CapMan Oyj
HEL:CAPMAN.HE
2.23 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 18.355 | 18.385 | 14.077 | 13.702 | 16.483 | 15.101 | 19.739 | 15.895 | 17.685 | 14.214 | 14.715 | 14.871 | 11.885 | 11.314 | 13.423 | 8.911 | 8.711 | 11.949 | 16.601 | 9.725 | 13.356 | 9.288 | 8.885 | 7.237 | 10.966 | 8.455 | 8.842 | 9.433 | 9.07 | 7.499 | 4.632 | 6.634 | 7.87 | 7.54 | 7.105 | 8.913 | 8.413 | 7.336 | 16.347 | 8.122 | 8.031 | 6.975 | 6.537 | 6.753 | 9.678 | 6.806 | 6.049 | 8.054 | 6.525 | 6.676 | 6.832 | 9.859 | 7.564 | 8.185 | 8.488 | 8.689 | 9.524 | 11.449 | 9.908 | 9.309 | 8.93 | 8.11 |
Kosten van de omzet
| 1.396 | 1.042 | 0.914 | 7.24 | 8.607 | 9.227 | 4.961 | 7.67 | 10.289 | 7.302 | 4.551 | 7.346 | 7.762 | 6.27 | 2.411 | 4.861 | 5.07 | 6.321 | 8.187 | 5.231 | 5.511 | 5.254 | 5.03 | 4.661 | 5.428 | 4.586 | 7.433 | 3.951 | 4.975 | 5.007 | 5.296 | 4.683 | 3.912 | 4.399 | 1.714 | 4.455 | 4.631 | 3.977 | 4.007 | 3.285 | 4.09 | 3.889 | -0.365 | 4.093 | 5.061 | 4.635 | 14.382 | 4.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 16.959 | 17.343 | 13.163 | 6.462 | 7.876 | 5.874 | 14.778 | 8.225 | 7.396 | 6.912 | 10.164 | 7.525 | 4.123 | 5.044 | 11.012 | 4.05 | 3.641 | 5.628 | 8.414 | 4.494 | 7.845 | 4.034 | 3.855 | 2.576 | 5.538 | 3.869 | 1.409 | 5.482 | 4.095 | 2.492 | -0.664 | 1.951 | 3.958 | 3.141 | 5.391 | 4.458 | 3.782 | 3.359 | 12.34 | 4.837 | 3.941 | 3.086 | 6.902 | 2.66 | 4.617 | 2.171 | -8.333 | 3.31 | 6.525 | 6.676 | 6.832 | 9.859 | 7.564 | 8.185 | 8.488 | 8.689 | 9.524 | 11.449 | 9.908 | 9.309 | 8.93 | 8.11 |
Brutowinstmarge
| 0.924 | 0.943 | 0.935 | 0.472 | 0.478 | 0.389 | 0.749 | 0.517 | 0.418 | 0.486 | 0.691 | 0.506 | 0.347 | 0.446 | 0.82 | 0.454 | 0.418 | 0.471 | 0.507 | 0.462 | 0.587 | 0.434 | 0.434 | 0.356 | 0.505 | 0.458 | 0.159 | 0.581 | 0.451 | 0.332 | -0.143 | 0.294 | 0.503 | 0.417 | 0.759 | 0.5 | 0.45 | 0.458 | 0.755 | 0.596 | 0.491 | 0.442 | 1.056 | 0.394 | 0.477 | 0.319 | -1.378 | 0.411 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0.269 | 0 | 0 | 0 | 0.287 | 0 | 0 | 0 | 0.37 | 0 | 0 | 0 | 0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2.774 | -10.047 | -17.974 | -8.029 | -11.43 | 5.345 | 4.715 | -4.443 | -6.717 | -11.949 | -2.076 | -3.392 | -7.224 | -5.093 | 1.278 | -0.403 | -0.497 | 11.613 | 4.992 | -0.978 | 2.054 | -0.67 | 2.815 | -2.257 | 2.341 | 2.322 | 4.548 | 2.327 | 2.446 | 2.257 | 4.393 | 2.024 | 3.559 | 2.346 | 4.968 | 2.452 | 2.623 | 2.828 | 6.072 | 3.197 | 2.591 | 2.816 | 5.2 | 2.37 | 2.918 | 3.774 | -3.448 | 8 | 7.354 | 3.962 | 6.781 | 8.021 | 2.329 | 4.214 | -7.687 | 7.184 | 9.357 | 7.143 | 7.572 | 7.322 | 7.794 | 12.763 |
Bedrijfskosten
| 2.774 | 10.047 | 17.974 | 1.658 | 3.704 | 5.345 | 4.715 | -4.443 | -6.717 | -11.949 | -2.076 | -3.392 | -7.224 | -5.093 | 1.278 | -0.403 | -0.497 | 11.613 | 4.992 | -0.978 | 2.054 | -0.67 | 2.815 | -2.257 | 2.341 | 2.322 | 4.548 | 2.327 | 2.446 | 2.257 | 4.393 | 2.024 | 3.559 | 2.346 | 4.968 | 2.452 | 2.623 | 2.828 | 6.072 | 3.197 | 2.591 | 2.816 | 5.2 | 2.37 | 2.918 | 3.774 | -3.448 | 8 | 7.354 | 3.962 | 6.781 | 8.021 | 2.329 | 4.214 | -7.687 | 7.184 | 9.357 | 7.143 | 7.572 | 7.322 | 7.794 | 12.763 |
Bedrijfsresultaat
| 5.441 | 7.296 | -4.811 | 4.805 | 4.173 | 0.529 | 7.464 | 12.668 | 14.114 | 18.863 | 12.241 | 10.916 | 11.348 | 10.137 | 9.732 | 4.454 | 4.138 | -5.984 | 3.424 | 5.473 | 5.791 | 4.705 | -2.947 | 4.833 | 5.875 | 4.058 | -3.445 | 5.129 | 7.255 | 10.543 | 8.675 | 2.816 | 3.335 | 3.846 | 5.086 | 0.538 | 2.063 | 0.912 | 4.186 | -0.536 | 1.013 | 1.738 | -0.842 | 0.161 | 1.988 | 2.04 | -4.885 | 0.054 | -0.829 | 2.714 | 0.051 | 1.838 | 5.235 | 3.971 | 16.175 | 1.505 | 0.167 | 4.306 | 2.336 | 1.987 | 1.136 | -4.653 |
Bedrijfsresultaat ratio
| 0.296 | 0.397 | -0.342 | 0.351 | 0.253 | 0.035 | 0.378 | 0.797 | 0.798 | 1.327 | 0.832 | 0.734 | 0.955 | 0.896 | 0.725 | 0.5 | 0.475 | -0.501 | 0.206 | 0.563 | 0.434 | 0.507 | -0.332 | 0.668 | 0.536 | 0.48 | -0.39 | 0.544 | 0.8 | 1.406 | 1.873 | 0.424 | 0.424 | 0.51 | 0.716 | 0.06 | 0.245 | 0.124 | 0.256 | -0.066 | 0.126 | 0.249 | -0.129 | 0.024 | 0.205 | 0.3 | -0.808 | 0.007 | -0.127 | 0.407 | 0.007 | 0.186 | 0.692 | 0.485 | 1.906 | 0.173 | 0.018 | 0.376 | 0.236 | 0.213 | 0.127 | -0.574 |
Totaal overige inkomsten en kosten netto
| -1.101 | -0.868 | 0.263 | -0.114 | -0.337 | -0.497 | -1.319 | -0.497 | -1.095 | -2.565 | 0.326 | -0.753 | -1.29 | -0.851 | -1.124 | -0.703 | -0.731 | -0.563 | 0.062 | -0.553 | -0.686 | -0.603 | -4.659 | -0.528 | 1.724 | 1.996 | -1.154 | 1.311 | 4.76 | 9.407 | 13.077 | 2.125 | 2.056 | 2.203 | 3.512 | -2.137 | 0.983 | -0.027 | -2.431 | -2.686 | -0.414 | 0.948 | -3.556 | -0.705 | -0.181 | 4.344 | 5.499 | 0.223 | -0.351 | 0.907 | -0.352 | 0.152 | 2.004 | 0.81 | -0.857 | 0.722 | 1.217 | 0.704 | 2.316 | 0.216 | -2.166 | 0.042 |
Inkomen voor belasting
| 4.34 | 6.428 | -4.548 | 4.691 | 3.836 | 0.032 | 6.145 | 12.171 | 13.019 | 16.298 | 11.093 | 10.164 | 10.057 | 9.286 | 8.61 | 3.75 | 3.407 | -6.548 | 3.484 | 4.919 | 5.105 | 4.101 | -3.619 | 4.305 | 4.921 | 3.543 | -4.293 | 4.466 | 6.409 | 9.642 | 8.02 | 2.052 | 2.455 | 2.998 | 3.935 | -0.131 | 2.142 | 0.504 | 3.837 | -1.046 | 0.936 | 1.218 | -1.854 | -0.415 | 1.518 | 2.741 | 0.614 | 0.277 | -1.18 | 3.621 | -0.301 | 1.99 | 7.239 | 4.781 | 15.318 | 2.227 | 1.384 | 5.01 | 4.652 | 2.203 | -1.03 | -4.611 |
Inkomen voor belasting ratio
| 0.236 | 0.35 | -0.323 | 0.342 | 0.233 | 0.002 | 0.311 | 0.766 | 0.736 | 1.147 | 0.754 | 0.683 | 0.846 | 0.821 | 0.641 | 0.421 | 0.391 | -0.548 | 0.21 | 0.506 | 0.382 | 0.442 | -0.407 | 0.595 | 0.449 | 0.419 | -0.486 | 0.473 | 0.707 | 1.286 | 1.731 | 0.309 | 0.312 | 0.398 | 0.554 | -0.015 | 0.255 | 0.069 | 0.235 | -0.129 | 0.117 | 0.175 | -0.284 | -0.061 | 0.157 | 0.403 | 0.102 | 0.034 | -0.181 | 0.542 | -0.044 | 0.202 | 0.957 | 0.584 | 1.805 | 0.256 | 0.145 | 0.438 | 0.47 | 0.237 | -0.115 | -0.569 |
Belastingkosten
| 0.409 | 1.492 | 0.442 | 1.066 | -0.151 | -0.738 | 1.06 | 1.445 | 1.202 | 2.877 | 1.739 | 0.721 | 1.245 | 1.533 | 1.384 | 0.356 | 0.326 | 0.875 | -0.131 | 0.86 | 0.894 | 0.108 | -0.443 | 0.238 | 0.947 | 0.203 | -1.098 | 0.648 | 0.621 | 0.586 | -0.207 | 0.139 | 0.16 | 0.147 | -0.108 | 0.093 | 0.391 | 0.019 | 0.554 | 0.19 | 0.182 | 0.054 | 0.558 | 0.039 | -0.218 | 0.152 | 0.206 | -0.045 | -0.044 | 0.507 | -0.877 | 0.374 | 2 | 1.125 | 4.79 | 0.399 | -0.34 | 1.534 | 1.554 | 0.144 | 0.267 | -0.889 |
Nettowinst
| 2.619 | 2.491 | -5.682 | 3.385 | 3.336 | 0.77 | 4.454 | 10.201 | 11.635 | 13.325 | 9.028 | 9.014 | 8.824 | 7.455 | 6.838 | 3.318 | 3.276 | -8.29 | 3.526 | 3.815 | 3.004 | 3.619 | -2.979 | 4.004 | 3.66 | 3.378 | -3.195 | 3.818 | 5.787 | 9.057 | 8.227 | 1.913 | 2.295 | 2.851 | 4.043 | -0.224 | 1.751 | 0.485 | 3.283 | -1.236 | 0.754 | 1.164 | -2.412 | -0.454 | 1.736 | 2.589 | 0.408 | 0.322 | -1.136 | 3.114 | 0.576 | 1.616 | 5.239 | 3.656 | 10.3 | 1.828 | 1.724 | 3.476 | 3.098 | 2.059 | -1.297 | -3.722 |
Nettowinstmarge
| 0.143 | 0.135 | -0.404 | 0.247 | 0.202 | 0.051 | 0.226 | 0.642 | 0.658 | 0.937 | 0.614 | 0.606 | 0.742 | 0.659 | 0.509 | 0.372 | 0.376 | -0.694 | 0.212 | 0.392 | 0.225 | 0.39 | -0.335 | 0.553 | 0.334 | 0.4 | -0.361 | 0.405 | 0.638 | 1.208 | 1.776 | 0.288 | 0.292 | 0.378 | 0.569 | -0.025 | 0.208 | 0.066 | 0.201 | -0.152 | 0.094 | 0.167 | -0.369 | -0.067 | 0.179 | 0.38 | 0.067 | 0.04 | -0.174 | 0.466 | 0.084 | 0.164 | 0.693 | 0.447 | 1.213 | 0.21 | 0.181 | 0.304 | 0.313 | 0.221 | -0.145 | -0.459 |
WPA (Winst Per Aandeel)
| 0.015 | 0.014 | -0.036 | 0.021 | 0.021 | 0.005 | 0.028 | 0.065 | 0.074 | 0.085 | 0.06 | 0.058 | 0.056 | 0.048 | 0.043 | 0.021 | 0.022 | -0.054 | 0.023 | 0.025 | 0.02 | 0.024 | -0.02 | 0.027 | 0.025 | 0.023 | -0.022 | 0.026 | 0.04 | 0.06 | 0.084 | 0.02 | 0.024 | 0.03 | 0.047 | -0.003 | 0.017 | 0.3 | 0.045 | -0.017 | 0.006 | 0.011 | -0.029 | -0.005 | 0.006 | 0.023 | 0.005 | -0.003 | -0.014 | 0.029 | 0.004 | 0.012 | 0.054 | 0.035 | 0.12 | 0.022 | 0.017 | 0.033 | 0.03 | 0.02 | -0.019 | -0.054 |
Verwaterde WPA
| 0.015 | 0.014 | -0.036 | 0.021 | 0.021 | 0.005 | 0.028 | 0.064 | 0.073 | 0.083 | 0.06 | 0.056 | 0.055 | 0.047 | 0.043 | 0.021 | 0.021 | -0.054 | 0.022 | 0.025 | 0.019 | 0.024 | -0.02 | 0.027 | 0.025 | 0.023 | -0.022 | 0.026 | 0.039 | 0.059 | 0.084 | 0.019 | 0.024 | 0.03 | 0.047 | -0.003 | 0.017 | 0.3 | 0.045 | -0.017 | 0.006 | 0.011 | -0.029 | -0.005 | 0.006 | 0.023 | 0.005 | -0.003 | -0.014 | 0.029 | 0.004 | 0.012 | 0.052 | 0.035 | 0.12 | 0.022 | 0.017 | 0.033 | 0.03 | 0.02 | -0.019 | -0.054 |
EBITDA
| 6.122 | 7.763 | -4.432 | 5.154 | 4.55 | 0.914 | 9.637 | 13.06 | 14.527 | 19.236 | 12.566 | 11.292 | 11.706 | 10.493 | 10.405 | 4.8 | 4.514 | -5.642 | 7.991 | 5.82 | 6.173 | 4.988 | 5.054 | 4.873 | 0.571 | -0.912 | -1.292 | 1.233 | -3.889 | -10.017 | -18.714 | -2.9 | -2.477 | -2.194 | 1.078 | 3.55 | 0.335 | 0.23 | 5.57 | 3.909 | 1.798 | -1.097 | 5.867 | 0.591 | 1.581 | -5.067 | 3.243 | 0.236 | -0.639 | 2.909 | 4.282 | 2.041 | 5.449 | 4.187 | 20.237 | 1.71 | 0.4 | 4.529 | 5.091 | 2.246 | 2.083 | -4.406 |
EBITDA ratio
| 0.334 | 0.422 | -0.315 | 0.376 | 0.276 | 0.061 | 0.488 | 0.822 | 0.821 | 1.353 | 0.854 | 0.759 | 0.985 | 0.927 | 0.775 | 0.539 | 0.518 | -0.472 | 0.481 | 0.598 | 0.462 | 0.537 | 0.569 | 0.673 | 0.052 | -0.108 | -0.146 | 0.131 | -0.429 | -1.336 | -4.04 | -0.437 | -0.315 | -0.291 | 0.152 | 0.398 | 0.04 | 0.031 | 0.341 | 0.481 | 0.224 | -0.157 | 0.898 | 0.088 | 0.163 | -0.744 | 0.536 | 0.029 | -0.098 | 0.436 | 0.627 | 0.207 | 0.72 | 0.512 | 2.384 | 0.197 | 0.042 | 0.396 | 0.514 | 0.241 | 0.233 | -0.543 |