Clime Capital Limited
ASX:CAM.AX
0.8 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12.671 | 12.671 | 7.372 | 7.372 | 17.692 | 17.692 | 2.367 | 2.367 | 8.363 | 8.363 | 13.611 | 13.611 | 6.616 | 6.616 | 4.301 | 4.301 | 8.269 | 8.269 | 3.428 | 3.428 | 4.585 | 4.585 | 10.698 | 10.698 | 12.024 | 12.024 | 15.079 | 15.079 | 14.106 | 14.106 | 22.362 | 22.362 | 13.802 | 13.802 | 15.531 | 15.531 | 12.356 | 12.356 | 23.677 | 23.677 | 37.942 | 37.942 | 29.841 | 29.841 | 27.718 | 27.718 | 11.315 | 11.315 | 9.848 | 11.675 | 11.568 | 11.38 | 30.762 | 21.644 | 9.348 | 1.796 |
Kortetermijnbeleggingen
| 140.795 | 140.795 | 149.253 | 149.253 | 140.724 | 140.724 | 157.035 | 157.035 | 135.858 | 135.858 | 156.47 | 156.47 | 155.731 | 155.731 | 127.659 | 127.659 | 33.941 | 110.639 | 136.655 | 136.655 | 105.12 | 105.12 | 85.721 | 85.721 | 94.308 | 94.308 | 91.23 | 91.23 | 66.274 | 66.274 | 61.56 | 61.56 | 68.795 | 68.795 | 69.66 | 69.66 | 78.686 | 78.686 | 66.85 | 66.85 | 57.884 | 57.884 | 58.499 | 58.499 | 56.977 | 56.977 | 57.398 | 57.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 12.671 | 153.466 | 7.372 | 156.625 | 158.416 | 158.416 | 2.367 | 159.402 | 144.221 | 144.221 | 170.082 | 170.082 | 6.616 | 162.346 | 131.96 | 131.96 | 42.21 | 118.908 | 140.083 | 140.083 | 4.585 | 109.704 | 96.419 | 96.419 | 12.024 | 106.332 | 106.309 | 106.309 | 14.106 | 80.38 | 83.923 | 83.923 | 13.802 | 82.597 | 85.191 | 85.191 | 12.356 | 91.043 | 90.527 | 90.527 | 37.942 | 95.826 | 88.34 | 88.34 | 27.718 | 84.695 | 68.713 | 68.713 | 9.848 | 11.675 | 11.568 | 11.38 | 30.762 | 21.644 | 9.348 | 1.796 |
Nettovorderingen
| 1.523 | 1.292 | 2.134 | 0.326 | 1.167 | 1.113 | 4.103 | 0.253 | 0.899 | 0.859 | 2.642 | 2.642 | 1.014 | 0.964 | 0.149 | 0.149 | 0.383 | 0.355 | 0.145 | 0.145 | 0.865 | 0.834 | 0.136 | 0.136 | 0.587 | 0.558 | 0.217 | 0.217 | 0.587 | 0.565 | 0.194 | 0.194 | 0.436 | 0.407 | 0.758 | 0.758 | 1.15 | 1.12 | 0.223 | 0.223 | 0.501 | 0.462 | 0.306 | 0.306 | 1.026 | 0.99 | 0.269 | 0.269 | 1.023 | 0.522 | 0.755 | 1.24 | 0.443 | 0.855 | 4.4 | 12.736 |
Voorraad
| 0 | 0.008 | -149.253 | -149.253 | -140.724 | -140.724 | -157.035 | -157.035 | -135.858 | -135.858 | -156.47 | -156.47 | -155.731 | -155.731 | -127.659 | -127.659 | -110.639 | -110.639 | -136.655 | -136.655 | -105.12 | -105.12 | -85.721 | -85.721 | -94.308 | -94.308 | -91.23 | -91.23 | -66.274 | -66.274 | -61.56 | -61.56 | -68.795 | -68.795 | -69.66 | -69.66 | -78.686 | -78.686 | -66.85 | -66.85 | -57.884 | -57.884 | -58.499 | -58.499 | -56.977 | -56.977 | -57.398 | -57.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -1.523 | 0.231 | -9.506 | 151.141 | 140.88 | 140.88 | -6.471 | 160.956 | 138.726 | 138.726 | 156.497 | 156.497 | 156.711 | 156.711 | 128.322 | 128.322 | 111.673 | 111.673 | 136.966 | 136.966 | 105.155 | 105.155 | 86.005 | 86.005 | 94.424 | 94.424 | 92.019 | 92.019 | 67.14 | 67.14 | 62.812 | 62.812 | 69.012 | 69.012 | 69.671 | 69.671 | 78.827 | 78.827 | 66.861 | 66.861 | 57.947 | 57.947 | 58.513 | 58.513 | 57.036 | 57.036 | 57.416 | 57.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 12.671 | 154.997 | 158.839 | 158.839 | 159.686 | 159.686 | 163.577 | 163.577 | 147.948 | 147.948 | 172.75 | 172.75 | 7.629 | 164.291 | 132.772 | 132.772 | 42.593 | 120.297 | 140.54 | 140.54 | 5.45 | 110.573 | 96.838 | 96.838 | 12.611 | 107.005 | 107.316 | 107.316 | 14.693 | 81.81 | 85.369 | 85.369 | 14.238 | 83.221 | 85.96 | 85.96 | 13.507 | 92.304 | 90.76 | 90.76 | 38.443 | 96.35 | 88.66 | 88.66 | 28.744 | 85.744 | 68.999 | 68.999 | 10.871 | 12.196 | 12.323 | 12.621 | 31.205 | 22.499 | 13.749 | 14.532 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 140.795 | 0 | 0 | 0 | 140.724 | 0 | 0 | 0 | 135.858 | 0 | 0 | 0 | 155.731 | 0 | 0 | 0 | 110.639 | 0 | 0 | 0 | 105.12 | 0 | 0 | 0 | 94.308 | 0 | 0 | 0 | 66.274 | 0 | 0 | 0 | 68.795 | 0 | 0 | 0 | 78.686 | 0 | 0 | 0 | 57.884 | 0 | 0 | 0 | 56.977 | 0 | 0 | 0 | 53.907 | 52.66 | 51.441 | 39.323 | 18.642 | 51.253 | 27.433 | 11.221 |
Belastingvorderingen
| 5.069 | 0 | 3.058 | 0 | 4.249 | 0 | 0.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -145.863 | 5.069 | 0 | 3.058 | -4.249 | 4.249 | 0 | 0.506 | -135.858 | 4.982 | 0 | 0 | -155.731 | 0 | 0.604 | 0.604 | -110.639 | 2.583 | 0 | 0 | -105.12 | 0 | 1.078 | 1.078 | -94.308 | 0 | 0 | 0 | -66.274 | 0.47 | 0 | 0 | -68.795 | 1.72 | 1.083 | 1.083 | -78.686 | 0.277 | 0 | 0 | -57.884 | 0 | 0 | 0 | -56.977 | 0 | 0 | 0 | -53.907 | -52.66 | -51.441 | -39.323 | -18.642 | -51.253 | -27.433 | -11.221 |
Totaal niet-vlottende activa
| 140.795 | 5.069 | 3.058 | 3.058 | 140.724 | 4.249 | 0.506 | 0.506 | 135.858 | 4.982 | 0 | 0 | 155.731 | 0 | 0.604 | 0.604 | 110.639 | 2.583 | 0 | 0 | 105.12 | 0 | 1.078 | 1.078 | 94.308 | 0 | 0 | 0 | 66.274 | 0.47 | 0 | 0 | 68.795 | 1.72 | 1.083 | 1.083 | 78.686 | 0.277 | 0 | 0 | 57.884 | 0 | 0 | 0 | 56.977 | 0 | 0 | 0 | 53.907 | 52.66 | 51.441 | 39.323 | 18.642 | 51.253 | 27.433 | 11.221 |
Totaal activa
| 160.066 | 160.066 | 161.897 | 161.897 | 163.935 | 163.935 | 164.083 | 164.083 | 152.93 | 152.93 | 172.75 | 172.75 | 164.291 | 164.291 | 133.377 | 133.377 | 122.88 | 122.88 | 140.54 | 140.54 | 110.573 | 110.573 | 97.917 | 97.917 | 107.005 | 107.005 | 107.316 | 107.316 | 82.281 | 82.281 | 85.369 | 85.369 | 84.94 | 84.94 | 87.043 | 87.043 | 92.581 | 92.581 | 90.76 | 90.76 | 96.35 | 96.35 | 88.66 | 88.66 | 85.744 | 85.744 | 68.999 | 68.999 | 64.802 | 64.883 | 63.794 | 51.946 | 50.333 | 73.875 | 41.27 | 25.754 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.492 | 2.288 | 0.054 | 0.054 | 4.809 | 4.235 | 2.944 | 2.944 | 0.176 | 0 | 3.415 | 3.415 | 1.881 | 1.881 | 0.361 | 0.361 | 0.425 | 0.425 | 0.409 | 0.409 | 0.549 | 0.549 | 0.146 | 0.146 | 0.199 | 0.199 | 0.252 | 0.252 | 1.107 | 1.107 | 0.182 | 0.182 | 4.025 | 4.025 | 0.233 | 0.233 | 3.407 | 3.407 | 0.267 | 0.267 | 0.044 | 0.044 | 0.147 | 0.147 | 0.675 | 0.675 | 0.112 | 0.112 | 0.45 | 0.005 | 0.196 | 0.123 | 0.032 | 0.859 | 0.579 | 0.134 |
Kortlopende schulden
| 33.877 | 0 | 0 | 0 | 34.94 | 0 | 0.16 | 0.16 | 35.771 | 0 | 0.163 | 0.163 | 27.211 | 27.211 | 28.657 | 28.657 | 27.437 | 0.141 | 0.15 | 0.15 | 0.11 | 0.11 | 0.114 | 0.114 | 0.11 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | -35.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.705 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -36.37 | 2.168 | 2.104 | 2.104 | 3.854 | 3.854 | 1.825 | 1.825 | -33.976 | 1.971 | 2.093 | 2.093 | 3.037 | 3.037 | 1.378 | 1.378 | -27.297 | 1.319 | 1.974 | 1.974 | 1.705 | 1.705 | 1.143 | 1.143 | -0.199 | 1.294 | 1.123 | 1.123 | -1.107 | 1.301 | 1.272 | 1.272 | -4.025 | 1.439 | 1.667 | 1.667 | -3.407 | 1.607 | 1.658 | 1.658 | -0.044 | 2.109 | 2.062 | 2.062 | -0.675 | 2.681 | 2.504 | 2.504 | -0.45 | -0.005 | -0.196 | -0.123 | -0.032 | -0.859 | -0.579 | -0.134 |
Totaal kortlopende verplichtingen
| 36.37 | 4.455 | 2.159 | 2.159 | 8.089 | 8.089 | 4.929 | 4.929 | 1.971 | 1.971 | 5.67 | 5.67 | 29.092 | 32.13 | 30.395 | 30.395 | 0.566 | 1.885 | 2.532 | 2.532 | 0.659 | 2.364 | 1.402 | 1.402 | 0.199 | 1.603 | 1.375 | 1.375 | 1.107 | 2.408 | 1.454 | 1.454 | 4.025 | 5.464 | 1.9 | 1.9 | 3.407 | 5.014 | 1.925 | 1.925 | 0.044 | 2.153 | 2.209 | 2.209 | 0.675 | 3.356 | 2.616 | 2.616 | 0.45 | 0.005 | 0.196 | 0.123 | 0.032 | 0.859 | 0.579 | 0.134 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 33.877 | 33.877 | 34.454 | 34.454 | 34.94 | 34.94 | 35.143 | 35.143 | 35.771 | 35.771 | 35.734 | 35.734 | 0 | 0 | 0 | 0 | 27.297 | 27.297 | 28.072 | 28.072 | 20.853 | 20.853 | 20.73 | 20.73 | 20.774 | 20.664 | 20.652 | 20.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.803 | 0 | 0 | 0 | -1.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.803 | 0 | 0 | 0 | 1.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.654 | 0 | 0 | 0 | 1.348 | 0 | 0 | 0 | 1.266 | 1.728 | 0 | 0 | 0.063 | 3.851 | 1.574 | 0 |
Overige niet-vlottende verplichtingen
| 4.455 | 0 | 0 | 0 | -34.94 | -34.94 | 0 | -35.143 | -35.771 | -35.771 | 0.605 | 0.605 | -3.464 | 0 | 0 | 0 | 0 | -27.297 | 2.528 | 2.528 | 1.803 | 1.803 | -20.73 | -20.73 | 1.331 | 1.331 | 1.589 | 1.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.654 | 0 | 0 | 0 | -1.348 | 0 | 0 | 0 | -1.266 | -1.728 | 0 | 0 | -0.063 | -3.851 | -1.574 | 0 |
Totaal niet-vlottende verplichtingen
| 38.333 | 33.877 | 34.454 | 34.454 | 34.94 | 34.94 | 35.143 | 35.143 | 35.771 | 35.771 | 36.339 | 36.339 | 3.464 | 0 | 0 | 0 | 27.297 | 27.297 | 30.599 | 30.599 | 22.656 | 22.656 | 20.73 | 20.73 | 22.105 | 21.996 | 22.241 | 22.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.654 | 0 | 0 | 0 | 1.348 | 0 | 0 | 0 | 1.266 | 1.728 | 0 | 0 | 0.063 | 3.851 | 1.574 | 0 |
Totaal passiva
| 38.333 | 38.333 | 36.613 | 36.613 | 43.029 | 43.029 | 40.072 | 40.072 | 37.742 | 37.742 | 42.009 | 42.009 | 35.594 | 32.13 | 30.395 | 30.395 | 29.182 | 29.182 | 33.132 | 33.132 | 25.02 | 25.02 | 22.132 | 22.132 | 23.599 | 23.599 | 23.616 | 23.616 | 2.408 | 2.408 | 1.454 | 1.454 | 5.464 | 5.464 | 1.9 | 1.9 | 5.014 | 5.014 | 1.925 | 1.925 | 3.807 | 2.153 | 2.209 | 2.209 | 4.704 | 3.356 | 2.616 | 2.616 | 3.906 | 2.654 | 4.207 | 1.033 | 0.254 | 7.578 | 2.967 | 0.448 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130.579 | 130.579 | 0 | 128.469 | 102.754 | 102.754 | 0 | 0 | 107.18 | 107.18 | 0 | 85.357 | 0 | 0 | 0 | 83.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 129.265 | 129.265 | 129.546 | 129.546 | 124.901 | 124.901 | 125.19 | 125.19 | 125.062 | 125.062 | 125.183 | 125.183 | 119.395 | 119.395 | 104.636 | 104.636 | 101.442 | 101.442 | 101.891 | 101.891 | 81.439 | 81.439 | 81.163 | 81.163 | 81.318 | 81.318 | 81.749 | 81.749 | 81.448 | 81.448 | 81.113 | 81.113 | 63.427 | 81.16 | 82.99 | 82.99 | 65.165 | 83.406 | 83.397 | 83.397 | 64.803 | 83.044 | 72.228 | 72.228 | 53.705 | 71.946 | 54.459 | 54.459 | 35.99 | 35.513 | 35.056 | 34.508 | 34.508 | 34.08 | 33.119 | 24.687 |
Ingehouden winsten
| -45.061 | -7.693 | -41.992 | -4.423 | -42.033 | -4.157 | -40.467 | -1.341 | -38.183 | -10.036 | 5.396 | 5.396 | -24.186 | 9.075 | -1.882 | -1.882 | -24.19 | -7.971 | 5.289 | 5.289 | -10.362 | 3.918 | -5.574 | -5.574 | -10.444 | 1.893 | 1.754 | 1.754 | -10.471 | -1.575 | 1.742 | 1.742 | -9.822 | -1.683 | 2.153 | 2.153 | -6.183 | 4.161 | 5.311 | 5.311 | -1.36 | 9.499 | 12.141 | 12.141 | -0.232 | 9.093 | 9.894 | 9.894 | 1.165 | 8.474 | 6.291 | -1.836 | -2.67 | 13.976 | 5.184 | 0.408 |
Overige gereserveerde algehele resultaten
| 37.53 | 0.161 | 37.73 | 0.161 | 38.037 | 0.161 | 39.288 | 0.161 | 28.308 | 0.161 | 0.162 | 0.162 | 33.488 | 0.228 | 0.228 | 0.228 | 16.447 | 0.228 | 0.228 | 0.228 | 14.476 | 0.196 | 0.196 | 0.196 | 12.533 | 0.196 | 0.196 | 0.196 | 8.896 | 0 | 0 | 0 | 8.139 | 0 | 0 | 0 | 10.344 | -0 | 0 | 0 | 10.86 | 0 | 0 | 0 | 9.325 | -0 | 0 | 0 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.211 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -261.159 | -261.159 | 0 | -256.938 | -205.508 | -205.508 | 0 | 0 | -214.36 | -214.36 | 0 | -170.714 | 0 | 0 | 0 | -166.421 | 0 | 0 | 0 | -79.873 | -82.855 | -82.855 | 17.732 | -79.476 | -85.143 | -85.143 | 18.241 | 0 | -88.708 | -88.708 | 18.241 | -0 | -84.369 | -84.369 | 18.241 | -81.04 | -64.352 | -64.352 | 18.241 | 18.241 | 18.241 | 18.241 | 18.241 | 18.241 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 121.734 | 121.734 | 125.284 | 125.284 | 120.906 | 120.906 | 124.01 | 124.01 | 115.188 | 115.188 | 130.741 | 130.741 | 128.697 | 128.697 | 102.982 | 102.982 | 93.699 | 93.699 | 107.408 | 107.408 | 85.553 | 85.553 | 75.785 | 75.785 | 83.407 | 83.407 | 83.699 | 83.699 | 79.873 | 79.873 | 82.855 | 82.855 | 79.476 | 79.476 | 85.143 | 85.143 | 87.567 | 87.567 | 88.708 | 88.708 | 92.544 | 92.544 | 84.369 | 84.369 | 81.04 | 81.04 | 64.352 | 64.352 | 60.896 | 62.229 | 59.587 | 50.913 | 50.079 | 66.297 | 38.303 | 25.306 |
Totaal eigen vermogen
| 121.734 | 121.734 | 125.284 | 125.284 | 120.906 | 120.906 | 124.01 | 124.01 | 115.188 | 115.188 | 130.741 | 130.741 | 128.697 | 128.697 | 102.982 | 102.982 | 93.699 | 93.699 | 107.408 | 107.408 | 85.553 | 85.553 | 75.785 | 75.785 | 83.407 | 83.407 | 83.699 | 83.699 | 79.873 | 79.873 | 82.855 | 82.855 | 79.476 | 79.476 | 85.143 | 85.143 | 87.567 | 87.567 | 88.708 | 88.708 | 92.544 | 92.544 | 84.369 | 84.369 | 81.04 | 81.04 | 64.352 | 64.352 | 60.896 | 62.229 | 59.587 | 50.913 | 50.079 | 66.297 | 38.303 | 25.306 |
Totaal passiva en aandeelhoudersvermogen
| 160.066 | 160.066 | 161.897 | 161.897 | 163.935 | 163.935 | 164.083 | 164.083 | 152.93 | 152.93 | 172.75 | 172.75 | 164.291 | 160.826 | 133.377 | 133.377 | 122.88 | 122.88 | 140.54 | 140.54 | 110.573 | 110.573 | 97.917 | 97.917 | 107.005 | 107.005 | 107.316 | 107.316 | 82.281 | 82.281 | 84.309 | 84.309 | 84.94 | 84.94 | 87.043 | 87.043 | 92.581 | 92.581 | 90.632 | 90.632 | 96.35 | 94.696 | 86.578 | 86.578 | 85.744 | 84.396 | 0 | 0 | 64.802 | 64.883 | 63.794 | 51.946 | 50.333 | 73.875 | 41.27 | 25.754 |