CALIDA Holding AG
SIX:CALN.SW
24.8 (CHF) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.221 | -50.897 | 6.107 | 8.628 | 13.152 | 2.439 | 12.731 | 15.005 | -8.732 | 12.607 | 3.06 | 12.05 | 4.164 | 10.474 | 4.858 | 10.452 | 3.48 | 15.096 | 0.82 | 16.471 | 5.528 | 6.404 | 4.459 | 2.716 | 5.148 | 5.148 | 5.148 | 5.148 | 5.731 | 5.731 | 5.731 | 5.731 | 5.233 | 5.233 | 5.233 | 5.233 | -9.739 | -9.739 | -9.739 | -9.739 | 2.66 | 2.66 | 2.66 | 2.66 | 3.837 | 3.837 | 3.837 | 3.837 | 1.513 | 1.513 | 1.513 | 1.513 | 1.961 | 1.961 | 1.961 | 1.961 | 1.326 | 1.326 | 1.326 | 1.326 | 0.658 | 0.658 | 0.658 | 0.658 | -1.601 | -1.601 | -1.601 | -1.601 |
Afschrijvingen & Amortisatie
| 7.732 | 11.522 | 9.472 | 9.537 | 9.372 | 10.335 | 12.338 | 13.187 | 13.327 | 14.067 | 13.526 | 2.326 | 4.907 | 2.813 | 4.314 | 4.597 | 4.648 | 3.736 | 4.776 | 4.719 | 6.104 | 3.136 | 3.889 | 1.99 | 1.903 | 1.903 | 1.903 | 1.903 | 1.491 | 1.491 | 1.491 | 1.491 | 1.647 | 1.647 | 1.647 | 1.647 | 13.557 | 13.557 | 13.557 | 13.557 | 1.7 | 1.7 | 1.7 | 1.7 | 1.437 | 1.437 | 1.437 | 1.437 | 1.332 | 1.332 | 1.332 | 1.332 | 1.202 | 1.202 | 1.202 | 1.202 | 1.106 | 1.106 | 1.106 | 1.106 | 1.422 | 1.422 | 1.422 | 1.422 | 2.118 | 2.118 | 2.118 | 2.118 |
Uitgestelde Inkomstenbelasting
| 0 | -23.475 | 0 | 0.714 | 0 | 0.105 | 0 | -1.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.471 | 0.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.431 | 0 | 0.683 | 0 | -0.91 | 0 | -26.374 | 0 | 0 | 0 | 0.895 | 0 | 1.145 | 0 | 0.718 | 0 | 0.587 | 0 | 0.372 | 0 | 0.28 | 0.07 | 0.07 | 0.073 | 0.073 | 0.073 | 0.073 | 0 | 0 | 0 | 0 | 0.059 | 0.059 | 0.059 | 0.059 | 0.091 | 0.091 | 0.091 | 0.091 | 0.085 | 0.085 | 0.085 | 0.085 | 0.034 | 0.034 | 0.034 | 0.034 | 0.24 | 0.24 | 0.24 | 0.24 | 0.112 | 0.112 | 0.112 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 6.336 | 25.418 | -22.892 | 6.103 | -36.364 | 6.157 | -2.231 | 8.636 | -0.665 | 23.758 | -13.092 | 4.551 | -11.017 | -3.054 | 4.074 | -1.672 | -1.317 | -13.473 | 4.557 | -7.935 | -10.501 | -2.839 | 0.069 | -0.693 | 1.95 | 1.95 | 1.95 | 1.95 | -1 | -1 | -1 | -1 | -0.203 | -0.203 | -0.203 | -0.203 | 2.789 | 2.789 | 2.789 | 2.789 | 0.879 | 0.879 | 0.879 | 0.879 | -1.994 | -1.994 | -1.994 | -1.994 | 1.545 | 1.545 | 1.545 | 1.545 | 2.786 | 2.786 | 2.786 | 2.786 | 0.389 | 0.389 | 0.389 | 0.389 | 1.851 | 1.851 | 1.851 | 1.851 | 2.84 | 2.84 | 2.84 | 2.84 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.562 | -0.641 | -0.641 | 1.027 | 1.027 | 1.027 | 1.027 | -1.058 | -1.058 | -1.058 | -1.058 | -1.041 | -1.041 | -1.041 | -1.041 | 1.783 | 1.783 | 1.783 | 1.783 | 0.507 | 0.507 | 0.507 | 0.507 | -0.428 | -0.428 | -0.428 | -0.428 | -0.898 | -0.898 | -0.898 | -0.898 | 2.043 | 2.043 | 2.043 | 2.043 | 0.014 | 0.014 | 0.014 | 0.014 | 0.816 | 0.816 | 0.816 | 0.816 | 2.219 | 2.219 | 2.219 | 2.219 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 6.336 | 25.418 | -22.892 | 6.103 | -36.364 | 6.157 | -2.231 | 8.636 | -0.665 | 23.758 | -13.092 | 4.551 | -11.017 | -3.054 | 4.074 | -1.672 | -1.317 | -13.473 | 4.557 | -7.935 | -10.501 | -1.088 | 0.069 | -0.052 | 0.923 | 0.923 | 0.923 | 0.923 | 0.058 | 0.058 | 0.058 | 0.058 | 0.839 | 0.839 | 0.839 | 0.839 | 1.005 | 1.005 | 1.005 | 1.005 | 0.372 | 0.372 | 0.372 | 0.372 | -1.566 | -1.566 | -1.566 | -1.566 | 2.443 | 2.443 | 2.443 | 2.443 | 0.744 | 0.744 | 0.744 | 0.744 | 0.375 | 0.375 | 0.375 | 0.375 | 1.035 | 1.035 | 1.035 | 1.035 | 0.622 | 0.622 | 0.622 | 0.622 |
Overige Niet-Contante Posten
| 3.327 | 32.124 | 41.08 | 11.017 | 21.698 | 36.638 | 20.675 | 31.078 | 19.455 | 31.916 | 30.538 | 5.037 | 0.093 | 6.836 | -0.435 | 1.792 | 0.864 | 4.318 | -2.09 | 6.767 | -2.074 | 10.566 | -6.246 | 0.847 | -1.913 | -1.913 | -1.913 | -1.913 | -0.516 | -0.516 | -0.516 | -0.516 | -1.26 | -1.26 | -1.26 | -1.26 | 1.526 | 1.526 | 1.526 | 1.526 | 0.236 | 0.236 | 0.236 | 0.236 | -0.311 | -0.311 | -0.311 | -0.311 | -1.014 | -1.014 | -1.014 | -1.014 | -0.274 | -0.274 | -0.274 | -0.274 | 0.063 | 0.063 | 0.063 | 0.063 | 0.468 | 0.468 | 0.468 | 0.468 | -0.225 | -0.225 | -0.225 | -0.225 |
Kasstroom uit Operationele Activiteiten
| 18.616 | -4.877 | 14.823 | 16.925 | -10.886 | 35.004 | 18.837 | 40.161 | -3.269 | 54.214 | 6.98 | 24.859 | -1.853 | 18.214 | 12.811 | 15.887 | 7.675 | 10.264 | 8.063 | 20.394 | -0.943 | 17.547 | 2.171 | 4.93 | 7.161 | 7.161 | 7.161 | 7.161 | 5.705 | 5.705 | 5.705 | 5.705 | 5.476 | 5.476 | 5.476 | 5.476 | 8.224 | 8.224 | 8.224 | 8.224 | 5.559 | 5.559 | 5.559 | 5.559 | 3.002 | 3.002 | 3.002 | 3.002 | 3.616 | 3.616 | 3.616 | 3.616 | 5.788 | 5.788 | 5.788 | 5.788 | 2.884 | 2.884 | 2.884 | 2.884 | 4.398 | 4.398 | 4.398 | 4.398 | 3.133 | 3.133 | 3.133 | 3.133 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.864 | -3.71 | -3.797 | -5.926 | -3.805 | -4.208 | -3.822 | -2.287 | -2.489 | -2.495 | -3.299 | -2.682 | -4.245 | -2.4 | -4.132 | -1.825 | -4.811 | -2.986 | -4.66 | -2.835 | -5.968 | -1.821 | -2.735 | -1.518 | -2.51 | -2.51 | -2.51 | -2.51 | -4.179 | -4.179 | -4.179 | -4.179 | -1.843 | -1.843 | -1.843 | -1.843 | -1.851 | -1.851 | -1.851 | -1.851 | -2.706 | -2.706 | -2.706 | -2.706 | -0.022 | -0.022 | -0.022 | -0.022 | 0.103 | 0.103 | 0.103 | 0.103 | -0.616 | -0.616 | -0.616 | -0.616 | -0.244 | -0.244 | -0.244 | -0.244 | -0.42 | -0.42 | -0.42 | -0.42 | -0.344 | -0.344 | -0.344 | -0.344 |
Netto Overnames
| 0 | -0.147 | 0.049 | 0.613 | -8.838 | 0.067 | 0.213 | -8.731 | 8.069 | -5.767 | 0.114 | 0 | 0 | 0 | -8.62 | 0 | 0 | 0 | 0 | 0 | -7.039 | -3.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -0.12 | 0 | -0.196 | 0 | -0.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 2.981 | 0 | 0.091 | 0 | 0.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.154 | 0.154 | 0.154 | 0.154 | 0 | 0 | 0 | 0 | 0.047 | 0.047 | 0.047 | 0.047 | 0.023 | 0.023 | 0.023 | 0.023 |
Overige Investeringsactiviteiten
| -0.329 | -2.113 | -0.006 | 0.711 | -1.618 | -4.185 | 0.091 | -0.238 | -1.006 | -0.143 | 0.165 | -3.277 | -0.125 | -3.226 | 0.466 | -2.591 | 0.557 | -3.091 | 0.329 | -2.515 | 0.144 | -1.477 | -20.381 | 1.518 | 2.51 | 2.51 | 2.51 | 2.51 | 4.179 | 4.179 | 4.179 | 4.179 | 1.843 | 1.843 | 1.843 | 1.843 | 1.851 | 1.851 | 1.851 | 1.851 | 2.706 | 2.706 | 2.706 | 2.706 | 0.022 | 0.022 | 0.022 | 0.022 | -0.103 | -0.103 | -0.103 | -0.103 | 0.462 | 0.462 | 0.462 | 0.462 | 0.244 | 0.244 | 0.244 | 0.244 | 0.373 | 0.373 | 0.373 | 0.373 | 0.322 | 0.322 | 0.322 | 0.322 |
Kasstroom uit Investeringsactiviteiten
| -2.193 | -3.179 | -3.754 | -7.183 | -14.261 | -7.629 | -3.609 | -13.43 | 4.574 | -11.99 | -3.185 | -5.959 | -4.37 | -5.626 | -12.286 | -4.416 | -4.254 | -6.077 | -4.331 | -5.35 | -12.863 | -6.922 | -23.116 | -1.488 | 3.854 | 3.854 | 3.854 | 3.854 | -5.445 | -5.445 | -5.445 | -5.445 | -1.843 | -1.843 | -1.843 | -1.843 | -1.851 | -1.851 | -1.851 | -1.851 | -2.706 | -2.706 | -2.706 | -2.706 | -0.022 | -0.022 | -0.022 | -0.022 | 0.103 | 0.103 | 0.103 | 0.103 | -0.281 | -0.281 | -0.281 | -0.281 | -0.076 | -0.076 | -0.076 | -0.076 | -0.299 | -0.299 | -0.299 | -0.299 | 0.079 | 0.079 | 0.079 | 0.079 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -4.462 | 0 | 0 | 0 | -4.981 | 0 | -7.362 | -20.848 | 11.364 | 0 | -6.759 | 0 | 22.249 | 0 | 3.304 | 0 | -7.302 | 0 | -8.473 | 0 | -6.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0.574 | -0.323 | 0.323 | -2.198 | 2.198 | 0.423 | 0 | 0.047 | 0 | 0 | 1.716 | 0 | 0 | 0.289 | 0 | 0 | 0 | 0 | 0 | 0.335 | 0.146 | 0.146 | 0.084 | 0.084 | 0.084 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.194 | 5.194 | 5.194 | 5.194 | 0 | 0 | 0 | 0 | 0.072 | 0.072 | 0.072 | 0.072 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -2.095 | 0 | 0 | 0 | 0 | 5.178 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.531 | 0 | 0 | 0 | 0 | 0 | 5.922 | -0.084 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.022 | -0.022 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -5.024 | 0 | -9.692 | 0 | -8.392 | 0 | -13.313 | 0 | 0 | 0 | -6.591 | 0 | -6.59 | 0 | -6.543 | 0 | -3.244 | 0 | -6.465 | 0 | -6.417 | -1.604 | -6.393 | -1.598 | -1.587 | -1.587 | -1.587 | -1.587 | -1.583 | -1.583 | -1.583 | -1.583 | 0 | 0 | 0 | 0 | -0.757 | -0.757 | -0.757 | -0.757 | -0.757 | -0.757 | -0.757 | -0.757 | -0.466 | -0.466 | -0.466 | -0.466 | -0.461 | -0.461 | -0.461 | -0.461 | -0.379 | -0.379 | -0.379 | -0.379 | -0.227 | -0.227 | -0.227 | -0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.786 | 3.763 | -4.161 | -0.666 | -0.93 | -3.744 | 0.712 | -30.309 | -2.328 | -16.82 | 0 | -6.165 | -24.112 | -8.778 | 2.514 | -6.139 | -13.915 | 2.985 | 1.019 | -1.147 | 1.968 | 17.063 | 0.491 | 0.146 | 3.13 | -1.543 | 3.13 | -1.543 | 1.627 | 0.931 | 1.627 | 0.931 | 0 | -0.196 | 0 | -0.196 | 5.854 | -5.097 | 5.854 | -5.097 | 0.757 | 0.009 | 0.757 | 0.009 | 3.216 | -2.426 | 3.216 | -2.426 | 1.452 | -0.841 | 1.452 | -0.841 | 2.759 | -2.084 | 2.759 | -2.084 | 1.645 | -1.418 | 1.645 | -1.418 | 2.429 | -2.309 | 2.429 | -2.309 | 1.303 | -1.309 | 1.303 | -1.309 |
Kasstroom uit Financieringsactiviteiten
| -10.272 | 1.668 | -13.853 | -0.989 | -14.303 | -5.942 | -19.963 | -51.157 | 11.364 | -16.773 | -13.35 | -6.165 | -6.737 | -8.778 | -0.73 | -6.67 | -24.461 | 2.985 | -13.919 | -1.147 | -11.171 | 17.063 | -5.902 | -1.452 | -3.13 | -3.13 | -3.13 | -3.13 | -0.653 | -0.653 | -0.653 | -0.653 | -0.196 | -0.196 | -0.196 | -0.196 | -5.854 | -5.854 | -5.854 | -5.854 | -0.748 | -0.748 | -0.748 | -0.748 | -2.891 | -2.891 | -2.891 | -2.891 | -1.302 | -1.302 | -1.302 | -1.302 | -2.463 | -2.463 | -2.463 | -2.463 | -1.645 | -1.645 | -1.645 | -1.645 | -2.309 | -2.309 | -2.309 | -2.309 | -1.309 | -1.309 | -1.309 | -1.309 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.548 | -1.175 | -0.27 | -1.12 | -1.82 | -2.931 | 0.891 | -45.268 | -0.825 | -59.285 | -0.224 | -0.801 | -0.561 | 0.955 | 0.42 | -0.602 | 0.693 | 1.768 | -5.609 | -0.406 | -0.447 | 0.296 | 0.145 | -1.669 | -0.2 | -0.2 | -0.2 | -0.2 | 1.704 | 1.704 | 1.704 | 1.704 | -0.913 | -0.913 | -0.913 | -0.913 | 0.229 | 0.229 | 0.229 | 0.229 | -0.189 | -0.189 | -0.189 | -0.189 | -1.426 | -1.426 | -1.426 | -1.426 | -1.349 | -1.349 | -1.349 | -1.349 | -6.037 | -6.037 | -6.037 | -6.037 | -0.074 | -0.074 | -0.074 | -0.074 | 0.115 | 0.115 | 0.115 | 0.115 | 0.281 | 0.281 | 0.281 | 0.281 |
Netto Kasstroomverandering
| 22.446 | -7.356 | -3.261 | 7.633 | -27.869 | 13.743 | -12.486 | -24.35 | 11.844 | 24.016 | -9.779 | 11.934 | -13.521 | 4.765 | 0.215 | 4.199 | -20.347 | 8.94 | -15.796 | 13.491 | -25.424 | -31.367 | 28.704 | 0.321 | 7.685 | 7.685 | 7.685 | 7.685 | 1.313 | 1.313 | 1.313 | 1.313 | 2.524 | 2.524 | 2.524 | 2.524 | 0.747 | 0.747 | 0.747 | 0.747 | 1.916 | 1.916 | 1.916 | 1.916 | -1.336 | -1.336 | -1.336 | -1.336 | 1.068 | 1.068 | 1.068 | 1.068 | -2.993 | -2.993 | -2.993 | -2.993 | 1.089 | 1.089 | 1.089 | 1.089 | 1.904 | 1.904 | 1.904 | 1.904 | 2.183 | 2.183 | 2.183 | 2.183 |
Kaspositie aan het Einde van de Periode
| 22.446 | 15.748 | 23.104 | 26.365 | 18.732 | 46.601 | 32.858 | 45.344 | 69.694 | 57.85 | 33.834 | 43.613 | 31.679 | 45.2 | 40.435 | 40.22 | 36.021 | 56.368 | 47.428 | 63.224 | 49.733 | 15.806 | 47.173 | 18.789 | 18.469 | 18.469 | 18.469 | 18.469 | 10.784 | 10.784 | 10.784 | 10.784 | 9.471 | 9.471 | 9.471 | 9.471 | 6.947 | 6.947 | 6.947 | 6.947 | 6.2 | 6.2 | 6.2 | 6.2 | 4.283 | 4.283 | 4.283 | 4.283 | 5.62 | 5.62 | 5.62 | 5.62 | 4.551 | 4.551 | 4.551 | 4.551 | 7.544 | 7.544 | 7.544 | 7.544 | 6.455 | 6.455 | 6.455 | 6.455 | 4.551 | 4.551 | 4.551 | 4.551 |