Clime Capital Limited
ASX:CAM.AX
0.8 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12.671 | 17.692 | 8.363 | 6.616 | 8.269 | 4.585 | 12.024 | 14.106 | 13.802 | 12.356 | 37.942 | 27.718 | 9.848 | 11.675 | 11.568 | 11.38 | 30.762 | 21.644 | 9.348 | 1.796 |
Kortetermijnbeleggingen
| 140.795 | 140.724 | 135.858 | 155.731 | 33.941 | 105.12 | 94.308 | 66.274 | 68.795 | 78.686 | 57.884 | 56.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 12.671 | 158.416 | 144.221 | 162.346 | 118.908 | 109.704 | 12.024 | 14.106 | 13.802 | 12.356 | 37.942 | 27.718 | 9.848 | 11.675 | 11.568 | 11.38 | 30.762 | 21.644 | 9.348 | 1.796 |
Nettovorderingen
| 1.523 | 1.167 | 0.899 | 1.014 | 0.383 | 0.865 | 0.587 | 0.587 | 0.436 | 1.15 | 0.501 | 1.026 | 1.023 | 0.522 | 0.755 | 1.24 | 0.443 | 0.855 | 4.395 | 12.736 |
Voorraad
| 0 | -140.724 | -135.858 | -155.731 | -110.639 | -105.12 | -94.308 | -66.274 | -68.795 | -78.686 | -57.884 | -56.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -1.523 | 140.88 | 138.726 | 156.711 | 111.673 | 105.155 | 94.424 | 67.14 | 69.012 | 78.827 | 57.947 | 57.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 12.671 | 159.686 | 147.948 | 164.291 | 120.297 | 110.573 | 12.611 | 14.693 | 14.238 | 13.507 | 38.443 | 28.744 | 10.871 | 12.196 | 12.323 | 12.621 | 31.205 | 22.499 | 13.744 | 14.532 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 140.795 | 140.724 | 135.858 | 155.731 | 110.639 | 105.12 | 94.308 | 66.274 | 68.795 | 78.686 | 57.884 | 56.977 | 53.907 | 52.66 | 51.441 | 39.323 | 18.642 | 51.253 | 27.433 | 11.221 |
Belastingvorderingen
| 5.069 | 4.249 | 4.982 | 3.319 | 2.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -145.863 | -4.249 | -4.982 | -3.319 | -2.945 | -105.12 | -94.308 | -66.274 | -68.795 | -78.686 | -57.884 | -56.977 | -53.907 | -52.66 | -51.441 | -39.323 | -18.642 | -51.253 | -27.433 | -11.221 |
Totaal niet-vlottende activa
| 140.795 | 140.724 | 135.858 | 155.731 | 110.639 | 105.12 | 94.308 | 66.274 | 68.795 | 78.686 | 57.884 | 56.977 | 53.907 | 52.66 | 51.441 | 39.323 | 18.642 | 51.253 | 27.433 | 11.221 |
Totaal activa
| 160.066 | 163.935 | 152.93 | 164.291 | 122.88 | 110.573 | 107.005 | 82.281 | 84.94 | 92.581 | 96.35 | 85.744 | 64.802 | 64.883 | 63.794 | 51.946 | 50.333 | 73.875 | 41.27 | 25.754 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 2.492 | 4.809 | 0.176 | 1.881 | 0.425 | 0.549 | 0.199 | 1.107 | 4.025 | 3.407 | 0.044 | 0.675 | 0.45 | 0.005 | 0.196 | 0.123 | 0.032 | 0.859 | 0.967 | 0.134 |
Kortlopende schulden
| 33.877 | 34.94 | 35.771 | 27.211 | 0.141 | 0.11 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -35.513 | 0 | -27.211 | -0.141 | -0.11 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -36.37 | 3.854 | -33.976 | 30.248 | 1.46 | 1.815 | -0.199 | -1.107 | -4.025 | -3.407 | -0.044 | -0.675 | -0.45 | -0.005 | -0.196 | -0.123 | -0.032 | -0.859 | -0.967 | -0.134 |
Totaal kortlopende verplichtingen
| 36.37 | 8.089 | 1.971 | 32.13 | 1.885 | 2.364 | 0.199 | 1.107 | 4.025 | 3.407 | 0.044 | 0.675 | 0.45 | 0.005 | 0.196 | 0.123 | 0.032 | 0.859 | 0.967 | 0.134 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 33.877 | 34.94 | 35.771 | 0 | 27.297 | 20.853 | 20.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 26.936 | 19.05 | -1.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 3.464 | 0.361 | 1.803 | 1.331 | 0 | 0 | 0 | 1.654 | 1.348 | 1.266 | 1.728 | 0 | 0 | 0.063 | 3.851 | 1.574 | 0 |
Overige niet-vlottende verplichtingen
| 4.455 | -34.94 | -35.771 | -3.464 | -27.297 | -20.853 | 1.331 | 0 | 0 | 0 | -1.654 | -1.348 | -1.266 | -1.728 | 0 | 0 | -0.063 | -3.851 | -1.574 | 0 |
Totaal niet-vlottende verplichtingen
| 38.333 | 34.94 | 35.771 | 3.464 | 27.297 | 20.853 | 22.105 | 0 | 0 | 0 | 1.654 | 1.348 | 1.266 | 1.728 | 0 | 0 | 0.063 | 3.851 | 1.574 | 0 |
Totaal passiva
| 38.333 | 43.029 | 37.742 | 35.594 | 29.182 | 25.02 | 23.599 | 2.408 | 5.464 | 5.014 | 3.807 | 4.704 | 3.906 | 2.654 | 4.207 | 1.033 | 0.254 | 7.578 | 2.967 | 0.448 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0 |
Gewone aandelen
| 129.265 | 124.901 | 125.062 | 119.395 | 101.442 | 81.439 | 81.318 | 81.448 | 63.427 | 65.165 | 64.803 | 53.705 | 35.99 | 35.513 | 35.056 | 34.508 | 34.508 | 34.08 | 33.119 | 24.687 |
Ingehouden winsten
| -45.061 | -42.033 | -38.183 | -24.186 | -24.19 | -10.362 | -10.444 | -10.471 | -9.822 | -6.183 | -1.36 | -0.232 | 1.165 | 8.474 | 6.291 | -1.836 | -2.67 | 13.976 | 5.105 | 0.408 |
Overige gereserveerde algehele resultaten
| 37.53 | 38.037 | 28.308 | 33.488 | 16.447 | 14.476 | 12.533 | 8.896 | 8.139 | 10.344 | 10.86 | 9.325 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0.211 | 0.211 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.732 | 18.241 | 18.241 | 18.241 | 18.241 | 18.241 | 18.241 | 18.241 | 18.241 | 18.241 | -0.211 | 0 |
Totaal eigen vermogen van aandeelhouders
| 121.734 | 120.906 | 115.188 | 128.697 | 93.699 | 85.553 | 83.407 | 79.873 | 79.476 | 87.567 | 92.544 | 81.04 | 60.896 | 62.229 | 59.587 | 50.913 | 50.079 | 66.297 | 38.303 | 25.306 |
Totaal eigen vermogen
| 121.734 | 120.906 | 115.188 | 128.697 | 93.699 | 85.553 | 83.407 | 79.873 | 79.476 | 87.567 | 92.544 | 81.04 | 60.896 | 62.229 | 59.587 | 50.913 | 50.079 | 66.297 | 38.303 | 25.306 |
Totaal passiva en aandeelhoudersvermogen
| 160.066 | 163.935 | 152.93 | 164.291 | 122.88 | 110.573 | 107.005 | 82.281 | 84.94 | 92.581 | 96.35 | 85.744 | 64.802 | 64.883 | 63.794 | 51.946 | 50.333 | 73.875 | 41.27 | 25.754 |