
CapMan Oyj
HEL:CAPMAN.HE
2.23 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 57.621 | 59.364 | 67.532 | 52.784 | 42.994 | 49.172 | 35.992 | 34.843 | 26.677 | 31.767 | 39.475 | 29.774 | 27.304 | 32.44 | 38.15 | 36.257 | 37.126 | 51.572 | 38.032 | 28.689 | 28.089 | 18.663 | 19.993 |
Kosten van de omzet
| 33.33 | 35.777 | 28.155 | 25.553 | 18.815 | 20.515 | 16.198 | 18.969 | 15.761 | 14.777 | 15.271 | 13.424 | 14.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 29.642 | 23.587 | 39.377 | 27.231 | 24.179 | 28.657 | 19.794 | 15.874 | 10.916 | 16.99 | 24.204 | 16.35 | 12.922 | 32.44 | 38.15 | 36.257 | 37.126 | 51.572 | 38.032 | 28.689 | 28.089 | 18.663 | 19.993 |
Brutowinstmarge
| 0.514 | 0.397 | 0.583 | 0.516 | 0.562 | 0.583 | 0.55 | 0.456 | 0.409 | 0.535 | 0.613 | 0.549 | 0.473 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0.761 | 1.443 | 1.478 | 2.234 | 2.509 | 2.986 | 2.674 | 2.743 | 0 | 0 | 0 | 0 | 3.324 | 3.264 | 11.137 | 9.016 | 7.1 | 5.85 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0.269 | 0.287 | 0.37 | 0.393 | 0.761 | 1.443 | 1.478 | 2.234 | 2.509 | 2.986 | 2.674 | 2.743 | 0 | 0 | 0 | 0 | 3.324 | 3.264 | 11.137 | 9.016 | 7.1 | 5.85 |
Overige kosten
| 12.982 | 18.621 | -16.332 | -17.41 | 11.837 | 4.273 | 11.49 | 10.996 | 12.617 | 10.362 | 11.69 | 11.588 | 13.125 | 21.345 | 15.997 | 35.451 | 43.424 | -3.83 | -2.558 | 9.133 | 9.759 | 9.801 | 9.399 |
Bedrijfskosten
| 12.982 | 18.332 | -16.332 | -17.41 | 11.837 | 5.034 | 12.933 | 12.474 | 14.851 | 12.871 | 14.676 | 14.262 | 15.868 | 21.345 | 15.997 | 35.451 | 43.424 | 21.982 | 22.424 | 20.27 | 18.775 | 16.901 | 15.249 |
Bedrijfsresultaat
| 16.66 | 4.697 | 53.108 | 44.642 | 12.339 | 19.392 | 11.951 | 19.482 | 18.672 | 9.271 | 6.401 | 3.347 | 2.603 | 11.095 | 22.153 | 0.806 | -6.298 | 29.59 | 15.608 | 8.419 | 9.314 | 1.762 | 4.745 |
Bedrijfsresultaat ratio
| 0.289 | 0.079 | 0.786 | 0.846 | 0.287 | 0.394 | 0.332 | 0.559 | 0.7 | 0.292 | 0.162 | 0.112 | 0.095 | 0.342 | 0.581 | 0.022 | -0.17 | 0.574 | 0.41 | 0.293 | 0.332 | 0.094 | 0.237 |
Totaal overige inkomsten en kosten netto
| -4.323 | -0.687 | -5.475 | -4.042 | -3.12 | -1.783 | -2.669 | -3.258 | -3.147 | -2.822 | -1.372 | -1.357 | 0.345 | 0.559 | 1.786 | 0.408 | -4.372 | 2.985 | 1.717 | 1.007 | 0.91 | 0.402 | 0.451 |
Inkomen voor belasting
| 12.337 | 4.01 | 47.633 | 40.6 | 9.219 | 17.609 | 9.282 | 16.224 | 15.525 | 6.449 | 4.945 | 1.99 | 3.332 | 13.709 | 23.939 | 1.214 | -10.67 | 32.744 | 17.325 | 9.426 | 9.841 | 2.164 | 5.195 |
Inkomen voor belasting ratio
| 0.214 | 0.068 | 0.705 | 0.769 | 0.214 | 0.358 | 0.258 | 0.466 | 0.582 | 0.203 | 0.125 | 0.067 | 0.122 | 0.423 | 0.627 | 0.033 | -0.287 | 0.635 | 0.456 | 0.329 | 0.35 | 0.116 | 0.26 |
Belastingkosten
| 2.951 | 0.618 | 6.585 | 5.239 | 2.941 | 1.731 | 0.801 | 0.757 | 0.239 | 0.395 | 0.98 | 0.531 | 0.624 | 2.622 | 6.383 | 1.076 | -2.612 | 8.509 | 4.893 | -2.451 | 3.394 | 1.031 | 1.663 |
Nettowinst
| 68.573 | 1.346 | 39.616 | 34.32 | 5.142 | 13.963 | 8.064 | 15.472 | 15.286 | 6.054 | 3.965 | 1.459 | 2.708 | 11.087 | 17.328 | 0.138 | -8.058 | 18.62 | 11.455 | 6.975 | 6.258 | 1.143 | 3.37 |
Nettowinstmarge
| 1.19 | 0.023 | 0.587 | 0.65 | 0.12 | 0.284 | 0.224 | 0.444 | 0.573 | 0.191 | 0.1 | 0.049 | 0.099 | 0.342 | 0.454 | 0.004 | -0.217 | 0.361 | 0.301 | 0.243 | 0.223 | 0.061 | 0.169 |
WPA (Winst Per Aandeel)
| 0.39 | 0.009 | 0.25 | 0.22 | 3.3 | 0.092 | 0.055 | 0.1 | 0.16 | 0.059 | 0.034 | -0.012 | 0.003 | 0.1 | 0.18 | -0.003 | -0.1 | 0.24 | 15 | 0.09 | 0.06 | 0.02 | 0.05 |
Verwaterde WPA
| 0.39 | 0.008 | 0.25 | 0.21 | 3.3 | 0.09 | 0.054 | 0.1 | 0.16 | 0.058 | 0.034 | -0.012 | 0.003 | 0.1 | 0.18 | -0.003 | -0.097 | 0.24 | 15 | 0.09 | 0.06 | 0.02 | 0.05 |
EBITDA
| 19.196 | 0.296 | 56.463 | 46.117 | 14.078 | 25.808 | 4.521 | 21.226 | -2.703 | 4.441 | 9.922 | 2.752 | -2.124 | 11.021 | 4.31 | 2.6 | -5.257 | 25.915 | 12.813 | 9.193 | 11.466 | 3.352 | 6.641 |
EBITDA ratio
| 0.333 | 0.005 | 0.836 | 0.874 | 0.327 | 0.525 | 0.126 | 0.609 | -0.101 | 0.14 | 0.251 | 0.092 | -0.078 | 0.34 | 0.113 | 0.072 | -0.142 | 0.503 | 0.337 | 0.32 | 0.408 | 0.18 | 0.332 |