Campine NV
EBR:CAMB.BR
87 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 321.971 | 317.43 | 226.317 | 166.947 | 192.533 | 210.262 | 216.501 | 170.855 | 164.054 | 150.197 | 137.465 | 149.925 | 181.72 | 137.663 | 80.778 | 99.821 | 127.399 | 100.448 | 73.756 | 68.431 |
Kosten van de omzet
| 287.12 | 262.257 | 174.51 | 136.436 | 158.351 | 176.024 | 179.535 | 138.363 | 138.589 | 126.051 | 117.543 | 130.722 | 151.922 | 107.696 | 62.559 | 80.643 | 91.457 | 71.148 | 50.364 | 43.371 |
Brutowinst
| 34.851 | 55.173 | 51.807 | 30.511 | 34.182 | 34.238 | 36.966 | 32.492 | 25.465 | 24.146 | 19.922 | 19.203 | 29.798 | 29.967 | 18.219 | 19.178 | 35.942 | 29.3 | 23.392 | 25.06 |
Brutowinstmarge
| 0.108 | 0.174 | 0.229 | 0.183 | 0.178 | 0.163 | 0.171 | 0.19 | 0.155 | 0.161 | 0.145 | 0.128 | 0.164 | 0.218 | 0.226 | 0.192 | 0.282 | 0.292 | 0.317 | 0.366 |
Onderzoek- en ontwikkelingskosten
| 0.198 | 0.186 | 0.422 | 0.116 | 0.223 | 0.376 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.264 | 0.695 | 0.541 | 0.509 | 0.483 | 0.523 | 0.444 | 0.446 | 0.515 | 0.434 | 0.365 | 0.271 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 |
Verkoop- en marketingkosten
| 0.792 | 0.847 | 0.068 | 0.058 | 0.521 | 0.615 | 0.618 | 0.54 | 1.025 | 0.352 | 0.558 | 0.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 12.904 | 1.542 | 0.609 | 0.567 | 0.483 | 0.523 | 0.444 | 0.446 | 0.515 | 0.434 | 0.365 | 0.271 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 |
Overige kosten
| -4.129 | 41.643 | 31.967 | 26.054 | 27.098 | 24.048 | 23.868 | 21.696 | 22.382 | 22.182 | 20.755 | 19.852 | 24.586 | 21.444 | 17.523 | 21.027 | 22.786 | -0.006 | 18.308 | 19.928 |
Bedrijfskosten
| 17.231 | 43.371 | 32.998 | 26.737 | 27.804 | 24.947 | 24.312 | 22.142 | 22.897 | 22.616 | 21.12 | 20.123 | 24.586 | 21.444 | 17.523 | 21.027 | 22.786 | 20.6 | 18.308 | 19.928 |
Bedrijfsresultaat
| 17.62 | 12.879 | 19.097 | 3.626 | 6.155 | 8.126 | 12.622 | 1.631 | 2.478 | 1.422 | -1.703 | -1.508 | 5.212 | 8.523 | 0.696 | -1.849 | 13.156 | 8.7 | 5.084 | 5.132 |
Bedrijfsresultaat ratio
| 0.055 | 0.041 | 0.084 | 0.022 | 0.032 | 0.039 | 0.058 | 0.01 | 0.015 | 0.009 | -0.012 | -0.01 | 0.029 | 0.062 | 0.009 | -0.019 | 0.103 | 0.087 | 0.069 | 0.075 |
Totaal overige inkomsten en kosten netto
| -0.381 | -1.357 | -0.314 | 0.042 | 0.437 | 0.029 | -1.707 | -3.221 | -0.876 | -0.622 | 0.033 | -1.84 | 0.724 | -1.02 | -1.795 | 3.215 | -3.282 | -1.965 | -0.23 | -0.252 |
Inkomen voor belasting
| 18.26 | 18.94 | 17.965 | 3.668 | 9.684 | 8.155 | 10.887 | -1.621 | 1.263 | 1.264 | -1.531 | -3.348 | 5.936 | 7.503 | -1.099 | 1.366 | 9.874 | 6.735 | 4.854 | 4.88 |
Inkomen voor belasting ratio
| 0.057 | 0.06 | 0.079 | 0.022 | 0.05 | 0.039 | 0.05 | -0.009 | 0.008 | 0.008 | -0.011 | -0.022 | 0.033 | 0.055 | -0.014 | 0.014 | 0.078 | 0.067 | 0.066 | 0.071 |
Belastingkosten
| 4.609 | 3.135 | 4.454 | 0.884 | 1.669 | 2.325 | 3.879 | 2.189 | 0.308 | 0.359 | -0.387 | -0.882 | 1.884 | 1.751 | 0.022 | 0.306 | 3.481 | 2.212 | 1.757 | 1.889 |
Nettowinst
| 13.651 | 15.805 | 13.511 | 2.784 | 8.015 | 5.83 | 7.008 | -3.81 | 0.955 | 0.905 | -1.144 | -2.466 | 4.052 | 5.752 | -1.121 | 1.06 | 6.393 | 4.523 | 3.097 | 2.991 |
Nettowinstmarge
| 0.042 | 0.05 | 0.06 | 0.017 | 0.042 | 0.028 | 0.032 | -0.022 | 0.006 | 0.006 | -0.008 | -0.016 | 0.022 | 0.042 | -0.014 | 0.011 | 0.05 | 0.045 | 0.042 | 0.044 |
WPA (Winst Per Aandeel)
| 9.1 | 10.54 | 9.01 | 1.86 | 5.34 | 3.89 | 4.67 | -2.54 | 0.64 | 0.6 | -0.76 | -1.64 | 2.7 | 3.83 | -0.75 | 0.71 | 4.26 | 3.02 | 2.06 | 1.99 |
Verwaterde WPA
| 9.1 | 10.54 | 9.01 | 1.86 | 5.34 | 3.89 | 4.67 | -2.54 | 0.64 | 0.6 | -0.76 | -1.64 | 2.7 | 3.83 | -0.75 | 0.71 | 4.26 | 3.02 | 2.06 | 1.99 |
EBITDA
| 27.295 | 26.081 | 22.821 | 7.65 | 13.509 | 11.595 | 14.51 | 1.959 | 4.891 | 5.32 | 2.879 | 0.833 | 9.988 | 11.728 | 3.881 | 5.176 | 13.967 | 9.435 | 7.054 | 6.94 |
EBITDA ratio
| 0.077 | 0.059 | 0.102 | 0.04 | 0.049 | 0.056 | 0.07 | 0.074 | 0.034 | 0.032 | 0.013 | 0.014 | 0.035 | 0.088 | 0.049 | 0.013 | 0.11 | 0.109 | 0.096 | 0.101 |