Clime Capital Limited
ASX:CAM.AX
0.8 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1.282 | 1.282 | 1.546 | 3.236 | 15.199 | 0.89 | 4.077 | 9.839 | -8.349 | -8.349 | 0.633 | 0.633 | 11.403 | 11.403 | 7.097 | 7.097 | -7.521 | -7.521 | 4.23 | 4.23 | 9.047 | 9.047 | -3.079 | -3.079 | 2.205 | 2.205 | 4.226 | 4.226 | -0.366 | -0.366 | 4.358 | 4.358 | -0.75 | -0.75 | 0.422 | 0.422 | 1.055 | 1.055 | -0.978 | -0.978 | 0.158 | 0.158 | 3.783 | 3.783 | 1.002 | 1.002 | 3.553 | 3.553 | 0.802 | 0.802 | 0.802 | 1.631 | 1.631 | 1.631 | 1.631 | 3.57 | 3.57 | 3.57 | 3.57 | 0.52 | 0.52 | 0.52 | 0.52 | -4.405 | -4.405 | -4.405 | -4.405 | 4.117 | 4.117 | 4.117 | 4.117 | 2.153 | 2.153 | 2.153 | 2.153 | 6.231 | 6.231 | 6.231 | 6.231 |
Kosten van de omzet
| 0.971 | 0 | 1.003 | 0 | 14.309 | 0 | 2.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0.312 | 1.282 | 0.543 | 3.236 | 0.89 | 0.89 | 1.556 | 9.839 | -8.349 | -8.349 | 0.633 | 0.633 | 11.403 | 11.403 | 7.097 | 7.097 | -7.521 | -7.521 | 4.23 | 4.23 | 9.047 | 9.047 | -3.079 | -3.079 | 2.205 | 2.205 | 4.226 | 4.226 | -0.366 | -0.366 | 4.358 | 4.358 | -0.75 | -0.75 | 0.422 | 0.422 | 1.055 | 1.055 | -0.978 | -0.978 | 0.158 | 0.158 | 3.783 | 3.783 | 1.002 | 1.002 | 3.553 | 3.553 | 0.802 | 0.802 | 0.802 | 1.631 | 1.631 | 1.631 | 1.631 | 3.57 | 3.57 | 3.57 | 3.57 | 0.52 | 0.52 | 0.52 | 0.52 | -4.405 | -4.405 | -4.405 | -4.405 | 4.117 | 4.117 | 4.117 | 4.117 | 2.153 | 2.153 | 2.153 | 2.153 | 6.231 | 6.231 | 6.231 | 6.231 |
Brutowinstmarge
| 0.243 | 1 | 0.351 | 1 | 0.059 | 1 | 0.382 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.655 | 0.655 | 0.629 | 0.629 | 0.095 | 0.095 | 1.367 | 1.367 | 0.587 | 0.587 | 0.618 | 0.618 | 1.297 | 1.297 | 0.52 | 0.52 | 0.206 | 0.206 | 0.963 | 0.963 | 0.477 | 0.477 | 0.426 | 0.426 | 0.412 | 0.412 | 0.334 | 0.334 | 0.321 | 0.321 | 0.39 | 0.39 | 0.342 | 0.342 | 0.38 | 0.38 | 0.382 | 0.382 | 0.364 | 0.364 | 0.362 | 0.362 | 0.338 | 0.338 | 0.344 | 0.344 | 0.317 | 0.317 | 0.112 | 0.112 | 0.112 | 0.14 | 0.14 | 0.14 | 0.14 | 0.124 | 0.124 | 0.124 | 0.124 | 0.091 | 0.091 | 0.091 | 0.091 | 0.104 | 0.104 | 0.104 | 0.104 | 0.031 | 0.031 | 0.031 | 0.031 | 0.028 | 0.028 | 0.028 | 0.028 | 0.007 | 0.007 | 0.007 | 0.007 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.655 | 0.655 | 0.629 | 0.629 | 0.095 | 0.095 | 1.367 | 1.367 | 0.587 | 0.587 | 0.618 | 0.618 | 1.297 | 1.297 | 0.52 | 0.52 | 0.206 | 0.206 | 0.963 | 0.963 | 0.477 | 0.477 | 0.426 | 0.426 | 0.412 | 0.412 | 0.334 | 0.334 | 0.321 | 0.321 | 0.39 | 0.39 | 0.342 | 0.342 | 0.38 | 0.38 | 0.382 | 0.382 | 0.364 | 0.364 | 0.362 | 0.362 | 0.338 | 0.338 | 0.344 | 0.344 | 0.317 | 0.317 | 0.112 | 0.112 | 0.112 | 0.14 | 0.14 | 0.14 | 0.14 | 0.124 | 0.124 | 0.124 | 0.124 | 0.091 | 0.091 | 0.091 | 0.091 | 0.104 | 0.104 | 0.104 | 0.104 | 0.031 | 0.031 | 0.031 | 0.031 | 0.028 | 0.028 | 0.028 | 0.028 | 0.007 | 0.007 | 0.007 | 0.007 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.091 | -0.091 | -0.091 | -0.091 | 0 | -0.043 | -0.043 | -0.043 | 0 | -0.321 | -0.321 | -0.321 | 0 | -0.492 | -0.492 | -0.492 | 0 | -0.495 | -0.495 | -0.495 | -0.505 | -0.505 | -0.505 | -0.505 | -0.465 | -0.465 | -0.465 | -0.465 | -0.472 | -0.472 | -0.472 | -0.472 | -0.438 | -0.438 | -0.438 | -0.438 | -0.446 | -0.446 | -0.446 | -0.446 | -0.397 | -0.397 | -0.397 | -0.397 | -0.317 | -0.317 | -0.317 | -0.317 | -0.364 | -0.364 | -0.364 | -0.364 | -0.238 | -0.238 | -0.238 | -0.238 | -0.23 | -0.23 | -0.23 | -0.23 | -5.875 | -5.875 | -5.875 | -5.875 |
Bedrijfskosten
| 0.655 | 0.655 | 1.209 | 1.209 | 0.141 | 0.141 | 1.939 | 1.939 | 0.62 | 0.62 | 0.668 | 0.668 | 1.357 | 1.357 | 0.555 | 0.555 | 0.174 | 0.174 | 1.043 | 1.043 | 0.527 | 0.527 | 0.438 | 0.438 | 0.36 | 0.36 | 0.417 | 0.417 | 0.413 | 0.413 | 0.379 | 0.379 | 0.356 | 0.356 | 0.162 | 0.162 | 0.239 | 0.239 | 0.355 | 0.355 | 0.361 | 0.361 | 0.338 | 0.338 | 0.344 | 0.344 | 0.317 | 0.317 | -0.327 | -0.327 | -0.327 | -0.306 | -0.306 | -0.306 | -0.306 | -0.273 | -0.273 | -0.273 | -0.273 | -0.226 | -0.226 | -0.226 | -0.226 | -0.26 | -0.26 | -0.26 | -0.26 | -0.207 | -0.207 | -0.207 | -0.207 | -0.202 | -0.202 | -0.202 | -0.202 | -5.868 | -5.868 | -5.868 | -5.868 |
Bedrijfsresultaat
| 0.627 | 0.627 | 3.669 | 2.607 | 0.911 | 0.795 | 12.318 | 8.472 | -8.937 | -8.937 | 0.015 | 0.015 | 10.111 | 10.111 | 6.577 | 6.577 | -7.721 | -7.721 | 3.267 | 3.267 | 8.571 | 8.571 | -3.505 | -3.505 | 1.793 | 1.793 | 3.892 | 3.892 | -0.688 | -0.688 | 3.968 | 3.968 | -1.092 | -1.092 | 0.043 | 0.043 | 0.673 | 0.673 | -1.342 | -1.342 | -0.203 | -0.203 | 3.445 | 3.445 | 0.658 | 0.658 | 3.235 | 3.235 | 0.475 | 0.475 | 0.475 | 1.325 | 1.325 | 1.325 | 1.325 | 3.297 | 3.297 | 3.297 | 3.297 | 0.294 | 0.294 | 0.294 | 0.294 | -4.664 | -4.664 | -4.664 | -4.664 | 3.909 | 3.909 | 3.909 | 3.909 | 1.951 | 1.951 | 1.951 | 1.951 | 0.363 | 0.363 | 0.363 | 0.363 |
Bedrijfsresultaat ratio
| 0.489 | 0.489 | 2.373 | 0.805 | 0.06 | 0.893 | 3.021 | 0.861 | 1.07 | 1.07 | 0.024 | 0.024 | 0.887 | 0.887 | 0.927 | 0.927 | 1.027 | 1.027 | 0.772 | 0.772 | 0.947 | 0.947 | 1.138 | 1.138 | 0.813 | 0.813 | 0.921 | 0.921 | 1.876 | 1.876 | 0.91 | 0.91 | 1.456 | 1.456 | 0.101 | 0.101 | 0.638 | 0.638 | 1.372 | 1.372 | -1.282 | -1.282 | 0.911 | 0.911 | 0.656 | 0.656 | 0.911 | 0.911 | 0.592 | 0.592 | 0.592 | 0.812 | 0.812 | 0.812 | 0.812 | 0.924 | 0.924 | 0.924 | 0.924 | 0.566 | 0.566 | 0.566 | 0.566 | 1.059 | 1.059 | 1.059 | 1.059 | 0.95 | 0.95 | 0.95 | 0.95 | 0.906 | 0.906 | 0.906 | 0.906 | 0.058 | 0.058 | 0.058 | 0.058 |
Totaal overige inkomsten en kosten netto
| -0.47 | -0.47 | 0 | -0.58 | 0 | -0.549 | 0 | -0.571 | -0.496 | -0.496 | -0.488 | -0.488 | -0.537 | -0.537 | -0.512 | -0.512 | -0.429 | -0.429 | -0.526 | -0.526 | -0.449 | -0.449 | -0.376 | -0.376 | -0.313 | -0.313 | -0.118 | -0.118 | -0.092 | -0.092 | 0.011 | 0.011 | -0.014 | -0.014 | 0.218 | 0.218 | 0.143 | 0.143 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.155 | -0.155 | -0.155 | -0.155 |
Inkomen voor belasting
| 0.157 | 0.157 | 0 | 2.027 | 0 | 0.246 | 0 | 7.901 | -9.433 | -9.433 | -0.473 | -0.473 | 9.574 | 9.574 | 6.066 | 6.066 | -8.151 | -8.151 | 2.741 | 2.741 | 8.121 | 8.121 | -3.881 | -3.881 | 1.48 | 1.48 | 3.775 | 3.775 | -0.779 | -0.779 | 3.979 | 3.979 | -1.106 | -1.106 | 0.261 | 0.261 | 0.816 | 0.816 | -1.333 | -1.333 | -0.203 | -0.203 | 3.445 | 3.445 | 0.658 | 0.658 | 3.235 | 3.235 | 0.475 | 0.475 | 0.475 | 1.325 | 1.325 | 1.325 | 1.325 | 3.297 | 3.297 | 3.297 | 3.297 | 0.294 | 0.294 | 0.294 | 0.294 | -4.664 | -4.664 | -4.664 | -4.664 | 3.909 | 3.909 | 3.909 | 3.909 | 1.951 | 1.951 | 1.951 | 1.951 | 0.208 | 0.208 | 0.208 | 0.208 |
Inkomen voor belasting ratio
| 0.122 | 0.122 | 0 | 0.626 | 0 | 0.277 | 0 | 0.803 | 1.13 | 1.13 | -0.747 | -0.747 | 0.84 | 0.84 | 0.855 | 0.855 | 1.084 | 1.084 | 0.648 | 0.648 | 0.898 | 0.898 | 1.26 | 1.26 | 0.671 | 0.671 | 0.893 | 0.893 | 2.126 | 2.126 | 0.913 | 0.913 | 1.475 | 1.475 | 0.617 | 0.617 | 0.774 | 0.774 | 1.363 | 1.363 | -1.281 | -1.281 | 0.911 | 0.911 | 0.656 | 0.656 | 0.911 | 0.911 | 0.592 | 0.592 | 0.592 | 0.812 | 0.812 | 0.812 | 0.812 | 0.924 | 0.924 | 0.924 | 0.924 | 0.566 | 0.566 | 0.566 | 0.566 | 1.059 | 1.059 | 1.059 | 1.059 | 0.95 | 0.95 | 0.95 | 0.95 | 0.906 | 0.906 | 0.906 | 0.906 | 0.033 | 0.033 | 0.033 | 0.033 |
Belastingkosten
| 0.172 | 0.172 | 0 | 0.193 | 0 | 0.209 | 0 | 1.742 | 3.512 | 3.512 | 0.481 | 0.481 | 2.462 | 2.462 | 1.697 | 1.697 | 2.852 | 2.852 | 0.64 | 0.64 | 2.229 | 2.229 | 1.29 | 1.29 | 0.291 | 0.291 | 0.988 | 0.988 | 0.371 | 0.371 | 0.996 | 0.996 | 0.474 | 0.474 | 0.052 | 0.052 | 0.081 | 0.081 | 0.537 | 0.537 | 0.175 | 0.175 | 0.856 | 0.856 | 0.023 | 0.023 | 0.768 | 0.768 | 0.101 | 0.101 | 0.101 | -0.004 | -0.004 | -0.004 | -0.004 | 0.436 | 0.436 | 0.436 | 0.436 | -0.001 | -0.001 | -0.001 | -0.001 | -0.932 | -0.932 | -0.932 | -0.932 | 1.034 | 1.034 | 1.034 | 1.034 | 0.501 | 0.501 | 0.501 | 0.501 | 0.208 | 0.208 | 0.208 | 0.208 |
Nettowinst
| 0.329 | 0.329 | 142.82 | 1.834 | 140.038 | 0.456 | 140.442 | 6.159 | -5.921 | -5.921 | 0.008 | 0.008 | 7.112 | 7.112 | 4.368 | 4.368 | -5.299 | -5.299 | 2.102 | 2.102 | 5.892 | 5.892 | -2.591 | -2.591 | 1.189 | 1.189 | 2.787 | 2.787 | -0.408 | -0.408 | 2.984 | 2.984 | -0.632 | -0.632 | 0.312 | 0.312 | 0.735 | 0.735 | -0.796 | -0.796 | -0.028 | -0.028 | 2.588 | 2.588 | 0.635 | 0.635 | 2.467 | 2.467 | 0.374 | 0.374 | 0.374 | 1.329 | 1.329 | 1.329 | 1.329 | 2.86 | 2.86 | 2.86 | 2.86 | 0.295 | 0.295 | 0.295 | 0.295 | -3.732 | -3.732 | -3.732 | -3.732 | 2.875 | 2.875 | 2.875 | 2.875 | 1.45 | 1.45 | 1.45 | 1.45 | 0.155 | 0.155 | 0.155 | 0.155 |
Nettowinstmarge
| 0.257 | 0.257 | 92.374 | 0.567 | 9.213 | 0.512 | 34.446 | 0.626 | 0.709 | 0.709 | 0.013 | 0.013 | 0.624 | 0.624 | 0.616 | 0.616 | 0.705 | 0.705 | 0.497 | 0.497 | 0.651 | 0.651 | 0.842 | 0.842 | 0.539 | 0.539 | 0.659 | 0.659 | 1.114 | 1.114 | 0.685 | 0.685 | 0.843 | 0.843 | 0.74 | 0.74 | 0.697 | 0.697 | 0.814 | 0.814 | -0.174 | -0.174 | 0.684 | 0.684 | 0.633 | 0.633 | 0.694 | 0.694 | 0.466 | 0.466 | 0.466 | 0.815 | 0.815 | 0.815 | 0.815 | 0.801 | 0.801 | 0.801 | 0.801 | 0.567 | 0.567 | 0.567 | 0.567 | 0.847 | 0.847 | 0.847 | 0.847 | 0.698 | 0.698 | 0.698 | 0.698 | 0.674 | 0.674 | 0.674 | 0.674 | 0.025 | 0.025 | 0.025 | 0.025 |
WPA (Winst Per Aandeel)
| 0.002 | 0.002 | 174,476,555 | 0.013 | 140,037,695 | 0.003 | 170,982,724 | 0.038 | -0.044 | -0.044 | 0 | 0 | 0.048 | 0.048 | 0.033 | 0.033 | -0.049 | -0.049 | 0.018 | 0.018 | 0.047 | 0.047 | -0.028 | -0.028 | 0.013 | 0.013 | 0.03 | 0.03 | -0.005 | -0.005 | 0.036 | 0.036 | -0.008 | -0.008 | 0.004 | 0.004 | 0.009 | 0.009 | -0.01 | -0.01 | -0 | -0 | 0.031 | 0.031 | 0.008 | 0.008 | 0.036 | 0.036 | 0.006 | 0.006 | 0.006 | 0.022 | 0.022 | 0.022 | 0.022 | 0.059 | 0.059 | 0.059 | 0.059 | 0.005 | 0.005 | 0.005 | 0.005 | -0.078 | -0.078 | -0.078 | -0.078 | 0.061 | 0.061 | 0.061 | 0.061 | 0.031 | 0.031 | 0.031 | 0.031 | 0.005 | 0.005 | 0.005 | 0.005 |
Verwaterde WPA
| 0.002 | 0.002 | -1,034,908 | 0.011 | -868,881 | 0.003 | -1,067,593 | 0.036 | -0.042 | -0.042 | 0 | 0 | 0.046 | 0.046 | 0.031 | 0.031 | -0.047 | -0.047 | 0.016 | 0.016 | 0.043 | 0.043 | -0.028 | -0.028 | 0.011 | 0.011 | 0.029 | 0.029 | -0.005 | -0.005 | 0.036 | 0.036 | -0.008 | -0.008 | 0.004 | 0.004 | 0.009 | 0.009 | -0.01 | -0.01 | -0 | -0 | 0.031 | 0.031 | 0.008 | 0.008 | 0.036 | 0.036 | 0.006 | 0.006 | 0.006 | 0.022 | 0.022 | 0.022 | 0.022 | 0.059 | 0.059 | 0.059 | 0.059 | 0.005 | 0.005 | 0.005 | 0.005 | -0.078 | -0.078 | -0.078 | -0.078 | 0.059 | 0.059 | 0.059 | 0.059 | 0.031 | 0.031 | 0.031 | 0.031 | 0.005 | 0.005 | 0.005 | 0.005 |
EBITDA
| 1.177 | 0.345 | 0.385 | -0.58 | -0.419 | -0.13 | 3.483 | -0.571 | 6.528 | 6.528 | 0.474 | 0.474 | -0.537 | -0.537 | -0.512 | -0.512 | 5.275 | 5.275 | -0.526 | -0.526 | -0.449 | -0.449 | 2.203 | 2.203 | -0.313 | -0.313 | -0.118 | -0.118 | 0.65 | 0.65 | 0.011 | 0.011 | 0.934 | 0.934 | 0.322 | 0.322 | 0.143 | 0.143 | 1.082 | 1.082 | 0.351 | 0.351 | 1.621 | 1.947 | 1.947 | 1.947 | 1.947 | 0.475 | 0.475 | 0.475 | 0.475 | 1.325 | 1.325 | 1.325 | 1.325 | 3.297 | 3.297 | 3.297 | 3.297 | 0.294 | 0.294 | 0.294 | 0.294 | -4.664 | -4.664 | -4.664 | -4.664 | 3.909 | 3.909 | 3.909 | 3.909 | 1.951 | 1.951 | 1.951 | 1.951 | 0.363 | 0.363 | 0.363 | 0.363 |
EBITDA ratio
| 0.918 | 0.269 | 0.249 | -0.179 | -0.028 | -0.146 | 0.854 | -0.058 | -0.782 | -0.782 | 0.749 | 0.749 | -0.047 | -0.047 | -0.072 | -0.072 | -0.701 | -0.701 | -0.124 | -0.124 | -0.05 | -0.05 | -0.716 | -0.716 | -0.142 | -0.142 | -0.028 | -0.028 | -1.774 | -1.774 | 0.003 | 0.003 | -1.246 | -1.246 | 0.761 | 0.761 | 0.136 | 0.136 | -1.107 | -1.107 | 2.216 | 2.216 | 0.428 | 0.515 | 1.943 | 1.943 | 0.548 | 0.134 | 0.592 | 0.592 | 0.592 | 0.812 | 0.812 | 0.812 | 0.812 | 0.924 | 0.924 | 0.924 | 0.924 | 0.566 | 0.566 | 0.566 | 0.566 | 1.059 | 1.059 | 1.059 | 1.059 | 0.95 | 0.95 | 0.95 | 0.95 | 0.906 | 0.906 | 0.906 | 0.906 | 0.058 | 0.058 | 0.058 | 0.058 |