Campine NV

EBR:CAMB.BR

87 (EUR) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22018 Q12017 Q42017 Q22017 Q12016 Q42016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q4
Omzet 169.072149.209172.762161.824155.606119.992106.32584.21482.73390.614101.91998.626113.80652.56699.963116.53854.12584.99185.86442.71477.80441.01486.2541.01476.33537.54973.86237.54963.95234.36673.51334.36634.36637.48137.48137.48137.48145.4345.4345.4345.4334.41634.41634.41634.41620.19520.19520.19520.19524.95524.95524.95524.95531.8531.8531.8531.8525.11225.11225.11225.11218.43918.43918.43918.43917.10817.10817.10817.108
Kosten van de omzet 142.919136.159150.961150.973138.198105.03290.97476.51777.87582.89394.582.82993.19544.00683.96295.57344.88466.54571.81834.59167.46834.64771.12134.64763.25731.51362.79431.51354.60929.38662.93429.38629.38632.68132.68132.68132.68137.98137.98137.98137.98126.92426.92426.92426.92415.6415.6415.6415.6420.16120.16120.16120.16122.86422.86422.86422.86417.78717.78717.78717.78712.59112.59112.59112.59110.84310.84310.84310.843
Brutowinst 26.15313.0521.80110.85117.40814.9615.3517.6974.8587.7217.41915.79720.6118.5616.00120.9659.24218.44614.0468.12310.3366.36615.1296.36613.0786.03711.0686.0379.3434.98110.5794.9814.9814.8014.8014.8014.8017.457.457.457.457.4927.4927.4927.4924.5554.5554.5554.5554.7954.7954.7954.7958.9868.9868.9868.9867.3257.3257.3257.3255.8485.8485.8485.8486.2656.2656.2656.265
Brutowinstmarge 0.1550.0870.1260.0670.1120.1250.1440.0910.0590.0850.0730.160.1810.1630.160.180.1710.2170.1640.190.1330.1550.1750.1550.1710.1610.150.1610.1460.1450.1440.1450.1450.1280.1280.1280.1280.1640.1640.1640.1640.2180.2180.2180.2180.2260.2260.2260.2260.1920.1920.1920.1920.2820.2820.2820.2820.2920.2920.2920.2920.3170.3170.3170.3170.3660.3660.3660.366
Onderzoek- en ontwikkelingskosten 0.1280.0210.1770.1590.0270.3830.0390.0880.0280.0510.1720.160.2160.0940.235000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 016.6367.57.2824.9143.0223.8121.9983.10200.1210.1210.1310.1310.1310.1110.1110.1110.1120.1120.1120.1290.1290.1290.1290.1090.1090.1090.1090.0910.0910.0910.0910.0680.0680.0680.068000000000000000000000.0090.0090.0090.00900000000
Verkoop- en marketingkosten 00.0670.0770.0690.0450.0540.0140.0180.0400.0510.0190.0191.9341.9342.0172.0172.0171.7651.7651.7651.9161.9161.9161.9161.5661.5661.5661.5661.5911.5911.5911.5911.4781.4781.4781.478000000000000000000001.9381.9381.9381.93800000000
Verkoop-, algemene en administratieve kosten 7.2625.2077.5777.3514.9593.0763.8262.0163.1422.3553.826.6147.1812.0656.9016.6712.1286.2716.1161.8765.5862.0455.7322.0455.1511.6746.6691.6745.7661.6826.4791.6821.6821.5461.5461.5461.5462.3262.3262.3262.3261.7491.7491.7491.7490.870.870.870.871.7441.7441.7441.7444.9184.9184.9184.9181.9471.9471.9471.9474.0964.0964.0964.0964.5214.5214.5214.521
Overige kosten -2.255-1.949-2.18-2.113-2.261-1.985-2.206-1.903-1.632-2.618-0.5130000000000000000000000000000000000000000000000000000000000
Bedrijfskosten 9.6457.1779.9349.6237.2475.4446.0714.0074.8025.0244.50514.15513.6232.15912.49312.9082.12821.82811.7411.87611.9962.04511.7052.04510.7631.67411.421.67410.4051.68210.1781.6821.6821.5461.5461.5461.5462.3262.3262.3262.3261.7491.7491.7491.7490.870.870.870.871.7441.7441.7441.7444.9184.9184.9184.9181.9471.9471.9471.9474.0964.0964.0964.0964.5214.5214.5214.521
Bedrijfsresultaat 16.5085.87311.8671.22810.1619.5169.283.690.0562.6972.9140.9797.052.1583.9778.6172.891-0.3281.928-0.269-1.4370.4413.5760.4412.3650.491-0.4790.491-0.966-0.165-0.598-0.165-0.165-0.596-0.596-0.596-0.5961.4841.4841.4841.4841.8761.8761.8761.876-0.164-0.164-0.164-0.1640.5050.5050.5050.5052.7132.7132.7132.7131.8151.8151.8151.8151.2821.2821.2821.2821.2741.2741.2741.274
Bedrijfsresultaat ratio 0.0980.0390.0690.0080.0650.0790.0870.0440.0010.030.0290.010.0620.0410.040.0740.053-0.0040.022-0.006-0.0180.0110.0410.0110.0310.013-0.0060.013-0.015-0.005-0.008-0.005-0.005-0.016-0.016-0.016-0.0160.0330.0330.0330.0330.0550.0550.0550.055-0.008-0.008-0.008-0.0080.020.020.020.020.0850.0850.0850.0850.0720.0720.0720.0720.070.070.070.070.0740.0740.0740.074
Totaal overige inkomsten en kosten netto -1.624-0.270.796.8720.679-0.373-0.458-0.2190.14100.4160.444-0.318-0.119-0.797-0.91-0.17-3.3760.155-0.136-0.425-0.125-0.451-0.125-0.39-0.175-0.232-0.175-0.49-0.2180.523-0.218-0.218-0.241-0.241-0.241-0.24100000000-0.111-0.111-0.111-0.111-0.164-0.164-0.164-0.164-0.245-0.245-0.245-0.245-0.131-0.131-0.131-0.131-0.069-0.069-0.069-0.069-0.054-0.054-0.054-0.054
Inkomen voor belasting 14.8845.60312.6578.110.849.1438.8223.4710.1976.3543.331.4236.7322.0393.187.7072.722-3.7042.083-0.405-1.8620.3163.1250.3161.9750.316-0.7110.316-1.456-0.383-0.075-0.383-0.383-0.837-0.837-0.837-0.8371.4841.4841.4841.4841.8761.8761.8761.876-0.275-0.275-0.275-0.2750.3420.3420.3420.3422.4692.4692.4692.4691.6841.6841.6841.6841.2141.2141.2141.2141.221.221.221.22
Inkomen voor belasting ratio 0.0880.0380.0730.050.070.0760.0830.0410.0020.070.0330.0140.0590.0390.0320.0660.05-0.0440.024-0.009-0.0240.0080.0360.0080.0260.008-0.010.008-0.023-0.011-0.001-0.011-0.011-0.022-0.022-0.022-0.0220.0330.0330.0330.0330.0550.0550.0550.055-0.014-0.014-0.014-0.0140.0140.0140.0140.0140.0780.0780.0780.0780.0670.0670.0670.0670.0660.0660.0660.0660.0710.0710.0710.071
Belastingkosten 3.7641.3863.2230.3762.7592.2282.2260.790.0940.6720.9970.2652.060.5811.1522.7270.971.4580.7310.5470.6180.0770.9260.0770.3250.090.0340.090.438-0.0970.051-0.097-0.097-0.221-0.221-0.221-0.2210.4710.4710.4710.4710.4380.4380.4380.4380.0060.0060.0060.0060.0770.0770.0770.0770.870.870.870.870.5530.5530.5530.5530.4390.4390.4390.4390.4720.4720.4720.472
Nettowinst 11.124.2179.4347.7248.0816.9156.5962.6810.1035.6822.3331.1584.6721.4582.0284.981.752-5.1621.352-0.953-1.2440.2392.1990.2391.650.226-0.7450.226-1.018-0.286-0.126-0.286-0.286-0.617-0.617-0.617-0.6171.0131.0131.0131.0131.4381.4381.4381.438-0.28-0.28-0.28-0.280.2650.2650.2650.2651.5981.5981.5981.5981.1311.1311.1311.1310.7740.7740.7740.7740.7480.7480.7480.748
Nettowinstmarge 0.0660.0280.0550.0480.0520.0580.0620.0320.0010.0630.0230.0120.0410.0280.020.0430.032-0.0610.016-0.022-0.0160.0060.0250.0060.0220.006-0.010.006-0.016-0.008-0.002-0.008-0.008-0.016-0.016-0.016-0.0160.0220.0220.0220.0220.0420.0420.0420.042-0.014-0.014-0.014-0.0140.0110.0110.0110.0110.050.050.050.050.0450.0450.0450.0450.0420.0420.0420.0420.0440.0440.0440.044
WPA (Winst Per Aandeel) 7.412.816.295.155.394.614.41.790.0693.791.560.773.110.971.353.321.17-3.450.9-0.63-0.830.161.470.161.090.15-0.50.15-0.71-0.19-0.08-0.19-0.19-0.41-0.41-0.41-0.410.680.680.680.680.960.960.960.96-0.19-0.19-0.19-0.190.180.180.180.181.071.071.071.070.750.750.750.750.520.520.520.520.50.50.50.5
Verwaterde WPA 7.412.816.295.155.394.614.41.790.0693.791.560.773.110.971.353.321.17-3.450.9-0.63-0.830.161.470.161.090.15-0.50.15-0.71-0.19-0.08-0.19-0.19-0.41-0.41-0.41-0.410.680.680.680.680.960.960.960.96-0.19-0.19-0.19-0.190.180.180.180.181.071.071.071.070.750.750.750.750.520.520.520.520.50.50.50.5
EBITDA 20.25710.3516.94512.41513.66611.73111.095.6781.9728.2585.2513.2258.372.8475.089.433.564-1.7543.2320.4240.0821.1714.9781.1714.0291.331.2141.330.8590.721.1150.720.720.2080.2080.2080.2082.2252.2252.2252.2252.6772.6772.6772.6770.6330.6330.6330.6331.2941.2941.2941.2942.7142.7142.7142.7142.3592.3592.3592.3591.7641.7641.7641.7641.7351.7351.7351.735
EBITDA ratio 0.120.0640.0890.030.0810.0990.1060.0650.0190.0490.0440.0250.0730.0540.0540.0850.0660.0130.0380.010.0010.0290.0580.0290.0530.0350.0160.0350.0130.0210.0150.0210.0210.0060.0060.0060.0060.0490.0490.0490.0490.0780.0780.0780.0780.0310.0310.0310.0310.0520.0520.0520.0520.0850.0850.0850.0850.0940.0940.0940.0940.0960.0960.0960.0960.1010.1010.1010.101