 | -46 | 96 | -61 | -59 | -94 | 49 | -13 | -47 | -14 | 58 | 30 | -34 | -34 | 72 | 53 | -36 | -30 | -4 | 42 | 5 | -31 | 18 | -43 | -23 | -39 | 93 | 22 | -26 | -33 | 30 | -21 | -21 | -26 | 44 | 9 | -2 | -63 | 25 | 31 | -26 | -24 | 58 | 12 | -4 | -24 | 67 | -19 | -43 | -27 | 45 | -3 | -54 | -5 | 29 | 23 | 1 | -1 | 26 | -21 | 12 | -48 | 27 | -27 | -47 | -82 | 70 | 16 | -22 | -33 | 89 | 6 | -15 | -90 | 27 | 21 | -14 | -36 | 57 | -1 | -3 | -79 | 40 | 15 | 5 | -48 | 77 | 23 | -13 | -22 | 31 | 12 | -36 | -52 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -24 | -9 | 87 | -6 | 1 | 13 | -30 | -12 | -47 | -45 | 17 | 0 | 0 | 0 | -64 | 0 | 0 | 0 | 76 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 7 | -28 | 2 | 28 | -6 | -39 | -69 | -12 | -36 | -46 | -91 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | -26 | 0 | 0 | 0 | -46 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | -29 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -7 | -32 | 69 | 11 | -25 | -20 | 0 | -32 | 25 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -1 | 1 | -2 | 0 | 0 | 195 | -5 | -1 | 0 | 85 | -13 | -47 | -25 | 8 | 35 | -19 | -24 | 13 | 53 | -36 | -30 | -16 | 42 | 5 | -31 | 105 | -43 | -23 | -39 | 37 | 22 | -26 | -33 | 0 | -21 | -21 | -26 | 57 | 10 | -11 | -56 | 31 | 21 | -25 | -27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | 12 | -48 | 27 | -27 | -47 | -82 | 0 | 16 | -22 | -33 | 0 | 6 | -15 | -90 | 0 | 21 | -14 | -36 | 57 | -1 | -3 | -79 | 40 | 15 | 5 | -48 | 0 | 23 | -13 | -22 | 0 | 12 | -36 | -52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2 | 194 | 63 | 47 | 42 | 124 | 79 | 27 | 4 | -20 | 88 | -13 | 24 | 29 | -18 | 24 | 29 | 40 | 48 | 2 | 47 | 39 | 31 | 31 | 33 | -32 | 19 | 28 | 22 | 24 | 22 | 24 | 18 | 27 | 24 | 27 | 13 | 28 | 25 | 16 | 12 | 29 | 30 | 30 | -5 | 33 | 21 | -7 | 27 | -6 | -205 | 120 | 338 | 6 | -51 | 29 | 22 | -9 | -7 | -5 | -6 | -8 | 32 | -4 | 11 | -4 | -3 | 7 | -17 | -11 | 65 | -6 | -1 | -3 | 70 | -11 | 4 | 15 | 2 | -17 | 13 | 3 | -10 | 18 | -42 | 1 | 10 | 5 | 4 | -19 | 26 | -3 | -15 | -13 | 7 | -2 | 0 | -2 | -6 | -18 | -9 | -39 | 46 | 8 | -8 | -37 | -10.6 | 15.4 | -19.7 | -32.1 | -10.3 | 17.5 | 18 | -17.3 |
Kasstroom uit Operationele Activiteiten
| 54 | -38 | 240 | 140 | 87 | 43 | 196 | -1 | 22 | -73 | 69 | 45 | 40 | 84 | 204 | 136 | 128 | 119 | 163 | 157 | 88 | 52 | 85 | 134 | 116 | 38 | 95 | 18 | 66 | -6 | 178 | 90 | 81 | 23 | 137 | 89 | 49 | 9 | 115 | 96 | 30 | -3 | 86 | 109 | 15 | 22 | 92 | 54 | 33 | 24 | 10 | 40 | 351 | 1 | 102 | 79 | 17 | 31 | 91 | 117 | 82 | 64 | 133 | -19 | 93 | -33 | 88 | 9 | -4 | -44 | 113 | 66 | 34 | 62 | 78 | 42 | 23 | -45 | 58 | 72 | 29 | -3 | 96 | 36 | 42 | -34 | 117 | 100 | 87 | 21 | 153 | 92 | 46 | 23 | 79 | 75 | 24 | -9 | 75 | 41 | 32 | -7 | 82 | 55 | 40 | 9 | 53.8 | 41.3 | 25.8 | -4.1 | 28.5 | 67 | 71.4 | 28.5 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -40 | -41 | -47 | -59 | -104 | -142 | -162 | -122 | -119 | -103 | -96 | -57 | -73 | -86 | -90 | -55 | -42 | -76 | -78 | -67 | -54 | -67 | -68 | -128 | -70 | -87 | -73 | -38 | -43 | -66 | -59 | -23 | -47 | -57 | -50 | -33 | -49 | -36 | -55 | -43 | -34 | -49 | -47 | -27 | -47 | -48 | -47 | -35 | -56 | -48 | -61 | -23 | -22 | -35 | -50 | -25 | -22 | -34 | -49 | -52 | -32 | -40 | -63 | -45 | -42 | -41 | -58 | -41 | -34 | -34 | -35 | -31 | -27 | -17 | -31 | -29 | -36 | -25 | -47 | -30 | -33 | -19 | -44 | -24 | -29 | -25 | -51 | -28 | -28 | -22 | -39 | -29 | -28 | -20 | -45 | -29 | -42 | -32 | -44 | -38 | -31 | -28 | -63 | -89 | -73 | -54 | -68.3 | -83.7 | -69.5 | -30 | -37.1 | -27.8 | -29.4 | -23.6 |
Netto Overnames
| 0 | -3 | 2 | 3 | -3 | 10 | 1 | 0 | -1 | 6 | 2 | 50 | 1 | 4 | 2 | 4 | -1 | 2 | 3 | -291 | -13 | 0 | -103 | 0 | 0 | 1 | -26 | 0 | 34 | -16 | -5 | 0 | -17 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -16 | -1 | 0 | -19 | 0 | 0 | -14 | -58 | -3 | 5 | 0 | 0 | -1 | 0 | -3 | -5 | -64 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -10 | 0 | 37 | -550 | -8 | 0 | 0 | -44 | 0 | 0 | -8 | 0 | -91 | -15 | -14 | -20 | 0 | -10 | -1 | -4 | 0 | -71 | -56 | -22 | -89 | -26 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -2 | 0 | 0 | -10 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -16 | -4 | 0 | -2 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -16 | -1 | 0 | 0 | 0 | 0 | -19 | -20 | -12 | -23 | -10 | 0 | 13 | -16 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 2 | 0 | 0 | 10 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 5 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 16 | 0 | 0 | 0 | 0 | 5 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -3 | 0 | 1 | 3 | 4 | 3 | 11 | 1 | 2 | 6 | 2 | 50 | 1 | 4 | 46 | 7 | 1 | 1 | 6 | 19 | 1 | 1 | 3 | -4 | 1 | 81 | -9 | 283 | 11 | 14 | 4 | 7 | 15 | 1 | 16 | 2 | 1 | -1 | 1 | -1 | 1 | 5 | 26 | 18 | -11 | 2 | 9 | 10 | 5 | -4 | -6 | 8 | -1 | -8 | -10 | -22 | -3 | -2 | -8 | 2 | -6 | -3 | -46 | 46 | -29 | 42 | 0 | -3 | 8 | -1 | 8 | -11 | -13 | 0 | -3 | -7 | 12 | 3 | -1 | -5 | 13 | -2 | -8 | -5 | 0 | 0 | -3 | -14 | 0 | 0 | -13 | 1 | 2 | 8 | -35 | -1 | -2 | 0 | 14 | -5 | 1 | 2 | -3 | -9 | -8 | -3 | 47.9 | -12.7 | -19.9 | -2.2 | 5.5 | 3.1 | 41.2 | -0.8 |
Kasstroom uit Investeringsactiviteiten
| -43 | -44 | -44 | -56 | -103 | -129 | -150 | -121 | -118 | -97 | -94 | -7 | -71 | -82 | -42 | -44 | -42 | -75 | -69 | -339 | -66 | -66 | -168 | -128 | -69 | -5 | -98 | 245 | 2 | -79 | -62 | -16 | -51 | -56 | -38 | -31 | -48 | -36 | -54 | -43 | -33 | -44 | -51 | -40 | -44 | -46 | -57 | -25 | -51 | -80 | -113 | -30 | -41 | -45 | -60 | -47 | -25 | -39 | -62 | -114 | -38 | -43 | -109 | 1 | -71 | 1 | -58 | -54 | -26 | 2 | -577 | -50 | -40 | -17 | -78 | -36 | -24 | -30 | -48 | -126 | -35 | -35 | -72 | -29 | -39 | -26 | -58 | -42 | -99 | -78 | -74 | -117 | -52 | -23 | -80 | -29 | -44 | -32 | -30 | -43 | -30 | -33 | -66 | -98 | -81 | -57 | -20.4 | -96.4 | -89.4 | -32.2 | -31.6 | -24.7 | 11.8 | -24.4 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -4 | 73 | -153 | -59 | 10 | 64 | 31 | 114 | 145 | 54 | -385 | -18 | -16 | -39 | -104 | -5 | -62 | 75 | -63 | 237 | -32 | 25 | 70 | 51 | -71 | 22 | -78 | -138 | -63 | 101 | -90 | -68 | -60 | 51 | -71 | -40 | 17 | -4 | -67 | -119 | 40 | 32 | -34 | -34 | 60 | 20 | -24 | -34 | 40 | 61 | -156 | -7 | -295 | 53 | -213 | -3 | -182 | 20 | -43 | 10 | -45 | 1 | -163 | 18 | -14 | 25 | -29 | 53 | 26 | 49 | 238 | -11 | -9 | -44 | 10 | 3 | 4 | 76 | 3 | 54 | 11 | 36 | -927 | -11 | 40 | 51 | -66 | -36 | 23 | 53 | -85 | 35 | 0 | 0 | 15 | -35 | 29 | 46 | -66 | 11 | 6 | 36 | 0 | 40 | 43 | 41 | -16.5 | 91 | -46 | 6 | 11.3 | 1.8 | -28.7 | -7.3 |
Uitgifte van Gewone Aandelen
| 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 0 | 0 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 4 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 56.2 | 15.6 | 29.7 | 0.1 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -2 | 0 | 0 | -4 | 0 | -5 | 0 | -26 | 0 | 0 | -3 | 0 | 0 | -5 | -1 | -3 | 0 | -5 | -1 | -7 | -6 | -6 | 0 | 0 | 0 | 0 | -1 | 0 | -3 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -2 | -3 | -4 | -3 | -1 | 0 | 0 | -2 | -2 | -1 | -1 | 0 | -2 | -1 | -1 | 0 | -2 | -1 | 0 | -1 | -3 | -3 | 0 | 0 | 0 | 0 | -4 | -1 | -1 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.9 | -0.6 |
Uitgekeerde Dividenden
| -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -13 | -8 | -8 | -9 | -7 | -8 | -7 | -8 | -8 | -3 | -4 | -4 | -3 | -4 | -4 | -4 | -3 | -4 | -4 | -3 | -4 | -4 | -4 | -4 | -3 | -4 | -4 | -4 | -3 | -4 | -4 | -3 | -4 | -4 | -4 | -4 | -3 | -4 | -4 | -1 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -9 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -3 | -3 | -4 | -3 | -3 | -3 | -4 | -3 | -3 | -3 | -4 | -3 | -3 | -4 | -4 | -3 | -4 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -7.9 | -1.3 | -0.8 | -1.9 | -7.1 | -1.3 |
Overige Financieringsactiviteiten
| -3 | -6 | -3 | -29 | -4 | -3 | -4 | -4 | -3 | -4 | -4 | -4 | -3 | 5 | -5 | -4 | -1 | -121 | -2 | -2 | -6 | -4 | -4 | -2 | -6 | 0 | -22 | 3 | -3 | -7 | 3 | 6 | -1 | 0 | 5 | -2 | -13 | -6 | 0 | 0 | 0 | 23 | 0 | -13 | -29 | -4 | -4 | -1 | 2 | 0 | 262 | -2 | 0 | 0 | 165 | -26 | 201 | 0 | 18 | 0 | 4 | -14 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 1 | -1 | 7 | 11 | 0 | 0 | 0 | 1 | 7 | 877 | -1 | -18 | -1 | 1 | -1 | -10 | 0 | 0 | -5 | -5 | 0 | -4 | -1 | -11 | 0 | -3 | -1 | -10 | 0 | 0 | 6 | -6 | 0 | 7.3 | -3 | -2.7 | -1.2 | -14.9 | -6.3 | -0.7 | -1.1 |
Kasstroom uit Financieringsactiviteiten
| -19 | 58 | -168 | -100 | -6 | 49 | 15 | 94 | 130 | 33 | -401 | -59 | -27 | -51 | -1 | -26 | -71 | -58 | -74 | 224 | -41 | 12 | 61 | 39 | -87 | 12 | -101 | -138 | -70 | 91 | -90 | -66 | -68 | 42 | -70 | -45 | 0 | -14 | -71 | -122 | 37 | 51 | -37 | -51 | 27 | 12 | -32 | -39 | 38 | 55 | 102 | -17 | -302 | 48 | -52 | -33 | 7 | 12 | -30 | 5 | -45 | -19 | -23 | 13 | -18 | 19 | -34 | 49 | 22 | 42 | 473 | -14 | -14 | -46 | 6 | 3 | 10 | 67 | -3 | 50 | 6 | 40 | -32 | -15 | 18 | 47 | -69 | -40 | 11 | 54 | -85 | 30 | -5 | 0 | 11 | -36 | 18 | 46 | -69 | 10 | -4 | 36 | 2 | 46 | 37 | 1 | 47 | 108.2 | -26.9 | 3.6 | -4.2 | -6.4 | -43.4 | -10.3 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 1 | 0 | 1 | -1 | -1 | -2 | 1 | -1 | 0 | -1 | 1 | -1 | -6 | -4 | -1 | -6 | 12 | -3 | -2 | 0 | -4 | 6 | -3 | 0 | 3 | 1 | 0 | 1 | 0 | -1 | 0 | -1 | -1 | -3 | -3 | 332 | -1 | 9 | 1 | -1 | 0 | 0 | 0 | 1 | 0 | 1 | -3 | -2 | 0 | 2 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -7 | -1 | 6 | 3 | 3 | -6 | -1 | 2 | 2 | -2 | -1 | 0 | -4 | 0 | 1 | 0 | -3 | 0 | 0 | 3 | 0 | -4 | -2 | 1 | 2 | 0 | 0 | 3 | 2 | -4 | 0 | 0 | -1 | 1 | -1 | 1 | 0 | 0 | 1 | 3 | -9 | -7 | 5 | 0.5 | -0.1 | -0.1 | -0.2 | -0.1 | 0 | 0.1 | 0.1 |
Netto Kasstroomverandering
| -8 | -23 | 28 | -15 | -23 | -38 | 59 | -27 | 33 | -137 | 23 | -20 | -157 | -56 | 157 | 65 | 9 | -2 | 17 | 40 | -19 | -6 | -16 | 42 | -40 | 48 | -103 | 125 | -1 | 6 | 25 | 8 | -39 | 8 | 26 | 10 | -4 | -1 | -1 | -68 | 71 | 4 | -2 | 18 | -1 | -12 | 4 | -13 | 18 | -1 | 1 | -7 | 8 | 4 | -11 | -1 | -1 | 4 | -1 | 8 | -1 | 2 | 2 | -12 | 3 | -7 | -1 | 7 | -14 | -1 | 11 | 4 | -22 | -2 | 6 | 5 | 9 | -7 | 7 | -7 | 1 | 2 | -5 | -8 | 17 | -15 | -9 | 20 | -1 | -3 | -3 | 7 | -15 | 1 | 10 | 9 | -1 | 4 | -23 | 8 | -2 | -3 | 21 | 3 | -4 | -47 | 80.9 | 53.1 | -90.6 | -32.8 | -7.4 | 35.9 | 39.9 | -6.1 |
Kaspositie aan het Einde van de Periode
| 23 | 31 | 54 | 26 | 41 | 64 | 102 | 43 | 70 | 37 | 174 | 151 | 171 | 328 | 384 | 227 | 162 | 153 | 155 | 138 | 98 | 117 | 123 | 139 | 97 | 137 | 89 | 192 | 67 | 68 | 62 | 37 | 29 | 68 | 60 | 34 | 24 | 28 | 29 | 30 | 98 | 27 | 23 | 25 | 7 | 8 | 20 | 16 | 29 | 11 | 12 | 11 | 18 | 10 | 10 | 21 | 22 | 23 | 19 | 20 | 12 | 13 | 11 | 9 | 21 | 18 | 25 | 26 | 19 | 33 | 34 | 23 | 19 | 41 | 43 | 37 | 32 | 23 | 30 | 23 | 30 | 29 | 27 | 32 | 40 | 23 | 38 | 47 | 27 | 28 | 31 | 34 | 27 | 42 | 41 | 31 | 22 | 23 | 19 | 42 | 34 | 36 | -21 | -42 | -45 | -41 | 6.4 | -74.5 | -127.6 | -37 | -4.2 | 3.2 | -32.7 | -72.6 |