Cascades Inc.
TSX:CAS.TO
11.17 (CAD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 54 | 102 | 174 | 384 | 155 | 123 | 89 | 62 | 60 | 29 | 23 | 20 | 12 | 10 | 19 | 11 | 25 | 34 | 43 | 30 | 27 | 38 | 31 | 41 | 19 | 39 | 56.5 | 65.5 |
Kortetermijnbeleggingen
| 1 | 9 | 1 | 5 | 1 | 10 | 9 | 3 | 1 | 1 | 2 | 15 | 6 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 55 | 111 | 175 | 389 | 155 | 133 | 98 | 65 | 61 | 30 | 25 | 35 | 18 | 10 | 19 | 11 | 25 | 34 | 43 | 30 | 27 | 38 | 31 | 41 | 19 | 39 | 56.5 | 65.5 |
Nettovorderingen
| 465 | 567 | 529 | 682 | 637 | 664 | 581 | 536 | 570 | 466 | 546 | 535 | 556 | 589 | 543 | 657 | 624 | 650 | 545 | 527 | 494 | 500 | 491 | 525 | 465 | 444 | 412.1 | 316.9 |
Voorraad
| 568 | 587 | 494 | 569 | 598 | 605 | 523 | 477 | 494 | 462 | 543 | 497 | 516 | 534 | 520 | 580 | 555 | 548 | 537 | 559 | 501 | 478 | 438 | 418 | 354 | 350 | 344.9 | 267.9 |
Overige vlottende activa
| 1 | 9 | 1 | 5 | 10 | 85 | 13 | 76 | 94 | 72 | 110 | 96 | 76 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1,088 | 1,265 | 1,198 | 1,640 | 1,400 | 1,402 | 1,215 | 1,078 | 1,125 | 1,030 | 1,114 | 1,067 | 1,126 | 1,133 | 1,082 | 1,248 | 1,204 | 1,232 | 1,125 | 1,116 | 1,022 | 1,016 | 960 | 984 | 838 | 833 | 813.5 | 650.3 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,808 | 2,945 | 2,522 | 2,772 | 2,767 | 2,506 | 2,104 | 1,618 | 1,608 | 1,573 | 1,684 | 1,659 | 1,703 | 1,777 | 1,912 | 2,037 | 1,886 | 2,063 | 1,562 | 1,700 | 1,636 | 1,604 | 1,481 | 1,376 | 1,355 | 1,400 | 1,314 | 1,113.7 |
Goodwill
| 481 | 487 | 472 | 517 | 521 | 555 | 528 | 350 | 346 | 335 | 333 | 335 | 322 | 314 | 316 | 321 | 312 | 313 | 126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 56 | 74 | 89 | 165 | 188 | 211 | 212 | 171 | 174 | 183 | 196 | 200 | 513 | 150 | 165 | 142 | 130 | 0 | 0 | 147 | 83 | 79 | 0 | 74 | 61 | 63 | 82.2 | 7.1 |
Goodwill en immateriële activa
| 537 | 561 | 561 | 682 | 709 | 766 | 740 | 521 | 520 | 518 | 529 | 535 | 513 | 464 | 481 | 463 | 442 | 313 | 126 | 147 | 83 | 79 | 0 | 74 | 61 | 63 | 82.2 | 7.1 |
Langetermijnbeleggingen
| 97 | 101 | 95 | 98 | 80 | 101 | 100 | 345 | 334 | 284 | 278 | 235 | 246 | 266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 167 | 114 | 138 | 170 | 153 | 134 | 149 | 179 | 181 | 185 | 118 | 128 | 57 | 116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 75 | 67 | 52 | 50 | 71 | 42 | 74 | 72 | 80 | 83 | 108 | 70 | 86 | -32 | 317 | 283 | 237 | 303 | 233 | 181 | 186 | 260 | 313 | 203 | 182 | 189 | 113.4 | 102.9 |
Totaal niet-vlottende activa
| 3,684 | 3,788 | 3,368 | 3,772 | 3,780 | 3,549 | 3,167 | 2,735 | 2,723 | 2,643 | 2,717 | 2,627 | 2,605 | 2,591 | 2,710 | 2,783 | 2,565 | 2,679 | 1,921 | 2,028 | 1,905 | 1,943 | 1,794 | 1,653 | 1,598 | 1,652 | 1,509.6 | 1,223.7 |
Totaal activa
| 4,772 | 5,053 | 4,566 | 5,412 | 5,180 | 4,951 | 4,382 | 3,813 | 3,848 | 3,673 | 3,831 | 3,694 | 3,731 | 3,724 | 3,792 | 4,031 | 3,769 | 3,911 | 3,046 | 3,144 | 2,927 | 2,959 | 2,754 | 2,637 | 2,436 | 2,485 | 2,323.1 | 1,874 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 505 | 532 | 518 | 593 | 589 | 782 | 638 | 661 | 613 | 557 | 590 | 551 | 539 | 569 | 498 | 586 | 572 | 607 | 543 | 509 | 453 | 483 | 451 | 432 | 373 | 376 | 350.1 | 275.3 |
Kortlopende schulden
| 67 | 137 | 75 | 114 | 96 | 71 | 94 | 64 | 71 | 86 | 95 | 140 | 159 | 76 | 93 | 140 | 51 | 51 | 52 | 105 | 18 | 47 | 161 | 168 | 112 | 93 | 124.1 | 157.2 |
Belastingschulden
| 6 | 4 | 12 | 17 | 17 | 23 | 6 | 1 | 1 | 5 | 2 | 1 | 2 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 218 | 0 | 213 | 299 | 221 | 23 | 13 | 10 | 6 | 16 | 4 | 7 | 2 | 4 | -498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -161 | -168 | -112 | -93 | -124.1 | -157.2 |
Overige kortlopende verplichtingen
| -482 | -288 | -514 | -585 | -469 | -698 | -543 | -635 | -577 | -514 | -581 | -478 | -515 | -568 | 6 | -586 | -572 | -607 | -543 | -509 | -410 | -383 | -290 | -264 | -261 | -283 | -226 | -118.1 |
Totaal kortlopende verplichtingen
| 819 | 917 | 822 | 1,031 | 1,043 | 983 | 846 | 762 | 727 | 707 | 700 | 772 | 726 | 654 | 598 | 726 | 623 | 658 | 595 | 614 | 514 | 630 | 612 | 600 | 485 | 469 | 474.2 | 432.5 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 1,869 | 1,931 | 1,450 | 1,949 | 2,022 | 1,821 | 1,517 | 1,530 | 1,710 | 1,556 | 1,540 | 1,415 | 1,469 | 1,383 | 1,459 | 1,672 | 1,570 | 1,657 | 1,289 | 1,168 | 1,092 | 1,048 | 1,043 | 1,045 | 1,028 | 1,125 | 1,002.5 | 676.9 |
Uitgestelde opbrengsten niet-vlottend
| 61 | 0 | 47 | 57 | 49 | 42 | 36 | 34 | 34 | 33 | 37 | 33 | 33 | -172 | -203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 143 | 132 | 192 | 210 | 197 | 201 | 186 | 219 | 189 | 138 | 109 | 80 | 89 | 172 | 203 | 199 | 228 | 286 | 160 | 214 | 0 | 0 | 208 | 122 | 89 | 77 | 75.6 | 70.5 |
Overige niet-vlottende verplichtingen
| 99 | 145 | 128 | 208 | 203 | 216 | 196 | 194 | 225 | 236 | 251 | 300 | 249 | 406 | 431 | 156 | 124 | 134 | 105 | 89 | 265 | 216 | 0 | 63 | 0 | 0 | 0.1 | 0.1 |
Totaal niet-vlottende verplichtingen
| 2,172 | 2,208 | 1,817 | 2,424 | 2,471 | 2,280 | 1,935 | 1,977 | 2,158 | 1,963 | 1,937 | 1,828 | 1,840 | 1,789 | 1,890 | 2,027 | 1,922 | 2,077 | 1,554 | 1,471 | 1,357 | 1,264 | 1,251 | 1,230 | 1,117 | 1,202 | 1,078.2 | 747.5 |
Totaal passiva
| 2,991 | 3,125 | 2,639 | 3,455 | 3,514 | 3,263 | 2,781 | 2,739 | 2,885 | 2,670 | 2,637 | 2,600 | 2,566 | 2,443 | 2,488 | 2,753 | 2,545 | 2,735 | 2,149 | 2,085 | 1,871 | 1,894 | 1,863 | 1,830 | 1,602 | 1,671 | 1,552.4 | 1,180 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 50.9 |
Gewone aandelen
| 613 | 611 | 614 | 622 | 491 | 490 | 492 | 487 | 490 | 483 | 482 | 482 | 486 | 496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,096 | 1,212 | 1,274 | 1,146 | 1,000 | 1,000 | 982 | 512 | 387 | 454 | 642 | 567 | 615 | 701 | 700 | 656 | 725 | 649 | 669 | 783 | 778 | 749 | 615 | 505 | 479 | 428 | 389.7 | 356.6 |
Overige gereserveerde algehele resultaten
| 15 | 34 | -23 | -28 | -17 | 2 | -35 | -31 | -27 | -62 | -60 | -87 | -86 | 46 | 91 | 85 | -43 | -9 | -36 | 11 | 14 | 48 | 16 | 11 | 11 | 31 | 17.2 | 25 |
Overige totale aandeelhoudersvermogen
| 15 | 14 | 14 | 13 | 15 | 16 | 16 | 16 | 17 | 18 | 17 | 16 | 14 | 14 | 513 | 515 | 517 | 517 | 264 | 265 | 264 | 268 | 254 | 260 | 159 | 159 | 155.9 | 84 |
Totaal eigen vermogen van aandeelhouders
| 1,739 | 1,871 | 1,879 | 1,753 | 1,489 | 1,508 | 1,455 | 984 | 867 | 893 | 1,081 | 978 | 1,029 | 1,257 | 1,304 | 1,256 | 1,199 | 1,157 | 897 | 1,059 | 1,056 | 1,065 | 891 | 776 | 649 | 618 | 562.8 | 516.5 |
Totaal eigen vermogen
| 1,781 | 1,928 | 1,927 | 1,957 | 1,666 | 1,688 | 1,601 | 1,074 | 963 | 1,003 | 1,194 | 1,094 | 1,165 | 1,281 | 1,325 | 1,278 | 1,224 | 1,176 | 897 | 1,059 | 1,056 | 1,065 | 891 | 807 | 834 | 814 | 770.7 | 694 |
Totaal passiva en aandeelhoudersvermogen
| 4,772 | 5,053 | 4,566 | 5,412 | 5,180 | 4,951 | 4,382 | 3,813 | 3,848 | 3,673 | 3,831 | 3,694 | 3,731 | 3,724 | 3,792 | 4,031 | 3,769 | 3,911 | 3,046 | 3,144 | 2,927 | 2,959 | 2,754 | 2,637 | 2,436 | 2,485 | 2,323.1 | 1,874 |