
Clime Capital Limited
ASX:CAM.AX
0.74 (AUD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0.464 | 2.565 | 1.546 | 1.781 | 19.679 | -16.699 | 1.266 | 22.806 | 14.194 | -15.041 | 8.46 | 18.095 | -6.158 | 4.41 | 8.452 | -0.733 | 8.717 | -1.499 | 0.845 | 2.111 | -1.956 | 0.317 | 7.565 | 2.004 | 7.105 | 1.603 | 1.603 | 3.263 | 3.263 | 7.139 | 7.139 | 1.04 | 1.04 | -8.809 | -8.809 | 8.233 | 4.117 | 4.306 | 2.153 | 12.462 | 6.231 |
Kosten van de omzet
| 0 | 1.941 | 1.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0.464 | 0.623 | 0.543 | 1.781 | 19.679 | -16.699 | 1.266 | 22.806 | 14.194 | -15.041 | 8.46 | 18.095 | -6.158 | 4.41 | 8.452 | -0.733 | 8.717 | -1.499 | 0.845 | 2.111 | -1.956 | 0.317 | 7.565 | 2.004 | 7.105 | 1.603 | 1.603 | 3.263 | 3.263 | 7.139 | 7.139 | 1.04 | 1.04 | -8.809 | -8.809 | 8.233 | 4.117 | 4.306 | 2.153 | 12.462 | 6.231 |
Brutowinstmarge
| 1 | 0.243 | 0.351 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.247 | 1.31 | 0.629 | 0.19 | 2.734 | 1.175 | 1.236 | 2.594 | 1.04 | 0.412 | 1.926 | 0.953 | 0.851 | 0.824 | 0.668 | 0.642 | 0.781 | 0.684 | 0.759 | 0.764 | 0.727 | 0.723 | 0.676 | 0.688 | 0.634 | 0.223 | 0.223 | 0.28 | 0.28 | 0.249 | 0.249 | 0.182 | 0.182 | 0.208 | 0.208 | 0.061 | 0.031 | 0.056 | 0.028 | 0.014 | 0.007 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.247 | 1.31 | 0.629 | 0.19 | 2.734 | 1.175 | 1.236 | 2.594 | 1.04 | 0.412 | 1.926 | 0.953 | 0.851 | 0.824 | 0.668 | 0.642 | 0.781 | 0.684 | 0.759 | 0.764 | 0.727 | 0.723 | 0.676 | 0.688 | 0.634 | 0.223 | 0.223 | 0.28 | 0.28 | 0.249 | 0.249 | 0.182 | 0.182 | 0.208 | 0.208 | 0.061 | 0.031 | 0.056 | 0.028 | 0.014 | 0.007 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.182 | -0.182 | -0.086 | -0.086 | -0.641 | -0.641 | -0.985 | -0.985 | -0.989 | -0.989 | -1.011 | -1.011 | -0.931 | -0.931 | -0.944 | -0.944 | -0.877 | 1.054 | -0.892 | 0.893 | -0.795 | 0.795 | -0.633 | -0.633 | -0.728 | -0.728 | -0.475 | -0.238 | -0.459 | -0.23 | -11.75 | -5.875 |
Bedrijfskosten
| 1.247 | 1.31 | 1.209 | 0.282 | 3.877 | 1.241 | 1.337 | 2.714 | 1.111 | 0.348 | 2.085 | 1.054 | 0.876 | 0.72 | 0.834 | 0.825 | 0.758 | 0.713 | 0.324 | 0.478 | 0.71 | 0.723 | 0.676 | 0.688 | 0.634 | -0.653 | 1.278 | -0.612 | 1.173 | -0.546 | 1.043 | -0.452 | -0.452 | -0.52 | -0.52 | -0.414 | -0.207 | -0.404 | -0.202 | -11.736 | -5.868 |
Bedrijfsresultaat
| -0.783 | 1.255 | 3.669 | 1.59 | 16.944 | -17.874 | 0.031 | 20.222 | 13.155 | -15.443 | 6.535 | 17.141 | -7.01 | 3.586 | 7.785 | -1.375 | 7.936 | -2.184 | 0.085 | 1.347 | -2.683 | -0.406 | 6.889 | 1.316 | 6.471 | 0.95 | 0.95 | 2.65 | 2.65 | 6.593 | 6.593 | 0.588 | 0.588 | -9.329 | -9.329 | 7.819 | 3.909 | 3.902 | 1.951 | 0.726 | 0.363 |
Bedrijfsresultaat ratio
| -1.689 | 0.489 | 2.373 | 0.893 | 0.861 | 1.07 | 0.024 | 0.887 | 0.927 | 1.027 | 0.772 | 0.947 | 1.138 | 0.813 | 0.921 | 1.876 | 0.91 | 1.456 | 0.101 | 0.638 | 1.372 | -1.282 | 0.911 | 0.656 | 0.911 | 0.592 | 0.592 | 0.812 | 0.812 | 0.924 | 0.924 | 0.566 | 0.566 | 1.059 | 1.059 | 0.95 | 0.95 | 0.906 | 0.906 | 0.058 | 0.058 |
Totaal overige inkomsten en kosten netto
| -1.091 | -0.627 | 1.447 | -1.098 | -1.143 | -0.991 | -0.977 | -1.064 | -1.023 | -0.849 | -1.052 | -0.899 | -0.752 | -0.626 | -0.235 | -0.183 | 0.023 | -0.029 | 0.436 | 0.286 | 0.017 | 0 | 0 | 0 | 0 | 0 | -0.683 | 0 | -2.239 | 0 | 7.568 | 0 | -1.807 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | -0.155 |
Inkomen voor belasting
| -1.874 | 0.628 | 0 | 0.492 | 15.801 | -18.865 | -0.946 | 19.148 | 12.131 | -16.302 | 5.483 | 16.243 | -7.762 | 2.96 | 7.549 | -1.558 | 7.959 | -2.212 | 0.521 | 1.633 | -2.667 | -0.406 | 6.889 | 1.316 | 6.471 | 0.95 | 0.95 | 2.65 | 2.65 | 6.593 | 6.593 | 0.588 | 0.588 | -9.329 | -9.329 | 7.819 | 3.909 | 3.902 | 1.951 | 0.416 | 0.208 |
Inkomen voor belasting ratio
| -4.041 | 0.245 | 0 | 0.277 | 0.803 | 1.13 | -0.747 | 0.84 | 0.855 | 1.084 | 0.648 | 0.898 | 1.26 | 0.671 | 0.893 | 2.126 | 0.913 | 1.475 | 0.617 | 0.774 | 1.363 | -1.281 | 0.911 | 0.656 | 0.911 | 0.592 | 0.592 | 0.812 | 0.812 | 0.924 | 0.924 | 0.566 | 0.566 | 1.059 | 1.059 | 0.95 | 0.95 | 0.906 | 0.906 | 0.033 | 0.033 |
Belastingkosten
| -1.167 | -0.689 | 0 | 0.419 | 3.483 | 7.024 | 0.963 | 4.924 | 3.395 | 5.704 | 1.279 | 4.459 | 2.579 | 0.582 | 1.975 | 0.742 | 1.992 | 0.948 | 0.104 | 0.163 | 1.074 | 0.351 | 1.713 | 0.046 | 1.537 | 0.203 | 0.203 | -0.008 | -0.008 | 0.872 | 0.872 | -0.001 | -0.001 | -1.865 | -1.865 | 2.068 | 1.034 | 1.001 | 0.501 | 0.416 | 0.208 |
Nettowinst
| -0.708 | 0.659 | 142.82 | 0.911 | 12.318 | -11.842 | 0.017 | 14.224 | 8.737 | -10.598 | 4.203 | 11.784 | -5.183 | 2.378 | 5.574 | -0.816 | 5.967 | -1.264 | 0.625 | 1.47 | -1.593 | -0.055 | 5.176 | 1.269 | 4.934 | 0.747 | 0.747 | 2.659 | 2.659 | 5.721 | 5.721 | 0.59 | 0.59 | -7.464 | -7.464 | 5.75 | 2.875 | 2.9 | 1.45 | 0.31 | 0.155 |
Nettowinstmarge
| -1.526 | 0.257 | 92.374 | 0.512 | 0.626 | 0.709 | 0.013 | 0.624 | 0.616 | 0.705 | 0.497 | 0.651 | 0.842 | 0.539 | 0.659 | 1.114 | 0.685 | 0.843 | 0.74 | 0.697 | 0.814 | -0.174 | 0.684 | 0.633 | 0.694 | 0.466 | 0.466 | 0.815 | 0.815 | 0.801 | 0.801 | 0.567 | 0.567 | 0.847 | 0.847 | 0.698 | 0.698 | 0.674 | 0.674 | 0.025 | 0.025 |
WPA (Winst Per Aandeel)
| -0.005 | 0.005 | 174,476,555 | 0.006 | 0.076 | -0.089 | 0 | 0.096 | 0.066 | -0.099 | 0.037 | 0.094 | -0.057 | 0.026 | 0.059 | -0.01 | 0.073 | -0.015 | 0.008 | 0.018 | -0.019 | -0.001 | 0.062 | 0.017 | 0.072 | 0.012 | -0.011 | 0.043 | 0.019 | 0.118 | 0.082 | 0.01 | 0.004 | -0.155 | -0.155 | 0.122 | 0.061 | 0.062 | 0.031 | 0.011 | 0.005 |
Verwaterde WPA
| -0.005 | 0.004 | -1,034,908 | 0.005 | 0.072 | -0.084 | 0 | 0.091 | 0.062 | -0.093 | 0.032 | 0.086 | -0.057 | 0.021 | 0.059 | -0.01 | 0.073 | -0.015 | 0.008 | 0.018 | -0.019 | -0.001 | 0.062 | 0.017 | 0.072 | 0.012 | -0.011 | 0.043 | 0.019 | 0.118 | 0.082 | 0.01 | 0.004 | -0.155 | -0.155 | 0.118 | 0.059 | 0.062 | 0.031 | 0.011 | 0.005 |
EBITDA
| 0 | 1.177 | 5.089 | 0 | 0 | 0 | -0.141 | -1.074 | -1.023 | 0 | 0 | -0.899 | 0 | 0 | -0.235 | 0 | 0.023 | 0 | 0 | 0 | 2.165 | 0.702 | 0 | 3.893 | 3.893 | 0.95 | 0.95 | 2.65 | 2.65 | 6.593 | 6.593 | 0.588 | 0.588 | -9.329 | -9.329 | 7.819 | 3.909 | 3.902 | 1.951 | 0.726 | 0.363 |
EBITDA ratio
| 0 | 0.459 | 3.291 | 0 | 0 | 0 | -0.111 | -0.047 | -0.072 | 0 | 0 | -0.05 | 0 | 0 | -0.028 | 0 | 0.003 | 0 | 0 | 0 | -1.107 | 2.216 | 0 | 1.943 | 0.548 | 0.592 | 0.592 | 0.812 | 0.812 | 0.924 | 0.924 | 0.566 | 0.566 | 1.059 | 1.059 | 0.95 | 0.95 | 0.906 | 0.906 | 0.058 | 0.058 |