CALIDA Holding AG
SIX:CALN.SW
25 (CHF) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 304.428 | 319.069 | 298.445 | 248.947 | 372.039 | 409.475 | 380.634 | 370.877 | 358.979 | 412.381 | 206.387 | 192.847 | 193.576 | 201.605 | 199.632 | 214.031 | 216.641 | 206.349 | 163.946 | 126.893 | 130.126 | 139.282 |
Kosten van de omzet
| 219.705 | 214.662 | 203.548 | 187.993 | 277.2 | 146.148 | 137.038 | 133.904 | 133.532 | 163.008 | 62.554 | 63.706 | 67.973 | 72.987 | 76.743 | 91.55 | 96.572 | 85.295 | 74.409 | 60.783 | 60.779 | 64.497 |
Brutowinst
| 84.723 | 104.407 | 94.897 | 60.954 | 94.839 | 263.327 | 243.596 | 236.973 | 225.447 | 249.373 | 143.833 | 129.141 | 125.603 | 128.618 | 122.889 | 122.481 | 120.069 | 121.054 | 89.537 | 66.11 | 69.347 | 74.785 |
Brutowinstmarge
| 0.278 | 0.327 | 0.318 | 0.245 | 0.255 | 0.643 | 0.64 | 0.639 | 0.628 | 0.605 | 0.697 | 0.67 | 0.649 | 0.638 | 0.616 | 0.572 | 0.554 | 0.587 | 0.546 | 0.521 | 0.533 | 0.537 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 13.151 | 16.529 | 19.567 | 13.099 | 19.294 | 20.276 | 19.433 | 18.848 | 18.301 | 19.475 | 10.2 | 12.619 | 0 | 0 | 0 | 0 | -6.298 | -3.521 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 51.921 | 51.226 | 40.259 | 31.854 | 31.873 | 31.92 | 27.23 | 26.14 | 19.743 | 23.825 | 17.884 | 11.443 | 0 | 0 | 0 | 0 | 16.527 | 15.02 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 65.072 | 64.716 | 59.826 | 44.953 | 52.1 | 152.642 | 120.437 | 138.499 | 133.079 | 145.97 | 77.51 | 24.062 | 0 | 0 | 0 | 0 | 10.229 | 11.499 | 0 | 0 | 0 | 0 |
Overige kosten
| 139.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.536 | 100.944 | 104.039 | 162.31 | 106.601 | 90.727 | 103.436 | 80.999 | 60.073 | 66.695 | 81.967 |
Bedrijfskosten
| 65.072 | 64.716 | 59.826 | 44.953 | 52.1 | 240.002 | 221.855 | 218.42 | 203.92 | 220.694 | 130.356 | 112.598 | 100.944 | 104.039 | 162.31 | 106.601 | 100.956 | 114.935 | 80.999 | 60.073 | 66.695 | 81.967 |
Bedrijfsresultaat
| 19.651 | 39.691 | 35.071 | 16.001 | 42.739 | 21.547 | 21.542 | 18.697 | 22.271 | 27.368 | 21.852 | 27.253 | 24.659 | 24.579 | -39.421 | 15.891 | 19.092 | 6.001 | 8.538 | 6.037 | 2.733 | -6.079 |
Bedrijfsresultaat ratio
| 0.065 | 0.124 | 0.118 | 0.064 | 0.115 | 0.053 | 0.057 | 0.05 | 0.062 | 0.066 | 0.106 | 0.141 | 0.127 | 0.122 | -0.197 | 0.074 | 0.088 | 0.029 | 0.052 | 0.048 | 0.021 | -0.044 |
Totaal overige inkomsten en kosten netto
| -61.476 | -10.969 | -11.356 | -2.981 | -21.434 | 1.379 | -0.045 | -0.641 | -1.516 | 0.555 | -8.349 | 9.753 | 0.56 | -2.648 | -0.29 | -4.671 | -0.68 | -0.78 | -1.171 | -0.716 | -0.155 | -1.222 |
Inkomen voor belasting
| -41.825 | 28.722 | 23.715 | 13.02 | 21.305 | 22.926 | 21.497 | 18.056 | 20.755 | 27.923 | 13.503 | 25.813 | 25.219 | 21.931 | -39.408 | 11.22 | 18.412 | 5.221 | 7.367 | 5.321 | 2.578 | -6.061 |
Inkomen voor belasting ratio
| -0.137 | 0.09 | 0.079 | 0.052 | 0.057 | 0.056 | 0.056 | 0.049 | 0.058 | 0.068 | 0.065 | 0.134 | 0.13 | 0.109 | -0.197 | 0.052 | 0.085 | 0.025 | 0.045 | 0.042 | 0.02 | -0.044 |
Belastingkosten
| 2.967 | 5.791 | 8.557 | 3.348 | 4.491 | 5.156 | 4.626 | 3.298 | 3.766 | 4.291 | 2.91 | 5.221 | 2.295 | 0.999 | -0.453 | 0.581 | 3.065 | -0.83 | -0.478 | 0.019 | -0.053 | 0.342 |
Nettowinst
| -64.866 | 23.184 | 20.263 | -1.428 | 15.667 | 16.214 | 15.332 | 13.932 | 15.916 | 21.999 | 10.863 | 20.592 | 22.924 | 20.932 | -38.955 | 10.639 | 15.347 | 6.051 | 7.845 | 5.302 | 2.631 | -6.403 |
Nettowinstmarge
| -0.213 | 0.073 | 0.068 | -0.006 | 0.042 | 0.04 | 0.04 | 0.038 | 0.044 | 0.053 | 0.053 | 0.107 | 0.118 | 0.104 | -0.195 | 0.05 | 0.071 | 0.029 | 0.048 | 0.042 | 0.02 | -0.046 |
WPA (Winst Per Aandeel)
| -7.7 | 2.76 | 2.43 | -0.17 | 1.9 | 1.97 | 1.88 | 1.72 | 1.97 | 2.74 | 1.36 | 2.59 | 2.91 | 2.73 | -5.15 | 1.41 | 2.05 | 0.82 | 1.15 | 0.88 | 0.44 | -1.07 |
Verwaterde WPA
| -7.7 | 2.75 | 2.43 | -0.17 | 1.9 | 1.97 | 1.88 | 1.72 | 1.97 | 2.74 | 1.36 | 2.58 | 2.9 | 2.7 | -5.15 | 1.4 | 2 | 0.8 | 1.14 | 0.85 | 0.44 | -1.07 |
EBITDA
| 39.269 | 58.447 | 55.919 | 37.954 | 68.862 | 28.78 | 28.669 | 27.942 | 30.783 | 38.191 | 28.877 | 23.67 | 30.622 | 28.633 | 15.11 | 20.064 | 25.782 | 12.239 | 13.64 | 10.392 | 9.227 | 3.633 |
EBITDA ratio
| 0.129 | 0.183 | 0.187 | 0.152 | 0.185 | 0.07 | 0.075 | 0.075 | 0.086 | 0.093 | 0.14 | 0.123 | 0.158 | 0.142 | 0.076 | 0.094 | 0.119 | 0.059 | 0.083 | 0.082 | 0.071 | 0.026 |