CALIDA Holding AG
SIX:CALN.SW
25 (CHF) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 112.219 | 144.206 | 160.222 | 151.671 | 172.219 | 144.526 | 153.919 | 186.568 | 146.169 | 207.666 | 196.647 | 213.227 | 196.248 | 203.749 | 176.885 | 190.574 | 180.303 | 189.459 | 169.52 | 214.31 | 198.071 | 111.68 | 94.707 | 51.597 | 48.212 | 48.212 | 48.212 | 48.212 | 48.394 | 48.394 | 48.394 | 48.394 | 50.401 | 50.401 | 50.401 | 50.401 | 49.908 | 49.908 | 49.908 | 49.908 | 53.508 | 53.508 | 53.508 | 53.508 | 54.16 | 54.16 | 54.16 | 54.16 | 51.587 | 51.587 | 51.587 | 51.587 | 40.987 | 40.987 | 40.987 | 40.987 | 31.723 | 31.723 | 31.723 | 31.723 | 32.532 | 32.532 | 32.532 | 32.532 | 34.821 | 34.821 | 34.821 | 34.821 |
Kosten van de omzet
| 112.248 | 196.257 | 155.57 | 146.405 | 158.683 | 137.716 | 140.688 | 173.351 | 150.594 | 192.877 | 192.282 | 44.649 | 190.797 | 34.069 | 171.107 | 41.516 | 175.42 | 32.555 | 166.087 | 25.924 | 188.932 | 23.896 | 86.45 | 15.639 | 15.927 | 15.927 | 15.927 | 15.927 | 16.993 | 16.993 | 16.993 | 16.993 | 18.247 | 18.247 | 18.247 | 18.247 | 19.186 | 19.186 | 19.186 | 19.186 | 22.888 | 22.888 | 22.888 | 22.888 | 24.143 | 24.143 | 24.143 | 24.143 | 21.324 | 21.324 | 21.324 | 21.324 | 18.602 | 18.602 | 18.602 | 18.602 | 15.196 | 15.196 | 15.196 | 15.196 | 15.195 | 15.195 | 15.195 | 15.195 | 16.124 | 16.124 | 16.124 | 16.124 |
Brutowinst
| -0.029 | -52.051 | 4.652 | 5.266 | 13.536 | 6.81 | 13.231 | 13.217 | -4.425 | 14.789 | 4.365 | 168.578 | 5.451 | 169.68 | 5.778 | 149.058 | 4.883 | 156.904 | 3.433 | 188.386 | 9.139 | 87.784 | 8.257 | 35.958 | 32.285 | 32.285 | 32.285 | 32.285 | 31.401 | 31.401 | 31.401 | 31.401 | 32.155 | 32.155 | 32.155 | 32.155 | 30.722 | 30.722 | 30.722 | 30.722 | 30.62 | 30.62 | 30.62 | 30.62 | 30.017 | 30.017 | 30.017 | 30.017 | 30.264 | 30.264 | 30.264 | 30.264 | 22.384 | 22.384 | 22.384 | 22.384 | 16.528 | 16.528 | 16.528 | 16.528 | 17.337 | 17.337 | 17.337 | 17.337 | 18.696 | 18.696 | 18.696 | 18.696 |
Brutowinstmarge
| -0 | -0.361 | 0.029 | 0.035 | 0.079 | 0.047 | 0.086 | 0.071 | -0.03 | 0.071 | 0.022 | 0.791 | 0.028 | 0.833 | 0.033 | 0.782 | 0.027 | 0.828 | 0.02 | 0.879 | 0.046 | 0.786 | 0.087 | 0.697 | 0.67 | 0.67 | 0.67 | 0.67 | 0.649 | 0.649 | 0.649 | 0.649 | 0.638 | 0.638 | 0.638 | 0.638 | 0.616 | 0.616 | 0.616 | 0.616 | 0.572 | 0.572 | 0.572 | 0.572 | 0.554 | 0.554 | 0.554 | 0.554 | 0.587 | 0.587 | 0.587 | 0.587 | 0.546 | 0.546 | 0.546 | 0.546 | 0.521 | 0.521 | 0.521 | 0.521 | 0.533 | 0.533 | 0.533 | 0.533 | 0.537 | 0.537 | 0.537 | 0.537 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.869 | 2.55 | 2.55 | 3.155 | 3.155 | 3.155 | 3.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.575 | -1.575 | -1.575 | -1.575 | -0.88 | -0.88 | -0.88 | -0.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.956 | 4.471 | 4.471 | 2.861 | 2.861 | 2.861 | 2.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.132 | 4.132 | 4.132 | 4.132 | 3.755 | 3.755 | 3.755 | 3.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 102.338 | 0 | 105.701 | 0 | 97.504 | 0 | 0 | 0 | 0 | 0 | 152.642 | 0 | 120.437 | 0 | 138.499 | 0 | 133.079 | 0 | 145.97 | 0 | 77.51 | 7.021 | 7.021 | 6.016 | 6.016 | 6.016 | 6.016 | 9.829 | 9.829 | 9.829 | 9.829 | 10.293 | 10.293 | 10.293 | 10.293 | 9.847 | 9.847 | 9.847 | 9.847 | 9.762 | 9.762 | 9.762 | 9.762 | 2.557 | 2.557 | 2.557 | 2.557 | 2.875 | 2.875 | 2.875 | 2.875 | 7.122 | 7.122 | 7.122 | 7.122 | 5.345 | 5.345 | 5.345 | 5.345 | 5.65 | 5.65 | 5.65 | 5.65 | 8.437 | 8.437 | 8.437 | 8.437 |
Overige kosten
| 0.894 | 3.697 | 3.528 | 4.626 | 3.337 | 2.567 | 2.432 | 4.484 | 2.455 | 2.482 | 1.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.219 | -4.232 | -4.232 | -0.222 | -0.222 | -0.222 | -0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.036 | 5.036 | 5.036 | 5.036 | 4.486 | 4.486 | 4.486 | 4.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 0 | -3.697 | -3.528 | -4.626 | -3.337 | -2.567 | -2.432 | -4.484 | -2.455 | -2.482 | -1.92 | 240.002 | 0 | 221.855 | 0 | 218.42 | 0 | 203.92 | 0 | 220.694 | 0 | 126.784 | 3.572 | 2.789 | 5.794 | 5.794 | 5.794 | 5.794 | 9.829 | 9.829 | 9.829 | 9.829 | 10.293 | 10.293 | 10.293 | 10.293 | 9.847 | 9.847 | 9.847 | 9.847 | 9.762 | 9.762 | 9.762 | 9.762 | 7.594 | 7.594 | 7.594 | 7.594 | 7.361 | 7.361 | 7.361 | 7.361 | 7.122 | 7.122 | 7.122 | 7.122 | 5.345 | 5.345 | 5.345 | 5.345 | 5.65 | 5.65 | 5.65 | 5.65 | 8.437 | 8.437 | 8.437 | 8.437 |
Bedrijfsresultaat
| -0.029 | -48.354 | 8.18 | 9.892 | 16.873 | 9.377 | 15.663 | 17.701 | -1.97 | 17.271 | 6.285 | 16.096 | 5.451 | 15.764 | 5.778 | 13.814 | 4.883 | 18.838 | 3.433 | 18.229 | 9.139 | 13.595 | 8.257 | 3.48 | 6.53 | 6.53 | 6.53 | 6.53 | 6.305 | 6.305 | 6.305 | 6.305 | 5.511 | 5.511 | 5.511 | 5.511 | -9.78 | -9.78 | -9.78 | -9.78 | 3.317 | 3.317 | 3.317 | 3.317 | 5.004 | 5.004 | 5.004 | 5.004 | 1.699 | 1.699 | 1.699 | 1.699 | 2.208 | 2.208 | 2.208 | 2.208 | 1.492 | 1.492 | 1.492 | 1.492 | 0.885 | 0.885 | 0.885 | 0.885 | -1.21 | -1.21 | -1.21 | -1.21 |
Bedrijfsresultaat ratio
| -0 | -0.335 | 0.051 | 0.065 | 0.098 | 0.065 | 0.102 | 0.095 | -0.013 | 0.083 | 0.032 | 0.075 | 0.028 | 0.077 | 0.033 | 0.072 | 0.027 | 0.099 | 0.02 | 0.085 | 0.046 | 0.122 | 0.087 | 0.067 | 0.135 | 0.135 | 0.135 | 0.135 | 0.13 | 0.13 | 0.13 | 0.13 | 0.109 | 0.109 | 0.109 | 0.109 | -0.196 | -0.196 | -0.196 | -0.196 | 0.062 | 0.062 | 0.062 | 0.062 | 0.092 | 0.092 | 0.092 | 0.092 | 0.033 | 0.033 | 0.033 | 0.033 | 0.054 | 0.054 | 0.054 | 0.054 | 0.047 | 0.047 | 0.047 | 0.047 | 0.027 | 0.027 | 0.027 | 0.027 | -0.035 | -0.035 | -0.035 | -0.035 |
Totaal overige inkomsten en kosten netto
| -0.61 | -1.51 | -0.141 | 1.951 | -0.749 | -1.058 | -0.267 | 0.487 | -6.971 | -0.863 | -1.509 | 1.17 | 0.209 | -0.965 | 0.92 | -0.769 | 0.128 | -0.119 | -1.397 | 1.84 | -1.285 | -5.719 | -2.63 | -0.104 | -0.077 | -0.077 | -0.077 | -0.077 | 0 | 0 | 0 | 0 | -0.028 | -0.028 | -0.028 | -0.028 | -0.073 | -0.073 | -0.073 | -0.073 | -0.512 | -0.512 | -0.512 | -0.512 | -0.401 | -0.401 | -0.401 | -0.401 | -0.394 | -0.394 | -0.394 | -0.394 | -0.367 | -0.367 | -0.367 | -0.367 | -0.162 | -0.162 | -0.162 | -0.162 | -0.241 | -0.241 | -0.241 | -0.241 | -0.306 | -0.306 | -0.306 | -0.306 |
Inkomen voor belasting
| -0.639 | -49.864 | 8.039 | 11.843 | 16.124 | 8.319 | 15.396 | 18.188 | -8.941 | 16.408 | 4.776 | 17.266 | 5.66 | 14.799 | 6.698 | 13.045 | 5.011 | 18.719 | 2.036 | 20.069 | 7.854 | 7.876 | 5.627 | 3.376 | 6.453 | 6.453 | 6.453 | 6.453 | 6.305 | 6.305 | 6.305 | 6.305 | 5.483 | 5.483 | 5.483 | 5.483 | -9.852 | -9.852 | -9.852 | -9.852 | 2.805 | 2.805 | 2.805 | 2.805 | 4.603 | 4.603 | 4.603 | 4.603 | 1.305 | 1.305 | 1.305 | 1.305 | 1.842 | 1.842 | 1.842 | 1.842 | 1.33 | 1.33 | 1.33 | 1.33 | 0.645 | 0.645 | 0.645 | 0.645 | -1.515 | -1.515 | -1.515 | -1.515 |
Inkomen voor belasting ratio
| -0.006 | -0.346 | 0.05 | 0.078 | 0.094 | 0.058 | 0.1 | 0.097 | -0.061 | 0.079 | 0.024 | 0.081 | 0.029 | 0.073 | 0.038 | 0.068 | 0.028 | 0.099 | 0.012 | 0.094 | 0.04 | 0.071 | 0.059 | 0.065 | 0.134 | 0.134 | 0.134 | 0.134 | 0.13 | 0.13 | 0.13 | 0.13 | 0.109 | 0.109 | 0.109 | 0.109 | -0.197 | -0.197 | -0.197 | -0.197 | 0.052 | 0.052 | 0.052 | 0.052 | 0.085 | 0.085 | 0.085 | 0.085 | 0.025 | 0.025 | 0.025 | 0.025 | 0.045 | 0.045 | 0.045 | 0.045 | 0.042 | 0.042 | 0.042 | 0.042 | 0.02 | 0.02 | 0.02 | 0.02 | -0.044 | -0.044 | -0.044 | -0.044 |
Belastingkosten
| 0.403 | 1.04 | 1.927 | 3.222 | 2.985 | 5.89 | 2.667 | 2.514 | 0.812 | 3.368 | 1.251 | 3.945 | 1.211 | 3.865 | 0.761 | 1.762 | 1.536 | 2.423 | 1.343 | 1.637 | 2.654 | 1.742 | 1.168 | 0.728 | 1.305 | 1.305 | 1.305 | 1.305 | 0.574 | 0.574 | 0.574 | 0.574 | 0.25 | 0.25 | 0.25 | 0.25 | -0.113 | -0.113 | -0.113 | -0.113 | 0.145 | 0.145 | 0.145 | 0.145 | 0.766 | 0.766 | 0.766 | 0.766 | -0.208 | -0.208 | -0.208 | -0.208 | -0.12 | -0.12 | -0.12 | -0.12 | 0.005 | 0.005 | 0.005 | 0.005 | -0.013 | -0.013 | -0.013 | -0.013 | 0.086 | 0.086 | 0.086 | 0.086 |
Nettowinst
| 1.221 | -49.762 | -15.104 | 8.628 | 14.556 | 12.871 | 7.392 | 15.005 | -8.531 | 12.607 | 3.06 | 12.05 | 4.164 | 10.474 | 4.858 | 10.452 | 3.48 | 15.096 | 0.82 | 16.471 | 5.528 | 6.404 | 4.459 | 2.648 | 5.148 | 5.148 | 5.148 | 5.148 | 5.731 | 5.731 | 5.731 | 5.731 | 5.233 | 5.233 | 5.233 | 5.233 | -9.739 | -9.739 | -9.739 | -9.739 | 2.66 | 2.66 | 2.66 | 2.66 | 3.837 | 3.837 | 3.837 | 3.837 | 1.513 | 1.513 | 1.513 | 1.513 | 1.961 | 1.961 | 1.961 | 1.961 | 1.326 | 1.326 | 1.326 | 1.326 | 0.658 | 0.658 | 0.658 | 0.658 | -1.601 | -1.601 | -1.601 | -1.601 |
Nettowinstmarge
| 0.011 | -0.345 | -0.094 | 0.057 | 0.085 | 0.089 | 0.048 | 0.08 | -0.058 | 0.061 | 0.016 | 0.057 | 0.021 | 0.051 | 0.027 | 0.055 | 0.019 | 0.08 | 0.005 | 0.077 | 0.028 | 0.057 | 0.047 | 0.051 | 0.107 | 0.107 | 0.107 | 0.107 | 0.118 | 0.118 | 0.118 | 0.118 | 0.104 | 0.104 | 0.104 | 0.104 | -0.195 | -0.195 | -0.195 | -0.195 | 0.05 | 0.05 | 0.05 | 0.05 | 0.071 | 0.071 | 0.071 | 0.071 | 0.029 | 0.029 | 0.029 | 0.029 | 0.048 | 0.048 | 0.048 | 0.048 | 0.042 | 0.042 | 0.042 | 0.042 | 0.02 | 0.02 | 0.02 | 0.02 | -0.046 | -0.046 | -0.046 | -0.046 |
WPA (Winst Per Aandeel)
| -0.12 | -5.91 | -1.75 | 1.05 | 1.74 | 1.54 | 0.89 | 0 | -1.04 | 1.53 | 0.37 | 1.46 | 0.51 | 1.28 | 0.6 | 1.29 | 0.43 | 1.87 | 0.1 | 2.05 | 0.69 | 0.8 | 0.56 | 0.33 | 0.65 | 0.65 | 0.65 | 0.65 | 0.72 | 0.72 | 0.72 | 0.72 | 0.68 | 0.68 | 0.68 | 0.68 | -1.29 | -1.29 | -1.29 | -1.29 | 0.35 | 0.35 | 0.35 | 0.35 | 0.5 | 0.5 | 0.5 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.29 | 0.29 | 0.29 | 0.29 | 0.22 | 0.22 | 0.22 | 0.22 | 0.11 | 0.11 | 0.11 | 0.11 | -0.27 | -0.27 | -0.27 | -0.27 |
Verwaterde WPA
| -0.12 | -5.91 | -1.79 | 1.04 | 1.73 | 1.53 | 0.89 | 0 | -1.04 | 1.53 | 0.37 | 1.46 | 0.51 | 1.28 | 0.6 | 1.29 | 0.43 | 1.86 | 0.1 | 2.05 | 0.69 | 0.8 | 0.56 | 0.33 | 0.65 | 0.65 | 0.65 | 0.65 | 0.72 | 0.72 | 0.72 | 0.72 | 0.68 | 0.68 | 0.68 | 0.68 | -1.29 | -1.29 | -1.29 | -1.29 | 0.35 | 0.35 | 0.35 | 0.35 | 0.5 | 0.5 | 0.5 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.29 | 0.29 | 0.29 | 0.29 | 0.22 | 0.22 | 0.22 | 0.22 | 0.11 | 0.11 | 0.11 | 0.11 | -0.27 | -0.27 | -0.27 | -0.27 |
EBITDA
| 2.618 | -36.832 | 17.652 | 19.429 | 26.245 | 19.712 | 28.001 | 30.888 | 11.357 | 31.338 | 19.811 | 18.422 | 10.358 | 18.577 | 10.092 | 18.411 | 9.531 | 22.574 | 8.209 | 22.948 | 15.243 | 16.731 | 12.146 | 5.47 | 8.432 | 8.432 | 8.432 | 8.432 | 7.796 | 7.796 | 7.796 | 7.796 | 7.158 | 7.158 | 7.158 | 7.158 | 3.778 | 3.778 | 3.778 | 3.778 | 5.016 | 5.016 | 5.016 | 5.016 | 6.44 | 6.44 | 6.44 | 6.44 | 3.03 | 3.03 | 3.03 | 3.03 | 3.41 | 3.41 | 3.41 | 3.41 | 2.598 | 2.598 | 2.598 | 2.598 | 2.307 | 2.307 | 2.307 | 2.307 | 0.908 | 0.908 | 0.908 | 0.908 |
EBITDA ratio
| 0.023 | -0.255 | 0.11 | 0.128 | 0.152 | 0.136 | 0.182 | 0.166 | 0.078 | 0.151 | 0.101 | 0.086 | 0.053 | 0.091 | 0.057 | 0.097 | 0.053 | 0.119 | 0.048 | 0.107 | 0.077 | 0.15 | 0.128 | 0.106 | 0.175 | 0.175 | 0.175 | 0.175 | 0.161 | 0.161 | 0.161 | 0.161 | 0.142 | 0.142 | 0.142 | 0.142 | 0.076 | 0.076 | 0.076 | 0.076 | 0.094 | 0.094 | 0.094 | 0.094 | 0.119 | 0.119 | 0.119 | 0.119 | 0.059 | 0.059 | 0.059 | 0.059 | 0.083 | 0.083 | 0.083 | 0.083 | 0.082 | 0.082 | 0.082 | 0.082 | 0.071 | 0.071 | 0.071 | 0.071 | 0.026 | 0.026 | 0.026 | 0.026 |